HomeMy WebLinkAboutOrdinance 2559 N.C.S. 11/02/20151
2
3
4
5
6
7
8
9
10
11
12
13
14
iiR
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
EFFECTIVE DATE ORDINANCE NO. 2559 N.G.S.
OF ORDINANCE
November 2, 2015
Introduced by Seconded by
Gabe Kearney Mike Healy
AN URGENCY ORDINANCE AMENDING ORDINANCE NO.2539 N.C.S.
TO CHANGE SPECIAL REVENUE AND TRUST FUNDS APPROPRIATIONS FOR THE OPERATION
OF THE CITY OF PETALUMA FROM JULY 1, 2015 TO JUNE 30, 2016
AND DECLARING THE URGENCY THEREOF, TO TAKE EFFECT IMMEDIATELY
Section 1. Ordinance No. 2539 N.C.S. is hereby amended for the fiscal year beginning on July 1,
2015 and ending on June 30, 2016 in the amounts as set forth in the attached Exhibit A,
incorporated herein by reference, and distributed to the various funds as set out in said exhibit
and shall be expended and used in accordance therewith.
Section 2. The City Council hereby finds and determines that the amount of appropriations
provided hereby does not exceed the estimated revenue, other sources and available fund
balances for the fiscal year ending June 30, 2016.
Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
Section 4. This ordinance is hereby declared to be necessary for the immediate preservation of
the public peace, health and safety of the City of Petaluma and its citizens, and shall take effect
and be in force from and after its final passage by unanimous vote of the members of the City
council present at the time of its adoption. The reason for the urgency is to reflect up-to-date
appropriations and true -up fund balances in preparation for the upcoming FY 17 capital
improvement budget process.
Section 5. Severability. If any section, subsection, sentence, clause, phrase or word of this
33 ordinance is for any reason held to be unconstitutional, unlawful or otherwise invalid by a court
34 of competent jurisdiction or preempted by state legislation, such decision or legislation shall not
35 affect the validity of the remaining portions of this ordinance. The City Council of the City of
Ordinance No. 2559 N.C.S. Page 1
1
2
3
4
61
[:
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
Petaluma hereby declares that it would have passed and adopted this ordinance and each
and all provisions thereof irrespective of the fact that any one or more of said provisions be
declared unconstitutional, unlawful or otherwise invalid.
Section 6. The City Clerk is hereby directed to post/publish this ordinance or a synopsis of this
ordinance for the period and in the manner required by the City Charter.
INTRODUCED, ORDERED POSTED, and ADOPTED this 2nd day of November, 2015 by the
following vote:
Ayes:
Albertson, Mayor Glass, Healy, Kearney, King, Vice Mayor Miller
Noes:
None
Abstain:
None
Absent:
Barrett
David Glass, Mayor
ATTEST: APPROVED AS L9 FORM:
4
' ,
Claire Cooper, City Clerk Eric W. Danly, Cityttorney
Ordinance No. 2559 N.C.S.
Page 2
t
x
W
Ref (fund
Detailed FY 15/16 1st Quarter Budget Adjustments
name j
Revenue
E enditures
account string
amount { Fundgroup 11 fund cost ctr 1 object Typel
_project string
if applicable)
Exhibit Al
revision purpose
Encumbrances
& Designated Reserves
and Equipment Replacement
!Abandoned Vehicle Abatement i
; Fire Admin
Fire Suppression - Communications
Facilities CIP
�Facilities CIP
General Fund
JTransient Occupancy Tax
1 City Attorney
!
i Payran UST
General Fund
11 -
General Fund
General Fund
1
General Fund
General Fund
JGeneral Fund
& DESIGNATED RESERVES!
308,100
308,100
_ _
1Internal Service 7500 751001 622201
(
SSpecial Revenue 2310 2310011 622201
General Fund 1 11001 13100, 53030i
General Fund 1100 135301 530201
CIP _ 3110 311001, 541511E
Cl P 3110 31100i 499101F
Fund 1100 11100 69910E
Special Revenue ! 2520 252001 573601
General Fund _ 11001 11310 530201E
1100 11310, 5301011E
CIP 3160 31600 499101 F
1 General Fund I 1100 111001 699101E
I
,General Fund 1100 11400 _ 54110-
; _
1 General Fund ! 1100, 11600, 62240
- ( 1
� General Fund ; 1100 113401 541101 1
f ( I
I I
General Fund 1100, ! I (
142201 54150
General Fund ; 11001 156001 622201 I
( ! _ E j
_
_ _
!
