HomeMy WebLinkAboutOrdinance 2560 N.C.S. 11/02/20151
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
EFFECTIVE DATE ORDINANCE NO.2560 N.C.S.
OF ORDINANCE
November 2, 2015
Introduced by Seconded by
Gabe Kearney Mike Healy
AN URGENCY ORDINANCE AMENDING ORDINANCE NO.2540 N.C.S.
TO CHANGE CAPITAL PROJECTS FUNDS APPROPRIATIONS FOR THE OPERATION OF THE
CITY OF PETALUMA FROM JULY 1, 2015 TO JUNE 30, 2016
AND DECLARING THE URGENCY THEREOF, TO TAKE EFFECT IMMEDIATELY
Section 1. Ordinance No. 2540 N.C.S. is hereby amended for the fiscal year beginning on July 1,
2015 and ending on June 30, 2016 in the amounts as set forth in the attached Exhibit A,
incorporated herein by reference, and distributed to the various funds as set out in said exhibit
and shall be expended and used in accordance therewith.
Section 2. The City Council hereby finds and determines that the amount of appropriations
provided hereby does not exceed the estimated revenue, other sources and available fund
21 balances for the fiscal year ending June 30, 2016.
22
23 Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
24
25 Section 4. This ordinance is hereby declared to be necessary for the immediate preservation of
26 the public peace, health and safety of the City of Petaluma and its citizens, and shall take effect
27 and be in force from and after its final passage by unanimous vote of the members of the City
28 council present at the time of its adoption. The reason for the urgency is to reflect up-to-date
29 appropriations and true -up fund balances in preparation for the upcoming FY 17 capital
30 improvement budget process.
31
32 Section 5. Severability. If any section, subsection, sentence, clause, phrase or word of this
33 ordinance is for any reason held to be unconstitutional, unlawful or otherwise invalid by a court
34 of competent jurisdiction or preempted by state legislation, such decision or legislation shall not
35 affect the validity of the remaining portions of this ordinance. The City Council of the City of
Ordinance No. 2560 N.C.S. Page 1
1
2
3
4
i
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
Petaluma hereby declares that it would have passed and adopted this ordinance and each
and all provisions thereof irrespective of the fact that any one or more of said provisions be
declared unconstitutional, unlawful or otherwise invalid.
Section 6. The City Clerk is hereby directed to post/publish this ordinance or a synopsis of this
ordinance for the period and in the manner required by the City Charter.
INTRODUCED, ORDERED POSTED, and ADOPTED this 2nd day of November, 2015 by the
following vote:
Ayes:
Albertson, Mayor Glass, Healy, Kearney, King, Vice Mayor Miller
Noes:
None
Abstain:
None
Absent:
Barrett
ATTEST:
I �1
Claire Cooper, City Clerk
David Glass, Mayor
APPROVED AS TO —FORM:
Eric W. Danly, City)Attorney
Ordinance No. 2560 N.C.S.
Page 2
:c
W
Detailed FY-1 5116 1st Quarter Budget Adjustments !
Ref Ifund name Revenue
_ i i
account string
Expenditures amount Fundgroup fund cost ctr object iType
j
Project string
1 if applicable)
Exhibit AI
revision purpose
Encumbrances & Designated Reserves
AA Vehicle and Equipment pment Replacement
I q P p
AB !Abandoned Vehicle Abatement
AC j Fire Admin
(Fire Suppression -Communications
AD !Facilities CIP
!Facilities CIP
jGeneral Fund
AE !Transient Occupancy Tax
AF !City Attorney
AG iPayran_LIST
j General Fund
AH ;General Fund
AH (General Fund
AI (General Fund
AJ !General Fund
AK !General Fund
ENCUMBRANCES & DESIGNATED RESERVES!
i
I
308,100
i
308,100 ! Internal Service ( 7500
!
i (308,100) i
1 (78,500) Special Revenue 1 231#
(78,500) I
_
(23,000) j General Fund 1 11001
li (39,000) (General Fund 1 11001
i (62,000) _ (
_ (26,000)! CIP 1 :31161
26,000 ICIP 3110
j (26,000)iGeneral Fund ( 1100
(26,000)
! (51,500)1 Special Revenue j 25201
51,500 ! j
(10,370) 'General Fund ; 1100,
(6,000) 1 11001
(16,370)1
( 9,015 (CIP I 31601
j (9,015) General Fund 11001
26,250!General _Fund 11001
1 (26,250)
(8,800) General Fund 1 11001
(8,800)I
(4,000)IGeneral Fund i 1100i
(4,000)1
1 (8,450)EGeneral Fund 1100!
