HomeMy WebLinkAboutOrdinance 2352 N.C.S. 11/02/20091
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
ITV
EFFECTIVE DATE ORDINANCE NO.2352 N.C.S.
OF ORDINANCE
November 2, 2009
Introduced by Seconded by
Mike Healy Teresa Barrett
AN ORDINANCE AMENDING ORDINANCE NO.2331 N.C.S.
TO CHANGE CERTAIN APPROPRIATIONS FOR THE ENTERPRISE FUNDS FOR THE OPERATION
OF THE CITY OF PETALUMA FROM JULY 1, 2009 TO JUNE 30, 2010, AND DECLARING THE
URGENCY THEREOF, TO TAKE EFFECT IMMEDIATELY
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF PETALUMA AS FOLLOWS:
Section 1. Ordinance No. 2331 N.C.S. is hereby amended for the fiscal year beginning on July 1,
2009 and ending on June 30, 2010 in the amounts as set in the attached Exhibit A, incorporated
19 herein by reference, and distributed to the various funds as set out in said exhibit and shall be
20 expended and used in accordance therewith..
21
22 Section 2. The City Council hereby finds and determines that the amount of appropriations
23 provided hereby does not exceed the estimated revenue, other sources and available fund
24 balances for the fiscal year ending
25 June 30, 2010.
26
27 Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
28
29 Section 4. This ordinance is hereby declared to be necessary for the immediate preservation of
30 the public peace, health and safety of the City of Petaluma and its citizens, and shall take effect
31 and be in force from and after its final passage by unanimous vote of the members of the City
32 Council present at the time of its adoption. The reason for the urgency is to approve adjustments
33 to appropriations needed as the result of the final recalculations made to the FY 09-10 Adopted
34 Budget pursuant to Council direction on June 15, 2009, in order to provide certainty for
35 departmental operations at the earliest possible time and permit more accurate budget
36 monitoring.
Ordinance No. 2352 N.C.S. Page 1
1
L
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
2
2
2
30
31
32
33
34
35
36
37
38
39
40
Section 5. The City Clerk is hereby directed to post and publish this ordinance or a synopsis of
this ordinance for the period and in the manner required by the City Charter.
INTRODUCED, ADOPTED AND ORDERED posted/published this 2nd day of November, 2009.
Ayes: Vice Mayor Barrett, Glass, Harris, Healy, Rabbitt, Ren6e, Mayor Torliatt
Noes: None
Abstain: None
Absent: None
ATTEST:
Claire Cooper, City Clerk
APPROVED AS TO/FORM:
Eric W. Danly, CityAttorney
Ordinance No. 2352 N.C.S. Page 2
EXHIBIT A TO ORDINANCE 2352 N.C.S.
Exhibit A
CITY OF PETALUMA, CA
APPROPRIATIONS BY DEPARTMENT Revised
July 1, 2009 -June 30, 2010
Original FY 09-10
Revised FY 09-10
DEPARTMENT
Adopted Budget
Adopted Budget
Difference
Legislative
City Council
128,700
128,700
-
City Clerk
309,900
284,600
(25,300)
City Attorney
393,600
395,250
1,650
Executive
City Manager
585,250
602,300
17,050
Human Resources
333,200
290,900
(42,300)
Employee Benefits
927,200
925,800
(1,400)
Worker's Compensation
1,351,500
1,349,550
(1,950)
Housing
CDBG
343,550
343,550
-
Commercial Linkage Fees
103,000
103,000
-
Housing in -Lieu Fees
1,402,300
1,402,200
(100)
TOT
181,000
181,000
-
Risk Management
1,674,600
1,585,000
(89,600)
Information Technology
1,546,700
1,527,9.00
(18,800)
Finance
Administration
661,200
662,150
950
Accounting Services
576,050
565,050
(11,000)
Trusts
4,100
4,100
-
Donations
75,000
75,000
-
Commercial Services
257,750
233,750
(24,000)
General Services
359,550
348,500
(11,050)
3% Admin Impact Fees
19,600
19,600
-
Police
Police Operations
15,255,800
15,257,900