(
(c11201602-30700
Ic11201602-01100
i
I
_
I el6082012.25170
1
i
1
j FY 2015 budget for Fire Engine type III (see note A above) j
;Chevy Silverado Truck for the Police Dept budgeted in FY 2015_ j
Ballistic vests and portable radios budgeted and purchased in FY 2015
but delivery was delayed until July (FY 2016).
j Estimates for the repair of the Police Station Roof were higher than
expected. Increase covered by General Fund designated reserves.
1
FY 2015 fourth quarter payment to the Petaluma Downtown n Association.
1
; Balance of FY 2015 Furniture and software purchases that were
delayed.
! General Fund designated reserves to pay off loan made by Risk for
!the Payran UST project. J
Professional services for Wildan Consultants and Bartel OPEB
valuation budgeted in FY 2015
Eden Human Resources software module; cost and training budgeted
!in
-
! Design Guild contract for Economic Development budgeted in FY 2015
11
Museum's FY 15 LED bulb retrofit installation to be covered by
!designated reserves.
Six Police patrol cars budgeted and purchased in FY 2015 but !
!delivery delayed to FY 2016
AA JVehicle
AB
AC
AD
AE
AF
AG
AH
AH
AI
AJ
1
AK
ENCUMBRANCES
-
308,100
(308,100)
78,500
(78,500)
-
78,500
( (78,500)1
( 23,000
39,000
I (23,000)1
( (39,000)1
-
62,000
(62,000)
; 26,000
( _ 26,000
26,000
(26,000)
11 26,000
(26,00011General
26,000
52,000
(26,000)11
51,500
(51,500)1
-
( 51,5001
(51,50011
1
10,370
1 6,000
1 (10,379)11
(6,000)1
-
16,370
(16,370)11
) 9,015
11
11 9,015
9,015'
(9,015)
9,015
! 9,015
11 26,250
26,250
-
26,250
( (26,250)
( 8,800
(8,800)
-
8,800
(8,800)i
1
11
I
4,000
I
(4,000)
-
4,000I
(4,000)1
8,450
11 8 450
(
8,450
(8,450)f
1
318,000
11 (318,000)
11 -
318,000
I (318,000)1
35,015
942,985
N
cli
X
jDetailed FY15/161st Quarter Budget
-I
Ref (fund name
A (Vehicle and Equipment Replacement
_I
B 1 Development Services
_i
C IHousing
i
D IPublic Works CIP
jPublic Works CIP
(Public Works Grants
E Marina CIP
Marina CIP _ _-
jMarina CIP
!Marina ClP
jMarina ClP
Marina Admin/Operations
I
F (Public Works Bldg/Facility Maintenance
G Parks CIP _
'Parks CIP
1Parks CIP
Parks CIP
(Parks CIP
Parks SCIP
Parkland Impact Fees
1 Donations/Developer Contributions
1 Park and d Rec Grants _
i
1
H Public Works CIP
jPublic Works CIP _
Public Works CIP
jPublic Works CIP
PPublic Works CIP
Street Maintenance
i
adjustments
(
Exhibit Ai
! j
account strip
1
(
project string
Revenue
Expenditures
amount Fundgroup
fund
cost ctr
object T
e i if a licable revision ur ose
l(
(Additional budget for Fire Engine type I. In FY 15, $308,100 was
231,900
(231,900)
Internal Service
Enterprise
Revenue
75001
6300
(
1 5115!
3160'
751001
632001
i
51150
316001
622201E
54110E
?
54130E
541401E
Japproved for a Fire_ Engine type Ili. In June 2015 itwas decided to
1purchase a larger, better -equipped Fire Engine instead. j
;Costs associated with the Open Counter Contract to provide business
wwith online zoning and development information.
!Amendment to PEP Housing Subrecipient agreement dated 7/7/15 for
la feasibility study of 951 Petaluma Blvd. South.
(c16301413-303001Resolution 2015-102 approved execution of a professional services
-1
231,900
1 (231,900)1
31,000
(31,000),
-
31,000
; (31,000)
!