1 (8,450)1 j
(318,000) General Fund j 11001
1 (318,000); 1
(907,970)j
�
I 75100i
231001
131001
135301
31169
311001
11100;
252001
113101
113101
316001
111001
11400;
11600
11340
I
14220;
- 1
156001
1
62220
622201
1
53030
53020j
54151 E
49910 F
699101E
(
573601
i
I
530201E
_ 53010jE
499%F
699101E
541101
622401,
i
541101 1
I !
54150; !
622201
j 1
I I
1
I
1
I
(
_
( c11201602-30700
�c11201602-01100!expected.
!
1
1e16082012,25170
I !the
!Professional
!valuation
;Eden
!Museum's
!designated
1Six
1
FY 2015 budget for Fire Engine type 111 (see note A above)
- i
Chevy Silverado Truck for the Police Dept budgeted in FY 2015
_
+!
i Ballistic vests and portable radios budgeted and purchased in FY 2015
but delivery was delayed until July (FY 2016).
Estimates for the repair of the Police Station Roof were higher than j
Increase covered by General Fund designated reserves. I
1
FY 2015 fourth quarter payment to the Petaluma Downtown Association.
1
( Balance of FY 2015 Furniture and software purchases that were
delayed. -_
iGeneral Fund designated reserves to pay off loan made by Risk for j
Payran UST project.
services for Wildan Consultants and d Bartel OPEB
budgeted in FY 2015
i
Human Resources software module; cost and training budgeted j
inFY2015
Design Guild contract for Economic Development budgeted in FY 2015 !
FY 15 LED bulb retrofit installation to be covered by
reserves.
Police patrol cars budgeted and purchased in FY 2015 but
delivery delayed to FY 2016
3
� - 1
308,100
i
78,500
- i
78,500
j
I
23,000
39,000
-
62,000
26,000
!
26,0001
26,0 00
26,000
52,0001
1
51,500
-
51,500
!
10,370
6,000
-
16,370
j 9,015
i
i 9,015
9,015
I 9,015
i 26,250
-
j 26,250
i L
8,800
! -
8,800
i
I 4,000
! -
I 4,0001
8,450
-
1 8,450
I
318,000
-
318,000
35,015
942,985
M
(D
U)
Q
o_
N
U
Z
0
10
LO
N
0
Z
a)
U
c
D
c
K
Detailed FY 15/16 1st Quarter Budget Adjustments Exhibit A
account strip
project string
Ref !fund name Revenue 1 Expenditures amount Fundgroup I fund cost ctr object iT e if applicable) revision purpose
A _ jVehicle
(
and Equipment Replacement I
231,900
(231,900)
Internal Service
1 75001
75100� _
f
6222011E
Additional budget for Fire Engine type I. In FY 15, $308,100 was
;approved for a Fire Engine type III. In June 2015 it was decided_ to
I _ ;purchase a larger, better -equipped Fire Engine instead.
231,900 (231,900)
31,000 ;
(31,000)
B
Development Services i
-
Enterprise
j 6300,
!
632001
5411 01 E
;
;Costs associated Wth the Open Counter Contract to provide business
;with online zoning and development information.
31,000 (31,000)
30,700
(30,700)
C
Housing
1 1
-
Special Revenue
5115?
51150;
_
54130 E
j
Amendment to PEP Housing Subrecipient agreement dated 7/7/1.5 for
; is feasibility study of 951 Petaluma Blvd. South.
30,700 (30,700)
D
!Public Works CIP
Public Works CIP
-
!Public Works Grants
_
153,600
153,500
153,500
153,5001
(153,500);CIP
153,500
--
(153,500)
;CIP
1 Special Revenue
31601
31601
j 2260
31600 l
316001
226001
541401E
49910jF
699101E
1c16301413-30300!Resolution 2015-102 approved execution of a professional services
1c16301413-02260!agreement for the Capri Creek Flood Reduction and Habitat
_.
Enhancement project.
- -
307,0001 (153,500)!
E
!Marina CIP j
Marina Cl
_
(Marina CIP 1
!Marina CIP
Marina ClP 1
Marina Admin/Operations 1
j
20,000
20,000
( 5,000
18,000
-
(2,000)I
(1,000)!
