HomeMy WebLinkAboutOrdinance 2502 N.C.S. 06/02/20141
3
4
5
6
7
EFFECTIVE DATE
OF ORDINANCE
June 2, 2014
Introduced by
Teresa Barrett
ORDINANCE NO. 2502 N.C.S.
Seconded by
David Glass
AN ORDINANCE AMENDING ORDINANCE NO. 2486 N.C.S. TO CHANGE
APPROPRIATIONS FOR THE OPERATION OF THE CITY OF PETALUMA
ENTERPRISE FUNDS FROM JULY 1, 2013 TO JUNE 30, 2014 AND DECLARING
THE URGENCY THEREOF, TO TAKE EFFECT IMMEDIATELY
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF PETALUMA AS FOLLOWS:
Section 1. Ordinance No. 2486 N.C.S. is hereby amended for the fiscal year beginning on July 1,
2013 and ending on June 30, 2014 in the amounts as set in the attached Exhibit A, incorporated
herein by reference, and distributed to the various funds as set out in said exhibit and shall be
expended and used in accordance therewith.
Section 2. The City Council hereby finds and determines that the amount of appropriations
provided hereby does not exceed the estimated revenue, other sources and available fund
balances for the fiscal year ending June 30, 2014.
Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
Section 4. This ordinance is hereby declared to be necessary for the immediate preservation
of the public peace, health and safety of the City of Petaluma and its citizens, and shall take
effect and be in force from and after its final passage by unanimous vote of the members of the
City Council present at the time of its adoption. The reason for the urgency is to modify FY 2013-
14 appropriations before the fiscal year expires.
Section 5. The City Clerk is hereby directed to post/publish this ordinance or a synopsis of this
ordinance for the period and in the manner required by the City Charter.
3b INTRODUCED, ORDERED POSTED, and ADOPTED this 2nd day of June, 2014 by the following vote
36
37
Ayes:
Albertson, Barrett, Mayor Glass, Harris, Healy, Vice Mayor Kearney
38
Noes:
None
39
Abstain:
None
40
Absent:
Miller
41
42
43
44
45 David Glass, Mayor
Ordinance No. 2502 N.C.S. Page I
1
3
4
5
6
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
ATTEST:
0
Claire Cooper, CMC, City Clerk
r;
APPROVED AS TO ORM:
Eric W. Donly, City torney
Ordinance No. 2502 N.C.S.
Page 2
Detailed FY 13114 Year -End Budget Adjustments
Exhibit A
v
to
(D
W
A Asset Seizures
29,050
(29,050)
Special Revenue
29,050
(29,050)
B TOT
20,500
(20,500)
Special Revenue
20,500
(20,500)
C General Fund
93,580
(93,580)
General Fund
Waste Water
93,580
93,580
Enterprise
93,580
93,580
D Building Cost Recovery
125,000
(125,000)
General Fund
125,000
125,000
125,000
125,000
E Public Works CIP
44,880
(44,880)
CIP
General Fund Designated Reserves
44,880
44,880
General Fund
44,880
44,880
F Storm Drainage Utility
1470,320)
(470,320)
Special Revenue
1470,320)
(470,320)
G Employee Benefits
374,500
374,500
Internal Service
374,500
374.500
H PCDC Grants
26,275
(26,275)
Special Revenue
General Fund Designated Reserves
26,275
26,275
General Fund
26,275
26,275
I Marina CIP
(153,000)
153,000
Enterprise
(153,000)
153,000
J Waste Water CIP
3,550
(3,550)
Enterprise
Waste Water Admin
3,550
3,550
Enterprise
3,550
3,550
K Airport CIP _
5,950.00
(5,950,00)
Enterprise
Airport Admin
5,950
5,950.00
Enterprise
5,950
5,950
L Public Works CIP
3,275
3,275
CIP
Street Maintenance
3,275
(3,275)
Special Revenue
3,275
3,275
M Public Works CIP
48,950
(48,950)
CIP
Street Maintenance
48,950
48,950
Special Revenue
48,950
48,950
N Public Works CIP
25,000
25,000
CIP
Street Maintenance
25,000
(25,000)
Special Revenue
25,000
25,000
Account String
2320 23200 53020 E
2520 25200 56310 E
1100 11100 69910 E
6600 66100 49910 R
1100 12700 54160 E
1100 12700 45230 R
3160
1100
6800
7100
5120
1100
6499
6699
6600
6190
6100
3160
2411
3160
2411
3160
2411
31600
69910 E
11100
49910 R
638100
46010 R
71100
45022 R
51200
69910 E
11100
49910 R
64999
66999
66100
Project String
Increased supplies needed for the Police Dept.