30,700
(30,700)!Special
-
30,700
( (30,700)'
153,500
1 153,500
_(153,500)ICIP
1 153,500
I CIP
31601
316001
49910 j F
re c16301413 02260 l agreement for the Capri Creek Flood Reduction and Habitat
-_
153500
--
1 (153,500)ISpecial
Revenue
CIP
, 22601
j
6490;
226001
1
i
649991
699101E
541101E
I (Enhancement project.
- - I
j c64501401-303001 Resolution 2015-01.O authorized award of contract for the Marina j
i 153,500
I 307,0001
(153,500);
(
-
5,000
1
1 (5,000)1
18,000
j (18,000)ICIP
i 6490j
649991
541511E
Ic64501401-30600 (Fueling System Upgrade project to Franzen -Hill Corporation and
(2,000)1
2,000
I CIP
1 _6490'
64999;
511101E
lc64501401-307001$20,000 increase in the project budget.
j
(1000)+
,
1,000
(CIP
6490;
64999
541511E
1c64501401-308001
-
1 20,000
1
-
-_
1 20,000
j CIP
64901
64999,
499101 F
(
(
20,0001
(20,000)1Enterprise
I General Fund
CIP
j 6400i
j 1100
3140
64100'
16300
31400'
69910jE
542101E
54151 jE
( Emergency asbestos abatement at Fire Station_#1 due to partial ceiling j
j (failure. -
c01400104-30600 IResolution 2014-148 approved the construction of a third playing
- - - - -
20,000
1 40,000
1 (20,000)1
(1
29,550
1 (29,550)
-
29,550
29,550
I
I
401,500
(401,500)
1 804,000
804,000
jCIP
3140i
31400,
499101E
;c01400104-29999 (field at Petaluma Community_Sports Fields to be funded -by Parkland
1
406,000
j (400,000)
_
CIP
31601
31600!
699301E
ic01400104-02140;AN and Development SCIP funds and a donation from Basin Street.
125,000
125 000
jCIP
3160l
31600
499101 F
c01400104-027001The developer contribution will offset the reduction in the Housing
127,506
(127,500)
j CIP
31601
316001
699301E
! c01400104-02240 I related Parks grant.-
(
804,000
(804,000)
Special Revenue
699301E
1 400,000
1
1 400,000
Special Revenue
! 21401
214001
499301E
j
1
125,000
1 (125,000)
Special Revenue
22701
227001
699101E
1 1
i 127,500
1
1 127,500
Special Revenue
22401
3160
224001,
i
316001
499301F
541511E
I
1
Icl6501410-30600IWillow Brook Creek Bridge Scour Repair project proceeding ahead of
1 1,456 500
1 1,858 000
1 (401,500)
40,000
(40,000)ICIP
6,000
(6,000)
CIP
31601
31600!
541521E
1cl6501410-30700Ischedule.- Move FY 16-17 budget up. _)
8,000
1 (8,000)
CIP
i 31601
31600!
541511E
Icl6501410-30800�
j
2,000
( (2,000)
CIP
3160'
316001
550111E
lc16501410-30900
56,000
j
1 56,000
ICIP
31601
316001
499101F
ic16501410-02411
1
56,000
j 56,000
1Special Revenue
24111
241101,
699101E
1 1
1-
56,000
112,0001
(56,000)
vi
U
Z
rn
LO
LO
N
6
z
N
U
C
O
c
ME
;Detailed FY 15/16 1st Quarter Budget Adjustments i E Exhibit A
account string
project string
Ref jfund name j Revenue Expenditures amount IFundgroupfund cost ctr object l, Type; if applicable Fre\4sionpurpose
I !Waste
Water CIP (
(1,000,000)
1,000,000 CIP ;
6690'
66999 _
541511E
c66501306-30600
Ellis Creek Headworks Screen Upgrade project delayed. Construction
(,Waste
Water ClP j
_
(120,000)'
120,OOO CIP
66901
66999
54152jE
1c66501306-30700
moved to FY 16-17.
jWaste
Water ClP j
(400,000)1
400,000 ICIP
6690`
669991
541511E
1c66501306-30800�
Waste Water CIP
(38,000)1
38,000 (CIP
6690
66999,
55011;E
c66501306-30900!
jWaste
Water ClP I
(1,558,000)1
(1,558,000) CIP !