1
20,000
(5,000)
(18,000)
_ 2 000
1,OOO
20,000
(20,000)1
!CIP
CIP
!CIP
!CIP
,CIP
Enterprise
64901
6490!
; 649011
( 64901
64901
; 6400;
649991,
64999
649991 _
649991
64999;
641001
!
541101E
541511E
5111011E
541511E
499101E
69910E
ic64501401-30300 Resolution 2015-010 authorized award of contract for the Marina
c64501401-30600 Fueling System Upgrade project to Franzen -Hill Corporation and _
i,c64501401-30700,$20,000 increase in the project budget.
(c64501401-30800
I
40,000 (20,000)1
F
(Public Works Bldg/Facility Maintenance (
- (
-
I
29,550 ;
(29,550)!General
Fund
11001
16300,
_
5421011E
i
11 Emergency asbestos abatement at Fire Station #1 due to partial ceiling
_ 1failure.
29,550 ! 29,550)
G
(Parks CIP
Parks CIP (_
-
Parks CIP i
�Parks_CIP j
Parks CIP
Parks SCIP
Parkland Impact_ Fees
Donations/Developer Contributions
1Park and Rec Grants
804,000
125,000
400,000
127,500
i 401,500 1
!
1 400,000 1
1
127,500 1
804,000 1
1
125,0001
1 1
(401,500)iCIP
804,000
_(400,000)ICIP
125,000
(127,500),1CIP
(804,000),Special
400,000
(125,000)
127,500
_
!CIP
!CIP _
Revenue
! Special Revenue
Special Revenue
!Special Revenue
314011
3140
3160;
3160
31601,
(
1 21401
2270+
; 2240,
314001
314001
316001
316001
31600, -
;
214001
22700
224001
54151 jE
499101F
699301E
499101F
699301E
69930,_E
49930 j F
69910jE
499301E
ic01400104-306001Resolution 2014-148 approved the construction of a third playing
1c01400104-29999 field at Petaluma Community_ Sports Fields to be funded by Parkland
- - - -- --
f c01400104-02140 iAcq and Development SCIP funds and a donation from Basin Street.
1c01400104-02700 !The developer contribution vrill offset the reduction in the Housing
1c01400104-02240 related Parks grant_
j
_
-
1,858,0001
(401,500)1
1,456,5001
H
!Public Works CIP
�Public Works ClP j
jPublicWorksClP (
1PublicWorks CIP (
1PublicWorks CIP !
1Street Maintenance 1
56,000
56,000
1 40,000 1
1 6,000 1
! 8,000 j
2,0001
i
i 56,000 1
(40,000)
(6,000)ICIP
(8,000)ICIP
(2,000)ICIP
56,000
(56,000)
i CIP
!CIP
1 Special Revenue
I 3160,
( 3160;
3160,
31601
31601
24111
316001
316001 _
316001
316001
316001
241101
541511E
541521E
541511E
550111E
49910,F
_ 699101E
1,16501410-30600 i Willow Brook Creek Bridge Scour Repair project proceeding ahead of
1c16501410-30700 !schedule. Move FY 16-17 budget up. -
;c16501410-308001
1c16501410-309001
(c16501410-02411 1 _
( -
! 112,000 1 (56,000)1
K
Detailed FY 15116 1st Quarter Budget Adjustments ( C Exhibit A
- account strip _
project string
Ref !fund name Revenue Expenditures j amount Fundgroup fund costctr 1 object Typel if applicable) revision purpose
I Waste Water Cl
Waste Water CIP
Waste Water ClP
Waste Water CIP
'Waste Water Cap
Waste Water Capital
_I
-
I
i
(1,558,000)II
i
(1,OOQ000 )
I (120,000)1
(400,000)1
(38,000)
(1,558,000)I
j 1,000,000
120,000
400,000ICIP
38,0001CIP
(1,558,000)ICIP
1,558,000
CIP
ICIP
j
1
Utility 1
6690
6690
6690;
6690'
66901
66001
i
66999
66999
66999
66999
669991
66100
54151 E
541521E
541511E
550111E
499101F
69910!E
c66501306-30600 Ellis Creek Headworks Screen Upgrade project delayed. Construction
c66501306-30700 moved to FY 16-17 .-
c66501306-308001
c66501306-30900,
c66501306-36699I
-
i (1,558,000)I
(3,116,000)1
1,558,000
J Water CIP
I Water CIP
(Water CIP
IWater CIP
Water CIP
Capital
�
j
j
j
j 401,000
!
