HomeMy WebLinkAboutOrdinance 2584 N.C.S. 06/20/20161
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
EFFECTIVE DATE ORDINANCE NO. 2584 N.C.S.
OF ORDINANCE
June 20, 2016
Introduced by Seconded by
Gabe Kearney Chris Albertson
AN URGENCY ORDINANCE AMENDING ORDINANCE NO. 2570 N.C.S.
TO CHANGE CAPITAL PROJECTS FUNDS APPROPRIATIONS
FOR THE OPERATION OF THE CITY OF PETALUMA FROM JULY 1, 2015
TO JUNE 30, 2016 AND DECLARING THE URGENCY THEREOF,
TO TAKE EFFECT IMMEDIATELY
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF PETALUMA AS FOLLOWS:
Section 1. Ordinance No. 2570 N.C.S. is hereby amended for the fiscal year beginning on July 1,
2015 and ending on June 30, 2016 in the amounts as set forth in the attached Exhibit A,
incorporated herein by reference, and distributed to the various funds as set out in said exhibit
and shall be expended and used in accordance therewith.
Section 2. The City Council hereby finds and determines that the amount of appropriations
provided hereby does not exceed the estimated revenue, other sources and available fund
balances for the fiscal year ending June 30, 2016.
Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
Section 4. This ordinance is hereby declared to be necessary for the immediate preservation of
the public peace, health and safety of the City of Petaluma and its citizens, and shall take effect
and be in force from and after its final passage by unanimous vote of the members of the City
Council present at the time of its adoption. The reason for the urgency is to adjust the budget
before the end of the fiscal year on Jun. 30, 2016.
Section 5. Severability. If any section, subsection, sentence, clause, phrase or word of this
ordinance is for any reason held to be unconstitutional, unlawful or otherwise invalid by a court
of competent jurisdiction or preempted by state legislation, such decision or legislation shall not
affect the validity of the remaining portions of this ordinance. The City Council of the City of
Petaluma hereby declares that it would have passed and adopted this ordinance and each
and all provisions thereof irrespective of the fact that any one or more of said provisions be
declared unconstitutional, unlawful or otherwise invalid.
Ordinance No. 2584 N.C.S.
Page 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
Section 6. The City Clerk is hereby directed to post /publish this ordinance or a synopsis of this
ordinance for the period and in the manner required by the City Charter.
INTRODUCED, ordered posted, and ADOPTED this 20th day of June, 2016, by the following
vote:
Ayes:
Albertson, Mayor Glass, Healy, Kearney, Vice Mayor King, Miller
Noes:
None
Abstain:
None
Absent:
Barrett
David Glass, Mayor
ATTEST: APPROVED AS TO FORM:
Claire Cooper, City Clerk
r
Eric W. Danly, City Att ney
Ordinance No. 2584 N.C.S.
Page 2
M
a)
I Detailed FY 16116 Year -End Budget Adjustments
{
j
I
(
i
account string
Exhibit A
°
f
1
project string
- -
Ref Ifund name
j Revenue
j Expenditures
amount I Fund group I
fund ;
cost ctr I
object !Type!
if applicable)
revision purpose
A PW Bldg/Facility Maintenance
;
1
(20,000) (
202000 LGeneral Fund I
11001
16300,
542101E
Reduce Bldg /Facility Maintenance budget by $20k and transfer to the
{Facilities CIP
20,000
20,000 CIP
( )I
3110;
_
31100
54151E
-
c16201306 -30600
Community Center Roof and HVAC Replacement project for additional
_ General Fund
(
(
20,000 (
(20,000) ;General Fund j
1100;
111001
699101E
-- _
expenditures incurred in FY 2016.
Facilities CIP
( 20,000
1
20,000 !CIP ;
3110!
31100
499101R
c16201306-01100
IWaste
I 20,0001
20,0001
-
B Water ClP
- 364,000
1
;
364,000 (CIP I
66901
66999
499101 R
c66401625- 66100
Transfer from Water and Waste Water operati ng for the East D St.
Waste Water CIP
IWasteWaterOperating
_ 336,000
_
336,000 I CI P
66901
66999
499101 R
I c66401625 -67100
Sewer and Water Replacement project per Resolution 2015 -174.
