HomeMy WebLinkAboutOrdinance 2583 N.C.S. 06/20/20161
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
EFFECTIVE DATE
OF ORDINANCE
June 20, 2016
Introduced by
Gabe Kearney
ORDINANCE NO. 2583 N.C.S.
Seconded by
Chris Albertson
AN URGENCY ORDINANCE AMENDING ORDINANCE NO. 2569 N.C.S.
TO CHANGE SPECIAL REVENUE AND TRUST FUNDS APPROPRIATIONS
FOR THE OPERATION OF THE CITY OF PETALUMA FROM JULY 1, 2015
TO JUNE 30, 2016 AND DECLARING THE URGENCY THEREOF,
TO TAKE EFFECT IMMEDIATELY
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF PETALUMA AS FOLLOWS:
Section 1. Ordinance No. 2569 N.C.S. is hereby amended for the fiscal year beginning on July 1,
2015 and ending on June 30, 2016 in the amounts as set forth in the attached Exhibit A,
incorporated herein by reference, and distributed to the various funds as set out in said exhibit
and shall be expended and used in accordance therewith.
Section 2. The City Council hereby finds and determines that the amount of appropriations
provided hereby does not exceed the estimated revenue, other sources and available fund
balances for the fiscal year ending June 30, 2016.
Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
Section 4. This ordinance is hereby declared to be necessary for the immediate preservation of
the public peace, health and safety of the City of Petaluma and its citizens, and shall take effect
and be in force from and after its final passage by unanimous vote of the members of the City
Council present at the time of its adoption. The reason for the urgency is to adjust the budget
before the end of the fiscal year on Jun. 30, 2016.
Section 5. Severability. If any section, subsection, sentence, clause, phrase or word of this
ordinance is for any reason held to be unconstitutional, unlawful or otherwise invalid by a court
of competent jurisdiction or preempted by state legislation, such decision or legislation shall not
affect the validity of the remaining portions of this ordinance. The City Council of the City of
Petaluma hereby declares that it would have passed and adopted this ordinance and each
and all provisions thereof irrespective of the fact that any one or more of said provisions be
declared unconstitutional, unlawful or otherwise invalid.
Ordinance No. 2583 N.C.S.
Page 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
Section 6. The City Clerk is hereby directed to post /publish this ordinance or a synopsis of this
ordinance for the period and in the manner required by the City Charter.
INTRODUCED, ordered posted, and ADOPTED this 20th day of June, 2016, by the following
vote:
Ayes:
Albertson, Mayor Glass, Healy, Kearney, Vice Mayor King, Miller
Noes:
None
Abstain:
None
Absent:
Barrett
David Glass, Mayor
ATTEST: APPROVED AS TO FORM:
Claire Cooper, City Clerk
3Y
Eric W. Danly, City Atto y
Ordinance No. 2583 N.C.S.
Page 2
M
0
Detailed FY 15/16 Year -End Budget Adjustments
Exhibit A
O
account stringo
Ref !fund name
Revenue ( E
enditures 1
amount -1 Fund group
fund 1
cost ctr
obiect
Type
Project string
if applicable)
revision purpose
A PW Bldg/Facility Maintenance
1 I
(20,000)1
20,000 1 General Fund
11001
16300
542101E
Reduce Bldg/Facility Maintenance budget by $20k and transfer to the
Facilities Cl
1_
( ,
20,000 (
I ,_
(20,000), CIP I
_
31.10
31100
54151
IE
c16201306 -30600
-
Community Center Roof and HVAC Replacement project for additional
do
;General Fund
20,000
(20,000)!General Fund j
1100
111001
699101E
lexpenditures incurred_ in FY 2016.
Facilities CIP
I 20,0001
20,000 ICIP i
3110
311001,
499101R
Ic16201306- 01100
20,000 !
20,000
B Waste Water CIP
I 364,000 ;
364,000 ICIP I
66901
669991
49910IR
,c66401625 -66100
(Transfer from Water and Waste Water operating for the East D St.
Waste Water CIP
( 336,000:
336,000 ICIP 1
66901
669991
49910,R
Ic66401625 -67100
Sewer and Water Replacement project per Resolution 2015 - 174.