6690
66999;
499101F
ic66501306-36699j
IWaste
Water Capital-
(1,558,000)1
1,558,000 1Utility _
6600
66100,
699101E
j
1
(1,558,000)1
(3,116,000)1
1,558,000
J
Water CIP 1
300,000
(300,000)1CIP
6790i
67999; -
541511E
c67401003-30600
FY 15 construction of E. Washington St. 18" Water Main Replacement
!Water CIP
40,000
(40,000)1,CIP
6790
67999
54152I E
1 c67401003-30700
Phase 3 project from McDowell BI. to Sutter partially delayed and
(Water CIP
60,000 !
(60,000)!CIP i
6790'
679991
54151'iE
c67401003-308001moved
to FY 16.
(Water ClP 1
1,000
(1,000)11CIP 1
67901
67999
550111E
ic67401003-30900
1
401,000
401,000 ;CIP j
6690'
66999;
499101E
c67401003-36700j
p�
!Water Capital
401,000 j
(401,000);Utility f
6600i
66100i _
699101E
401,000
802,000 1
(401,000);
1
K
Parks CIP j
115,000 j
(115,000)!CIP
3140i
314001
699101,E
Ic14501604-30600'Estimates
for the Petaluma Community Sports Fields restroom project
(Parks CIP
115,000
j
115,000 (CIP
31401,
31400i
49910�F
c14501604-021421came
in $115,000 higher.
fParkland Impact Fees
115,000)
(115,000)!Special Revenue i
214211
21420
699101E
j )
115,000 !
230,000 I
(115,000)1
!
1
L
j Public Works CIP
837 ;
(837) I CI P ;
31601
316001
699301 F
c00500203-02155)
RR Main Bridge Relocation project completed. Return excess funds to _
Storm Draina a Im act Fees
g p j
837
837 jS Special Revenue
p
21551
215501
49930'
Storm Drainage Impact Fees fund. _
837
837
j
i
M
1 Public Works CIP
9,000 1
(9,000yCIP 1
31601
31600'
699301 F
c00500904-02155
Storm Drain H St. project suspended. Return Storm Drainage Impact
Storm Drainage _Impact Fees
_.
9,000
9,000 jSpecial Revenue i
21551,
21550
49930i,
fees.
9,000
9,000
- !
I
�
N
1Public Works CIP j
3,100
3,100 !CIP j
31601
316001
49910 F
c16101101-02411 (Petaluma
BI. South Road Diet completed. Additional funds needed to
(Street Maintenance
3,100 1
(3,100)1Special Revenue !
24111i
241101
6991011E
close out project.
3,100
3,100 1
-
-
-
O
lWater CIP
175 1
(175)1CIP
6790
67999
69930 F 1c67401002-36700
E. Washington (Edith - River) 18" Water Main project completed.
Water Operating
1
!
175 1 Utility (
67001
67100,1
499301 i
Return excess Water operating funds. !
175
175
P
Water CIP (
885
885 ICIP 1
6790'
67999;
49910! F
C67500903-367001Automatic
Meter Read Replacement project completed. Additional
Water
885 1
(885) f Utility j
6700,
67100j
69910;
funds needed to close out project.
-
_Operating
885
885
l
LO
D
o_
V)
U
Z
o.
LO
L
N
O
Z
a)
U
c
s3
c
T)
Detailed FY 15116 1st Quarter Budget Adjustments
account strip
E ibit A
I
i
project string
Ref (fund name ;
Revenue E
enditures
amount Fundgroup
fund ;
cost ctr
obWt l, Type;
if applicable)
revision purpose
Q ;Water CIP I
1735
i
1 CIP
,735 i,
67901
679991
49910 F
jc67501008-36700
Urban Water Management project completed. Additional funds needed j
Water Operating (
1,735 I
1,735) Utility
67001
671001
699101
!to close out project.
1,735
1,735 (
-
R Parks ClP
30,000
(30,000)'CIP
31401
314001,
699101E
c11201501-30600'Consuftant
contract for Petaluma Museum/Library Seismic project.
Parks CIP
30,000_
30,000 'CIP
31461
314001
499101F
c11201501-025201
_
TOT !
30,000
(30,000) !Special Revenue
2520;
25200,
69910, E
i L
30,OOO I
60,000
(30,000)
I
1NET CHANGE TOFUND BALANCES
689,732
631,882
57,850
U
Z
o.
LO
04
N
O
Z
N
U
C
C
�,