364, 000
364000
,
001
66100
69910E
1
I 1
(Water Operating
i
336,000
(336,000)! Enterprise j
67001
671001
69910E
(
L
I 700,0001
700,0001
-
C Public Works CIP
i 17,500
I
;
I
17,500 I CIP
1
31601
31600
442201R
c16301620 -44220
Stream and Precipitation Gauges project completed under budget.
(Public Works CIP
I
17,500
(17,500); CIP
31601
316001
541511E
c16301620 -30600
Reduce SCWA Zone 2A Assessments contribution and apply them to
(Public Works CIP
(17,500)1
{
(17,500)jCIP i-
31601
31600;
44220 R
c00500308 -44220
the newAlert2Stream and Precipitation Gauge Upgrade project.
�?
Public Works ClP
1
1
(17,500)1
17,500 1CIP (
31601i
31600
54110 E
c0o500308 -30600
C)
-
-
-
Z
3 °Waste Water CIP
- --
( 80,000 1
1
_ 1
80,000 1CIP 1
669.01
669_00
499101 R
I c66401626 -66100 1Sewer
Main Replacement 2016 -2017 project ahead of schedule. Adjust
CO
N
I Waste Water ter CIP _
;
20,000
20 000 !CIP
(10,000
6690
66900 '
54150
c66401626 -30100
FY 15 -16 budget dget for expenses_ incurred.
p
(Waste Water CIP
10,000 !
CIP 1
( )1_
__ i
66901
669001
-
62110E
1E
c66401626 -30200 j
Z
IWasteWaterClP_
(
50,0001
(50,000)ICIP
66901
669001
541101E
- -
1c66401626 -30300
U
jWaste Water Capital
(
80,000;
(80,000)_1Enterprise I_
66001
661001
699101E
c
-
I 80,000 !
160,000
(80,000);
--
1
_ Waste Water CIP
1 330,000 (
I
330,000 (CIP 1
66.9.01
669.991
499101R
Ic66501306 -36699 (Ellis
Creek Headwurks Screen_ Upgrade project budget was reduced at
Waste Water Capital
�- p.
_
330,000
_
330 000 Enterprise
(_ ) ( p ' (
!
6600
661001
699101E
-
mid -year due to anticipated project delays but was actually completed
Waste Water CIP
l_ - -
( _
14,000
_ 1
14,000 ;CIP
(_ )
66901
-
66999,
541101E
j c66501306 -30300
before the end of the fiscal year. Budget and transfers adjusted to reflect
,Waste Water CIP
I
375,00.0
(375,000)1CIP I
6690
669991
541511E
(066501306 -30600 'financial impacts presented to City Council 12/7115 and approved by
Waste Water CIP
l_
I
41,000
41,000 CIP j
_(_ ) J
66901
66999 1
541521E
-
I c66501306 -30700 j Resolution 2015 -177.
IWasteWaterClP
I I
(100,000)1
100,000 'CIP i
66901
-
66999,
573101E
Ic66501306 -30800
1
I 330,0001
660,0001
(330,000)1 I
l
--
Waste Water CIP
-- -
j 279,000 1
I
279,000 (CIP
66901
66999
499101 R
c66501002 -36699 !Victoria Pump Station Replacement project completed.
Waste Water Capital
I
279,000 1
279,000 I
(279,000)IEnterprise I
6600)
661001
699101E
j !Transfer of WW capital to cover outstanding expenditures.
I_
279,000
3 Landscape Assessment Districts
30,000
(30,000)ISpecial Revenue I
2510;
251001
56240
1 1Increase
LAD utilities_ and maintenance due to higher use and repairs.
1
( I
30,000 I
(30,000) Special Revenue
2510
251001
542101
- (
60,000 I
(60,000)
I
I
!Detailed FY 15/16 Year -End Budget Adjustments
1
I
i
Exhibit A
accountstrin
Ref Ifund name
Revenue Expenditures
;
amount
I
1 Fund rou
fund I
cost ctr
object
I project string
IType (if a licable
revision purpose
H Fire CIP
99
( ,000 )
(99,000)
(CIP
31301
31300
49910
R c00300405 -02125
Projects delayed or running under - budget. Transfers reduced accordingly.