Waste Water Operating
1 i
364,000 I
(364,000) LEnterprise
66001
66100!
699101E
,Water Operating _
336,0001
(336,000) 1 Enterprise
67001
67100
699101E
1
I
I
I 700,0001
c
700,0001
- I
_
C Public Works CIP
17,500
I
17,500 ICIP 1
3160;
316001
442201
R
c16301620 -44220
Stream and Precipitation Gauges project completed under budget.
{Public Works CIP -
(
17,500
(17,500)1CIP 1
31601
316001
54151;
E
c16301620 -30600
Reduce SCWA Zone 2A Assessments contribution and apply them to
]Public Works CIP
-- -
1 _ (17,500)
1
- (17,500)LCIP 1
31601
31600,
44220IR
1c00500308 44220
the newAlert2Stream and Precipitation_ Gauge Upgrade project.
�?
!Public Works CIP
(17,500)1
17,500 ICIP 1
3160;
316001
5
541101E
Ic00500308 -300
06
06
U
-
-
-- -
Z
D Waste Water CIP
j 80,000
1
80,000 ;CIP 1
66901
669001
499101
R
,c66401626 66100
Sewer Main Replacement 2016 -2017 project ahead of schedule. Adjust
00
N
,Waste Water CIP -
20,000 ;
(20,000)jCIP
6690!
66900;
54150;E
c66401626 -30100
FY 15 -16 budget for expenses incurred.
O
jWasteWaterClP
10,000
10,000ICIP
6690'
66900
621101E
- - - -
Ic66401626 -30200
- -
Z
Waste Water CIP
j i
50,000 ;
(50,000)!CIP j
6690;
66900]
541101E
jc66401626
-30300
1
v
l Waste Water Capital
80,000 1
(80,000) 1 Enterprise 1
66001
661001
699101E
_
-
1
1 80,000 1
160,000
(80,000);
E ;Waste Water CIP
1 330,000 1
j
330,000 ICIP 1
6690;
66999,
49910IR
Ic66501306
-36699
(Ellis Creek Headworks Screen Upgrade project_ budget was reduced at
1 Waste Water Capital
1
330,000
(330,000)1 Enterprise i
66001
661001
699101E
mid -year due to anticipated project delays but was actually completed
Waste Water CIP
1 l
14,000 1
(14 000) ICIP j
66901 541101E
669991
1
c66501306 -30300
before the end of the fiscal year. Budget and transfers adjusted to reflect
(Waste Water CIP
j
375,000- 1
(375,000)ICIP 1
66901
669991
541511E
Ic66501306
-30600
financial impacts presented to City Council --- 12/7115 and approved by
jWaste Water ClP
1 -
41,000.1
(41,000)1CIP 1
66901
66999i
c66501306 -30700
Resolution 2015 -177.
(Waste Water CIP
1 1
(100,000)1
100,000 ICIP j
66901
669991
573101E
c66501306 -30800
1.
C 330,000 j
660,000 1
(330,000)1 (
-
-
I-
F Waste Water CIP
-- - -
279,000 1
279,000 ICIP I
66901
669991
49910IR
1c66501002
-36699
(Victoria Pump Station Replacement project completed.
lWaste Water Capital
I i
279,000 !
(279,000) Enterprise
6600]
661001
699101E
-
[Transfer of WW capital to cover outstanding expenditures.
-
1 279,0001
279,0001
G Landscape Assessment Districts
; 1
30,000 1
(30, 000) 1 Special Revenue 1
2510, �
251001
562401
Inc_ rease LAD utilities and maintenance due to higher use and repairs.
1
1 (
30,000 1
(30,000); Special Revenue 1
2510'
25100;
54210
L_
- (
60,000)
(60,000)1 1
-
a�
Detailed FY 15/16 Year -End B_ udget Adjustments
_
Ref !fund name ; Revenue
(
1
!
Expenditures ;
amount
[
Fund group
;
account string
I
fund ! cost ctr
i
obiect T
1 project string
if applicable)
Exhibit A
[,,,,,nprpose
O
o
H j Fire CIP
(99,000),
99,000
( )
CIP
3130
31300
49910'R
1c00300405 -02125
Projects delayed or running under - budget. Transfers reduced accordingly.