� 300,000
40,000
60,000
_ 1,000
- _
401,000
300,000
1 ( )
(40,000)
1 (60,000)ICIP
(1,000)ICIP
1 401,000
(401,000)1
ICIP ,
I CIP
ICIP
Utility - 1
; i
6790�
_
67901
67901
67901
66901
66001
67999
67999
67999
67999
669991
661001 _
1
54151,E
54152I E
54151 iE
550111E
4991011F
699101 E
- FY 15 construction of E. Washington St. 18" Water Main Replacement
,c67401003-30600
c67401003-30700 i Phase 3 project from McDowell BI. to Sutter partially delayed and
c67401003-30800 moved to FY 16.
c67401003-30900I
c67401003-36700 I!Water
I I- - - -
-
401,000
1 802,000
401,000
1
K IParks CIP �-
Parks Cl P
Parkland Impact Fees
I 115,000
115,000
115,000
1 (115,000)ICIP
(115,000)1Special
Revenue
31401
!
21421
314001
21420
69910;E
1 F
6991011E
c14501604-30600lEstimates for the Petaluma Community Sports Fields restroom project
c14501604-02142 came in $115,000 higher.
-
115,000
230,000
1 (115,000),
L Public Works ClCIP
j
Storm Drainage Impact Fees
! 837
837
837
)
837
I CIP
!Special Revenue
3160
21551
31600
21550
699301 F
49930;
c00500203-02155 RR Main Bridge Relocation project completed. Return excess funds to
'Storm Drainage Impact Fees fund.
837
837
i
M Public Works CI_P
(Storm Drainage Impact Fees
i
j 9,000
_ 9,000
I (9,000)
I 9,000
ICIP i
iS ecial Revenue (
p
31601
2155�
31600'
21550I
69930! F
49930I
c00500904-02155Storm Drain H St. project suspended._ Return Storm Drainage Impact
_ (fees.
9,000
9,000
i
N (Public Works CIP
-I _
Street Maintenance
---.- -... _.
3,100
; 3,100
(3,100)S
ICIP
Special Revenue
p
3160;
2411 �
31600'
24110 !
4991011F
699101E
Ic16101101-02411 ;Petaluma BI. South- Road Diet completed. Additional funds needed to
(close out project. -
( 3,100
3,100
,
( 175
175
!
( (175),CIP
� 175
O lWater CIP
iWaterOperating
Utility
tY 1
6790
6700
67999 _
67100
1
69930 F
49930
c67401002-36700 E. Washington (Edith - River) 18" Water Main project completed.
!Return excess Water operating funds.
) 175
175
I -
1
II i
( 885
,
885
C 885 I
885
P Water ClP
Water Operating
CIP 1
Utility
67901
67001
67999'
671001
499101 E
69910I
I C67500903-367001 Automatic Meter Read Replacement project completed. Additional
___ -
funds needed to close out project.
885
885
Vi
U
Z
10
N
0
Z
N
U
c
U
c
N
u
Ref
Q
Detailed FY 15116 1st Quarter Budget Adjustments
Ond name
;
Revenue Expenditures j amount
account strip
Fundgroup fund cost ctr ob'ect
+ I -
A project string
Typel if applicable)
Exhibit Ai
revision purpose
iWater CIP
lwater Operating
I
!Parks ClP
PParks CIP
ITOT
1,735 1,735
( 1,735 ( (1,735)
ICIP 6790�i 679991
( Utility 6700 671001
3140 31400
!CIP 3140 31400
Revenue I 2520 _2520011
49910?F
699101
699101E
499101F
69910IE
I c67501008-36700
j
c11201501-30600
c11201501-02520
Urban Water Management project completed. Additional funds needed
Ito close out project.
Consultant contract for Petaluma Museum/Library Seismic project.
j 1,735 1,735 -
I
' 30,000 (30,000),CIP
30,000 i_ 30,000
i 30,000 (30,000)!Special
30,000 60,000 I (30,000)1
NET CHANGE TO FUND BALANCES
689,732 1 631,882 i 57,850
vi
U
z
0
10
N
O
Z
N
U
C
O
C
u
r