HomeMy WebLinkAboutOrdinance 2357 N.C.S 11/16/20091
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
EFFECTIVE DATE
OF ORDINANCE
November 16, 2009
Introduced by
Teresa Barrett
ORDINANCE NO. 2357 N.C.S.
Seconded by
Mike Harris
AN ORDINANCE REPLACING ORDINANCE NO. 2352
ADOPTED NOVEMBER 2, 2009 AMENDING ORDINANCE NO. 2331 N.C.S.
TO CHANGE CERTAIN APPROPRIATIONS FOR THE ENTERPRISE FUNDS
FOR THE OPERATION OF THE CITY OF PETALUMA FROM JULY 1, 2009 TO JUNE 30, 2010,
AND DECLARING THE URGENCY THEREOF, TO TAKE EFFECT IMMEDIATELY
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF PETALUMA AS FOLLOWS:
18
19 Section 1. Ordinance No. 2331 N.C.S. is hereby amended for the fiscal year beginning on July 1,
20 2009 and ending on June 30, 2010 in the amounts as set in the attached Exhibit A, incorporated
21 herein by reference, and distributed to the various funds as set out in said exhibit and shall be
22 expended and used in accordance therewith.
23
24 Section 2. The City Council hereby finds and determines that the amount of appropriations
25 provided hereby does not exceed the estimated revenue, other sources and available fund
26 balances for the fiscal year ending
27 June 30, 2010.
28
29 Section 3. Ordinance 23.52 N.C.S. adopted November 2, 2009 is hereby repealed in its entirety.
30
31 Section 4. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
32
33 Section 5. This ordinance is hereby declared to be necessary for the immediate preservation of
34 the public peace, health and safety of the City of Petaluma and its citizens, and shall take effect
35 and be in force from and after its final passage by unanimous vote of the members of the City
36 Council present at the time of its adoption. The reason for the urgency is to approve
Ordinance No. 2357 N.C.S. Page 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
adjustments to appropriations needed as the result of the final recalculations made to the FY.09-
10 Adopted Budget pursuant to Council direction on June 15, 2009.
Section 6. The City Clerk is hereby directed to post and publish this ordinance or a synopsis of
this ordinance for the period and in the manner required by the City Charter.
INTRODUCED, ADOPTED AND ORDERED posted/published this 16'h day of November, 2009
Ayes: Vice Mayor Barrett, Harris, Healy, Rabbitt, Ren6e, Mayor Torliatt
Noes: None
Abstain: None
Absent:
ATTEST:
Glass
Qtl� i
-aw-UL) Claire ... -Clerk
APPROVED AS TO FORM:
Ordinance No. 2357 N.C.S.
Page 2
EXHIBIT A TO ORDINANCE 2357 N.C.S.
Exhibit A
CITY OF PETALUMA, CA
APPROPRIATIONS BY DEPARTMENT Revised
July 1, 2009 -June 30, 2010
Original FY 09-10 Revised FY 09-10
DEPARTMENT Adopted Budget Adopted Budget Difference
Legislative
City Council 128,700 128,700 -
City Clerk. 309,900 284,600 (25,300)
City Attorney 393,600 395,250 1,650
Executive
City Manager
585,250
602,300
17,050
Human Resources
333,200
290,900
(42,300)
Employee Benefits
927,200
925,800
(1,400)
Worker's Compensation
1,351,500
1,349,550
(1,950)
Housing
C D BG
343,550
343,550
Commercial Linkage Fees
103,000
103,000
-
Housing in -Lieu Fees
1,402,300
1,402,200
(100)
TOT
181,000
181,000
-
Risk Management
1,674,600
1,585,000
(89,600)
Information Technology
1,546,700
1,527,900
(18,800)
Finance
Administration
661,200
662,150
950
Accounting Services
576,050
565,050
(11.000)
Trusts
4,100
4,100
Donations
75,000
75,000
Commercial Services
257,750
233,750
(24,000)
General Services
359,550
348,500
(11,050)
3% Admin Impact Fees
19,600
19,600
-
Police
Police Operations
15,255,800
15,257,900
2,100