2,100
Animal Services
781,800
790,700
8,900
General Government Grants
20,000
20,000
-
Police Facility Fees
950
950
-
Police Grants
560,000
560,000
-
Asset Seizure
100,000
100,000
-
Supplemental Law Enforcement
-
-
-
Fire
Fire Operations 9,360,750 9,261,250 (99,500)
Fire Department Grants 105,000 105,000 -
Fire Suppression Fees 700 700 -
Haz Mat Fines - - -
Fire In -Lieu Fees - - -
Fire CIP - - -
Ordinance No. 2352 N.C.S. Page 3
Exhibit A
CITY OF PETALUMA, CA
APPROPRIATIONS BY DEPARTMENT Revised
July 1, 2009 - June 30, 2010
Original FY 09-10
Revised FY 09-10
DEPARTMENT
Adopted Budget
Adopted Budget
Difference
Community Development
Community Development Operations
241,300
240,900
(400)
Community Development Enterprise Fw
471,100
472,250
1,150
Public Works
Public Works Operations
5,052,850
4,905,100
(147,750)
Comm Facility Fees
600
600
-
Public Facility Fees
500
500
-
Traffic Mitigation Fees
3,700
3,700
-
Storm Drainage Impact Fees
1,950
1,950
-
Gas Tax
150,650
150,650
-
Street Maintenance Gas Tax
2,707,550
2,657,800
(49,750)
Street Maintenance Franchise Fees
375,000
375,000
-
Transit
2,159,000
2,113,250
(45,750)
Airport Operations
1,640,900
1,602,200
(38,700)
LAD
373,950
375,850
1,900
FEMA CIP
698,000
698,000
-
Public Works/Surface Water CIP
12,751,300
12,751,300
-
Public Works Grants
1,666,000
1,666,000
-
Parks and Recreation
Parks and Rec Operations
1,640,050
1,614,950 (25,100)
Parkland Acquisition Fees
4,800
4,800 -
Aquatic Fac Impact Fee
150
150
Library Fac Impact Fee
250
250 -
Marina
485,450
485,350 (100)
Parks CIP
129,000
129,000 -
Petaluma Community Development Commission
Merged Project Area Admin
7,303,700
7,317,100 13,400
Merged Project Area CIP
3,048,000
3,048,000 -
Merged Project Area Debt
5,000,000
5,000,000 -
Low and Mod Income Housing
1,685,650
1,694,850 9,200
PCDC Grants
1,000,000
1,000,000 -
PCDC Donations
-
- -
Water Resources and Conservation
Waste Water 42,585,400 42,611,500 26,100
Water 15,649,450 15,674,350 24,900
Transfers Out All Funds 8,817,500 8,817,500 -
TOTAL DEPARTMENTS 153,062,500 152,537,250 (525,250)
Ordinance No. 2352 N.C.S. Page 4
Exhibit A
CITY OF PETALUMA, CA
APPROPRIATIONS BY FUND Revised
July 1, 2009 - June 30, 2010
Original FY 09-10
Revised FY 09-10
FUND
Adopted Budget
Adopted Budget
Difference
General Fund
35,578,200
35,233,500
(344,700)
Special Revenue Funds:
CDBG
343,550
343,550
-
Home/Begin
Low/Mod Income Housing
1,750,650
1,759,850
9,200
Comm Fac Impact Fee
600
600
-
Library Fac Impact Fee
250
250
-
Public Fac Impact Fee
500
500
-
Fire Suppress Impact Fee
700
700
-
Storm Drainage Impact Fee
1,507,950
1,507,950
-
Housing in -Lieu Impact Fee
1,402,300
1,402,200
(100)
Commercial Linkage Impact Fee
103,000
103,000
-
Parkland Acquisition Impact Fee
108,800
108,800
-
Aquatic Fac Impact Fee
150
150
-
Police Fac Impact Fee
950
950
-
Traffic Mitigation Impact Fee
255,700
255,700
-
3% Admin Impact Fees
19,600
19,600
-
General Government Grants
20,000
20,000
-
Fire Grants
105,000
105,000
-
PCDC Grants
1,011,000
1,011,000
-
Police Grants
560,000
560,000
-
Park & Rec Grants
-
Public Works Grants
4,946,000
4,946,000
-
Gas Tax
1,263,650
1,263,650
-
Supplemental Law Enforcement
100,000
100,000
-
LAD
373,950
375,850
1,900
Asset Seizure
100,000
100,000
-
Street Maintenance Gas Tax
2,707,550
2,657,800
(49,750)
Street Reconstruction
24,000
24,000
-
Street Maintenance Franchise Fees
375,000
375,000
-
TOT
1,181,000
1,181,000
- .
Haz Mat Fines
-
Fire In -Lieu Fees
15,000
15,000
-
Donations
100,000
100,000
-
Prince Park Trust
17,900
17,900
-
PCDC Donations
Ordinance No. 2352 N.C.S. Page 5