!Fire Suppression Facilities Impact Fees
j
(99,000);
99,000
!Special Revenue
1 21251
212501
699101E
'E )pansion of Fire Stations #2 
!Public Works ClP
1 (131,009)1_
1
(131,000)
CIP
31601
316001
49910IR
X16301518- 021,55
!Old Corona Rd Water Quality Mitigation
Storm Drainage Impact Fees
(131,000)1
131,000
ISpecial Revenue
1 2155
21550
699101E
!Public Works CIP
(Traffic Mitigation Fees
(1,105,567i
(
(1 105,567)
1 Cl P -_
3160
31600;
49910IR
'c00501304 -02160
!Old Redwood Highway Interchange
(1,105,567)1
1,105,567
ISpecial Revenue
-
1 2160,
216001
699101E
j
Public Works ClP
(1_,466,433)1
(
(1,466,- 433)ICIP
--
31601,
499101R
-
c00501304- 021,60
'Old Redwood_ Highway Interchange
'Traffic Mitigation Fees
(1,466,433))
1 46633
--
Special Revenue
-
21611
216101
69910; E-
;
1
Public Works CIP
--
(27 000))
(27,000),
CIP
-
31601
-
316001
499101R
c03200503 -02160
- - -
IRiver Trail - Washington to Lakeville
Traffic Mitigation Fees
1
(27 000)
27,000
!Special Revenue
' 21611
21610'
699101E
---
lTransit ClP
(32,000)(
(32,000)
CIP
6590
65999
499101R
c65501604- 021.60
' Tra_nsitSignal Priority - Phase ll_
Traffic Mitigation Fees
(32,000)!
32, 000
Special Revenue
2161!
21610
69910jE_
j
Public Works CIP
(22,000);
j
-
(22 000)
CIP
-
3160;
316001
49910-1R
c16101601 -02260
+Road Diet E)d Petaluma BI South
G
!as Tax
Public WorksClP
(71,000)1-
(22,000)'
-
- j
22 000
-
(71,000)CIP
Special Revenue
-
-
-
2410
-
3160
2
24100;
316001
69910' E
499101R
c16101201- 024,11
1Washington St. Bridge Rehabilitation
(Street Mail ntenance
(71,000)1
71,000'
Special Revenue__
1 24111
24110;
699101E
!Public Works CIP
(22,000)
;
-
(22,000)
CIP _
3160
-
31600;
49910;R
c16101309 -02411
,Channelization Lakeville & Pine View Way
<n
U
Street Maintenance
(22,000)!
22,000
-
�Specia_IRevenue
24111
--
24110
699101E_
!
Z
Public Works CIP
140,000 )l
(140,000)'CIP
31601
316001
499101R
c16101416 -02411
(Petaluma Complete Streets
Street Maintenance
1
(140,000);
140.000
;Special Revenue_
24111
2_4110
699101E
j
00
(Public Works CIP - _
1 (195,000)1
1
(195 000)
CIP _
3160'
31600
49910R
-4-1-
jc16101301 -02411
!Traffic signal Infrastructure Replacement
N
!Street Maintenance
1
(195,000)'
195,000,SpecialRevenue
24111
241101
69
-
O
lPubhc Works CIP
- (33,000);
1
(33,000)1CIP
-
3160;
31600]
_
49910;R
c16501410 02411
Willowbrook Creek Bridge Scour Repair
Z
(Street Maintenance
(33,000);
33,000
Special Revenue
1 24111
24110,
699101E
!