Fire Suppression Facilities Impact Fees
(99,000)1
99,000
1 Special Revenue
2125,
21250
699101E
Expansion of Fire Stations #2 & #3
jPublic Works CIP__
(131,000)1
(131,000),CIP
31601
31600,
49910
R c16301518- 02155
Old Corona R_ d Water Quality Mitigation
,Storm Drainage Impact Fees _
(13.1,000)
131,000
(Special Revenue
21551
215501
69910�E_
Public Works CIP
(Traffic Mitigation s Cl Fees
-_ -
1,105,567 '
( )
1
(1,105,567)1
1 105,567
( - )'
1,105,567
jCIP
,Special Revenue
3160
21601 1
31600
_ 1
21600
49910;
699101E
R c00501304 -02160
Old Redwood Highway Interchange
PUbIIC Works CIP -
(1,466,433)(
I
(1,466,433)
1CIP 1
3160;
3160011
49910,R
1c00501304 -02160
]Old Redwood Highway Intercha_n_ge
,Traffic Mitigation Fees
(1,466,433)
1 466433
]Special Revenue
2161]
216101
69910,E
Public Works CIP
- (27,000)
(27 000),CIP
-
31601
316001
499101
R c03200503 -02160
River Trail - Washington to Lakeville
(Traffic Mitigation Fees
1 i
(27,000),
27,000
,Special Revenue_ i
21611
21610
69910,E
jTransdClP
(32,000);
I
(32 000)!CIP
1
65901
65999'
49910,R
;c65501604- 02160
I Transit Signal Priority - Phase 11
(Traffic Mitigation Fees
1
(32,000)
32,000
,Special Revenue 1
2161
-2-1-6--1- 0 1
69910,E
Public Works CIP
(22,000)1
;
(22,000),
CIP
31601
316001
49910
R c16101601 -022. 60
1Road Diet Ext Petaluma BI South
(Gas Tax _
(22,000)1
22,000
,Special Revenue
2_4101
24100
699101E
,Public Works CIP _
71,000_
( )11
71,000
( )
CIP
3160
1
31600 1
499101R
c16101201- 02_4.11
,Washington_ St. Bridge Rehabilitation
Street Maintenance_
(
71,000
(- )C
71,000
S ecialRevenue_
p
-
2411
-
241101
69910,
E_
1
,Public Works CIP
(22,000);
(22 -000),
CIP I
31601
31600;
499101
R_ c16101309- 024,11
Channelizati_on Lakeville & Pine View Way
Street Maintenance
(22,000)1
22 000
,Special Revenue I
24111
241101
69910,1E
Public Works ClP
1 (140,000)1
j
_ (140,000)iCIP
1
31601
3160011
49910,R
c16101416- 024,11
�Petaluma Complete Streets
'Street Maintenance
(140,000)
140,000
,Special Revenue
24111
2
241101
699101E
1
Public Works CIP
(195,000)1
(195 000)CIP
31601
31600'
499101R
-
c16101301 -02411
,Traffic signal Infrastructure Replacement
!Street Maintenance
(195,000)1
195 000
lSpecial Revenue
24111
--
24110
699101E_
-
,
jPubli c Works CIP
33,000
(
_ (33 000)1CIP
3160;
316001
499101
R c16501410 -02411
Willowbrook Creek Bridge Scour Repair
,Street Maintenance_
_
1
(33,000)f
- 330001
Special Revenue
2411,
24110
69910
E -
Waste Water CIP
750 000
(750,000 =CIP
-
66901
66999
49910,
R 1 c66401416 -66100
j Tertiary Filtration System Expansion
Waste Water Capital
p
(750,000)1
_)
750,000 ,Enter
F _-
rise
66001
66100
699101E_
I 1
,Waste Water CIP
(2,037,000)1
-
(2,037,000)1CIP
66901
669991
49910,R
c66501305- 66100 ,
Ellis Creek Solids Handling Upgrades
,Waste Water Capital
(2,03.7,000)
2,037,000 IEnterprise
6600;
661001
699101E
(Waste Water CIP
(60,000)1
(60 000)ICIP
66901