Payment to the Petaluma Marina Owners Assn has increased due to
additional maintenance costs.
General Fund settlement reimbursement to the Waste Water fund
Increased cost recovery contract services and corresponding revenue
Transfer of PCDC CIP fund balance to General Fund Designated Reserves
Remove operating revenue. Funds already budgeted as transfers in.
Budget for Separation Payouts
Transfer of PCDC Grants balance to General Fund Designated Reserves
54151 E c64501401-30600 Installation of Marina Fuel System Upgrade delayed until early FY 14-15
69930 E c66501310-36699 Hopper St. Washdown Pad & Headworks Plug project suspended.
49930 R Return unused funds.
61999 69930 E c00100208-06100 Airport UST Removal project completed. Return unused funds.
61100 49930 R
31600 49910 R c16101103-02411 HSIP Lighted Crosswalks project completed. Grant did not cover all
24110 69910 E expenses. Additional Street funds needed to close out project.
31600 69930 E c16101102-02411 Sonoma Mountain Parkway Rehabilitation project completed under budget.
24110 49910 R Return unused Street funds.
31600 49910 R c16101101-02411 Petaluma Blvd S Road Diet project completed. Grant did not cover posl-
24110 69910 E project traffic study or overhead charges. Additional Street funds needed
to close out.
Ref
Detailed FY 13114 Year -End Budget Adjustments
Fund Name Revenue
Expenditures
Total
Fund Group
Account String
Fund Cost Center
Object Type
Project String
(if applicable)
Er
Revision Purpose
O
Waste Water CIP
326,050
(326,050)
Enterprise
6699
66999
69930 E
c66401201-36699
Primary Influent Pump Station Improvements projects completed under
Waste Water Admin
326,050
326,050
Enterprise
6600
66100
49930 R
budget. Return unused funds.
326,050
326,050
P
Public Works CIP
750
(750)
CIP
3160
31600
69930 E
c16501101-02412
Trestle Rehabilitation project completed under budget. Return unused
Street Maintenance
750
750
Special Revenue
2411
24110
49910 R
Street funds.
750
750
O
Public Works CIP
103,800
(103,800)
CIP
3160
31600
69930 E
c16301101-02155
Sheetpile Wall & Pile Cap Repair project suspended and combined with
Storm Drainage Impact Fees
103,800
103,800
Special Revenue
2155
21550
49930 R
project c16301307, Petaluma River Flood Control. Return unused funds.
103,800
103,800
R
Transit CIP
32,000
32,000
Enterprise
6590
65999
49910 R
c65101402-02160
Design expenditures for the Transit Signal Priority project to be incurred
Transit CIP
32,000
Enterprise
6590
65999
54140 E
c65101402-30300
end FY 2014. Project to be completed in FY 2015,
Traffic Mitigation Impact Fees
32,000
(32,000)
Special Revenue
2160
21600
69910 E
32,000
64,000
S
Waste Water CIP
20,840
20,840
Enterprise
6690
66999
49910 R
c67401002-02411
Increase budget and revenue for the E Washington 18" Water Main
Waste Water CIP
20,840
(20,840)
Enterprise
6690
66999
54151 E
c67401002-54151
project, c67401002 by $20,840. Project required additional paving not
Public Works CIP
(20,840)
(20,840)
CIP
3160
31600
49910 R
c16101303-02411
directly linked to the utility portion. Funds to be obtained through the
Public Works CIP
(20,840)
20,840
CIP
3160
31600
54151 E
c16101303-54151
corresponding reduction in the budget and revenue for project ci6101303,
Street Maintenance
20,840
(20,840)
Special Revenue
2411
24110
69910 E
Various Street Maintenance & Overlays.
Street Maintenance
(20.840)
20,840
Special Revenue
2411
24110
69910 E
NET CHANGE TO. FUND. BALANCES
i743,240
;:767,610
'(24370)