U
(Waste Water CIP
! (750,000)1
_ 1
(750,000)
CIP
6690;
66999
49910IR
c6640.1416- 6610,0
Tertiary Filtration System Expansion
!Waste Water Capital
j
(750,000)+
750,000 !Enterprise
6600(
661001
69910,E
!Waste Water CIP
Waste Water Cap ital
(2,037 000),
! 1
- 1
(2,037,000i1
(2 037,000) (CIP
2037,000
Enterprise
66901
6600
66999'
66100
499101 R
699101E
i c66501305 66100
I Ellis Creek So_ lids Handling Upgrades
'
(WasteWaterClP
(60000)_1
- --
(60,000)1CIP
-0
--
6690,
--
66999;
-
49910;R
1c66501307 -66100
1 Poll shi ng Pond I mprovements
[Waste Water Capital
;
(60_,000);
60,000 1
-
Enterprise
6600
66100;
699101E
-
(Waste Water CIP
( (154,000)1
j
(154 000)lCIP
6690
66999
49910lR _
X6650.1518 66100
,CNG Fueling Station Ellis Creek
IWasteWaterCapital
;
(154,000)1
154000
Enterprise
66001
66100
69910,E
-
!Waste Water CIP
! Waste Water Capital
(79,000)1
(
!
(79000)lCIP
66901
66999,
499101R
1c66501501- 6610,0
!Copeland Lift Station Upgrade
(79,000),
7-9 000
Enterprise j
6600;
66100
699101E
1
,
,Waste Water CIP
(54,000)1
(54 000)ICIP
6690;
66999
499101R
Ic66501519 -66100
jPayran Life Station Upgrade
!Waste Water Capital
(54,000)1
54,000 (Enterprise
6600!
661001
699101E
!Waste Water CIP
;Waste Water Capital
; (69,000)
;
(69_,000)1
(69 000) !CIP
69,000 !Enterprise
j
66901
66001
669991
661001
49910R
699101E
c66501520-66100
!Hopper St Em_ ergency Pumping Storage
j
!Water ClP
1 (967,000)1
(967,000)lCIP
1
67901
67999,1
499101R
1c00500101 -36799
Pau_laLaneReserwir
(Water Capital
1
(967,000)
967,000'Enterprise
6700'
671,001
699101E
!Water CIP
(168,000)1
(168,000)
CIP
67901
679991
49910IR
Ic67501 302- 671 00
SRJC 12" Water Main Edension
Water Capital
!Water
'
(168,000)1
168,000'
Enterprise
67001
67100
699101E
CIP
1 (1,630,000)1
,
(1 630,000)1CIP
67_901
679991
49910 R
C67501304-671 00
Petaluma BI 12" Water (B to Lakeville)
Water Capital
(1,630,000)1
1630000 !Enterprise
6700!
699101E_-
_Main
_
1 (9312,000)1
(9,312,000)1
1
1
1 Detailed FY 15116 Year -End Budget Adjustments
-
Exhibit A
a�
O
account strip
U_
I
1
project string
Ref ;fund name
i Revenue j Expenditures
j
amount Fund group
fund
cost ctr
object I Type j if applicable)
revision purpose
I Fire Dept
_ p
i , 300,000 (
300 000.1._
General Fund
11001 �
131001
45010
( R 1
(Increased Suppression overtime costs to be covered by GEMT revenue
1Fire Dept
105,000 ;
105,000
-
General Fund
_
j 11001
136001
442-201R
_Fire
(and overtime reimbursement revenue
Fire Dept
(
405,000 1
(405,000)1
General Fund
1 11001
13500
51210;
E
405,0001
405,0001
1 _
I Planning
j 200,000 1
200,000
General Fund
1100'
12700
45230iR
j
(Planning cost recovery services and corresponding revenue over budget.
Planning Planning _
1
200,000 ;
(200,000)1
General Fund
11001
12700
54160!E
(
;Adjust appropriations and revenue to reflect actuals.
1
1 200,000
200,000
i
_.-
1 ;Transit
1
(30,000);
30,000
LEnterprise
j 6500'
65100
622501E
(
Reduce Transit Infrastructure budget and transfer to Transit Signal Priority
;Transit
30,000
(30,000)1
Enterprise
( 6500,
65100
699201E
1
Phase 1 project for additional appropriations.
I Transit _CIP
30,0001
30,000
CIP 1
6590'
65999'
49920!R__
�
Transit ClP -
(30000)ICIP
65901
659991
541511E
Ic65101402 -30600
1 30,0001
30,0001
1
(
1
U
NET CHANGE TO FUND BALANCES 1 7,268,000 (6,798,000)1 (470,000)1
Z
00
LO
N
O
Z
U
C
U
C
0