669991
49910
R_ 1c66501307 -66100 1Polishing
Pond Improvements
Waste Water Capital
(60,000)1
60 000 (Enterprise
-_ _
'
6600;
661001
69910E
I
_Waste Water CIP
,Waste Water Capita_(
(154,000)1
,
(154,000)CIP
(Enterprise
;
66901
669991,
49910,
R_ 1c66501518 -66100 ,CNG
Fueling Station Ellis Creek_
(15.4,000)1
154,000
- ,0
6600;
661001
699101E
j
Waste Water CIP j
(79,000)1
(
(79000)ICIP
;
66901
669991
499101
R_ Ic66501501 -66100 ,Copeland
Lift Station Upgrade
Waste Water Capital
(79,000);
79,000 (Enterprise
I
6600;
661001
69910,E
(
Waste Water CIP
(54,000)1
I
(54,000) !CIP
66901
669991
499101R
,c66501519 -66100 ,Payran
_
Life Station Upgrade
I Waste Water Capital
(54,000)1
54,000 ,Enterprise
66001
661001
69910,E
_
I j
(Waste Water CIP
(69,000)1
(69,000)CIP
6690'
669991
49910,
R_ c66501520 -66100 ]Hopper
St Emergency Pumping Storage
,Waste Water Capital
p ,
(69,000 ,
)
69,000 (Enterprise
66001
661001
699101E_
_
,Water CIP 1
(967,000)1
,
(967000)1CIP
67901
67999,
49910,R
Ic00500101 -36799 IPa_ula
Lane Reservoir
IWater Capital
1
(967,000)1
967,060 ,Enterprise
6700)
671001
,
(WaterClP
1
(168,000)]
1
(168,000),CIP
- ,
6790;
1
_49910,E
49910,R
Ic67501302 -67100 jSRJC
12" Water Main Extension
Water Capital
p
(168,000 ) i
168 000 (Enterprise
1
67001
_67999
6.7100,
699101E
-
('1630,000)
,
_
(1 630,000);CIP
1
6790, 1
679991 1
I C67501304-671 00 lPetaluma
BI 12" Water Main (B to Lakeville)
Water Capital
p
(1,630,000)1
1,630,0001Enterprise
6700
67100
_49910,R
699101E
,
(9,312,000)1
(9,312000)1
m
O
a.
U
Z
00
LO
LO
N
O
Z
N
U
C
O
X
n
Detailed FY 15116 Year -End Budget Adjustments
( G (
Exhibit A
p
account string( 1,
� string
Ref jfundname Revenue
E enditures
amount I Fund group
.project
fund ( cost ctr object !Type! ifapplicable)
revision purpose
I Fire Dept
300,000
j
300,000
General Fund
11001
13100 450101R
iIncreased Fire Suppression overtime costs to be covered by GEMT revenue
- —
Fire Dept
105,000
105,000.
General Fund
11001
13600, 442201R ;
land overtime reimbursement revenue
Fire Dept
j
j 405,000
(405,000)
General Fund
11001,
135001 512101 E j
405,000
i 405,000
_
I-
I Planning
200,000
(
200,000
General Fund
1 11001
127001 45230'R
(Planning cost recovery services and corresponding revenue over budget.
Planning
200,000
1 (200,000)!
General Fund
1 11-00
127001 541601 E i
[Adjust appropriations and revenue to reflect actuals.
200,000
200,000
_
1 Transit
(30,000)1
30,000
Enterprise
650_0
651001 622501 E
Reduce Transit Infrastructure budget and transfer to Transit Signal Priority
7ransit
30,000
j (30,000)
Enterprise
65001,
65100, 699201 E
!Phase 1 project for additional appropriations.
Transit ClP
30,000 1,
30,000 ICIP
6590)
65999, 1, !
�Transit CIP
I
30,000
j (30,000);CIP
1,
65901
659991 541511,E jc65101402 -30600
30,000
30,000
-
1,
E
!NET
j
j
.
U
CHANGE TO FUND BALANCES
7,268,000
6,798,000
470,000
Z
00
LO
N
O
Z
U
C
U
C
0