Animal Services
781,800
790,700
8,900
General Government Grants
20,000
20,000
-
Police Facility Fees
950
950
Police Grants
560,000
560,000
Asset Seizure
100,000
100,000
-
Supplemental Law Enforcement
-
-
-
Fire
Fire Operations 9,360,750 9,261,250 (99,500)
Fire Department Grants 105,000 105,000
Fire Suppression Fees 700 700
Haz Mat Fines - - -
Fire In -Lieu Fees - - -
Fire CIP - -
Ordinance No. 2357 N.C.S. Page 3
Exhibit A
CITY OF PETALUMA, CA
APPROPRIATIONS BY DEPARTMENT Revised
July 1, 2009 - June 30, 2010
Original. FY 09-10
Revised FY 09-10
DEPARTMENT
Adopted Budget
Adopted Budget
Difference
Community Development
Community Development Operations
241,300
240,900
(400)
Community Development Enterprise Fui
471,100
472,250
1,150
Public Works
Public Works Operations
5,052,850
4,905,100
(147,750)
Comm Facility Fees
600
600
Public Facility Fees
500
500
-
Traffic Mitigation Fees
3,700
3,700
-
Storm Drainage Impact Fees
1,950
1,950
-
Gas Tax
150,650
150,650
-
Street Maintenance Gas Tax
2,707,550
2,657,800
(49,750)
Street Maintenance Franchise Fees
375,000
375,000
-
Transit
2,159,000
2,113,250
(45,750)
Airport Operations
1,640,900
1,602,200
(38,700)
LAD
373,950
375,850
1,900
FEMA CIP
698,000
698,000
-
Public Works/Surface Water CIP
12,751,300
12,751,300
-
Public Works Grants
1,666,000
1,666,000
-
Parks and Recreation
Parks and Rec Operations
1,640,050
1,614,950 (25,100)
Parkland Acquisition Fees
4,800
4,800 -
Aquatic Fac Impact Fee
150
150 -
Library Fac Impact Fee
250
250 -
Marina
485,450
485,350 (100)
Parks CIP
129,000
129,000 -
Petaluma Community Development Commission
Merged Project Area Admin
7,303,700
7,317,100
13,400
Merged Project Area CIP
3,048,000
3,048,000
Merged Project Area Debt
5,000,000
5,000,000
-
Low and Mod Income Housing
1,685,650
1,694,850
9,200
PCDC Grants
1,000,000
1,000,000
-
PCDC Donations
-
-
-
Water Resources and Conservation
Waste Water
42,585,400
42,611,500
26,100
Water
15,649,450
15,674,350
24,900
Transfers Out All Funds 8,817,500 8,817,500
TOTAL DEPARTMENTS 153,062,500 152,537,250 (525,250)
Ordinance No. 2357 N.C.S. Page 4
Exhibit A
CITY OF PETALUMA, CA
APPROPRIATIONS BY FUND Revised
July 1, 2009 - June 30, 2010
Original FY 09-10
Revised FY 09-10
FUND
Adopted Budget
Adopted Budget
Difference
General Fund
35,578,200
35,233,500
(344700)
Special Revenue Funds:
CDBG
343,550
343,550
-
Home/Begin
Low/Mod Income Housing
1,750,650
1,759,850
9,200
Comm Fac Impact Fee
600
600
-
Library Fac Impact Fee
250
250
-
Public Fac Impact Fee
500
500
-
Fire Suppress Impact Fee
700
700
-
Storm Drainage Impact Fee
1,507,950
1,507,950
Housing in -Lieu Impact Fee
1,402,300
1,402,200
(100)
Commercial Linkage Impact Fee
103,000
103,000
-
Parkland Acquisition Impact Fee
108,800
108,800
-
Aquatic Fac Impact Fee
150
150
-
Police Fac Impact Fee
950
950
-
Traffic Mitigation Impact Fee
255,700
255,700
-
3% Admin Impact Fees
19,600
19,600
-
General Government Grants
20,000
20,000
-
Fire Grants
105,000
105,000
-
PCDC Grants
1,011,000
1,011,000
-
Police Grants
560,000
560,000
-
Park & Rec Grants
-
Public Works Grants
4,946,000
4,946,000
-
Gas Tax
1,263,650
1,263,650
-
Supplemental Law Enforcement
100,000
100,000
-
LAD
373,950
375,850
1,900
Asset Seizure
100,000
100,000
Street Maintenance Gas Tax
2,707,550
2,657,800
(49,750)
Street Reconstruction
24,000
24,000
-
Street Maintenance Franchise Fees
375,000
375,000
-
TOT
1,181,000
1,181,000
-
Haz Mat Fines
-
Fire In -Lieu Fees
15,000
15,000
-
Donations
100,000
100,000
-
Prince Park Trust
17,900
17,900
-
PCDC Donations
Ordinance No. 2357 N.C.S. Page 5