HomeMy WebLinkAboutOrdinance 2582 N.C.S. 06/20/20161
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
EFFECTIVE DATE ORDINANCE NO. 2582 N.C.S.
OF ORDINANCE
June 20, 2016
Introduced by Seconded by
Gabe Kearney Chris Albertson
AN URGENCY ORDINANCE AMENDING ORDINANCE NO. 2568 N.C.S.
TO CHANGE INTERNAL SERVICE FUNDS APPROPRIATIONS FOR THE OPERATION OF
THE CITY OF PETALUMA FROM JULY 1, 2015 TO JUNE 30, 2016
AND DECLARING THE URGENCY THEREOF, TO TAKE EFFECT IMMEDIATELY
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF PETALUMA AS FOLLOWS:
Section 1. Ordinance No. 2568 N.C.S. is hereby amended for the fiscal year beginning on July 1,
2015 and ending on June 30, 2016 in the amounts as set forth in the attached Exhibit A,
incorporated herein by reference, and distributed to the various funds as set out in said exhibit
and shall be expended and used in accordance therewith.
Section 2. The City Council hereby finds and determines that the amount of appropriations
provided hereby does not exceed the estimated revenue, other sources and available fund
balances for the fiscal year ending June 30, 2016.
Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
Section 4. This ordinance is hereby declared to be necessary for the immediate preservation of
the public peace, health and safety of the City of Petaluma and its citizens, and shall take effect
and be in force from and after its final passage by unanimous vote of the members of the City
Council present at the time of its adoption. The reason for the urgency is to adjust the budget
before the end of the fiscal year on Jun. 30, 2016.
Section 5. Severability. If any section, subsection, sentence, clause, phrase or word of this
ordinance is for any reason held to be unconstitutional, unlawful or otherwise invalid by a court
of competent jurisdiction or preempted by state legislation, such decision or legislation shall not
affect the validity of the remaining portions of this ordinance. The City Council of the City of
Petaluma hereby declares that it would have passed and adopted this ordinance and each
and all provisions thereof irrespective of the fact that any one or more of said provisions be
declared unconstitutional, unlawful or otherwise invalid.
Ordinance No. 2582 N.C.S.
1 Section 6. The City Clerk is hereby directed to post /publish this ordinance or a synopsis of this
2 ordinance for the period and in the manner required by the City Charter,
3
4 INTRODUCED, ordered posted, and ADOPTED this 20th day of June, 2016, by the following
5 vote:
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
Ayes:
Albertson, Mayor Glass, Healy, Kearney, Vice Mayor King, Miller
Noes:
None
Abstain:
None
Absent:
Barrett
A� .
avid Glass, Mayor
ATTEST: APPROVED AS TO FORM:
1
Claire Cooper, City Clerk
Eric W. Danly, City Attorney
Ordinance No. 2582 N.C.S. Page 2
Detailed FY 15/16 Year -End Budget Adjustments
$ 1
100,000 ICIP 1
I
669991
573101E Ic66501306 -30800
360,0001
(330,000)1
Exhibit A
'
I
account string
6690
669991
49910,1R c66501002- 36699 Victoria Pump Station Replacement project completed.
?79,000 1
1
66001
(
i
279,000
project string
Ref !fund name
Revenue Expenditures
I
amount s Fund group
fund 1
cost ctr
object !Type!
if a /!cable
revision purpose
25101
251001
54210,
A PW Bldg /Facility Maintenance
j (
(20,000)1
20,000 1 General Fund 1
11001
163001
542101E
Reduce Bldg /Facility Maintenance budget by $20k and transfer to the
j Facilities ClP
20,000 1
(20,000) CIP 1
31101
311001
541511E
c16201306 -30600
Community Center Roof and HVAC Replacement project for additional
!General Fund
20,000_ +
(20,000) 'General Fund
11001
11.100'
699101E
expenditures incurred in FY 2016.
Facilities CIP
20,000 1
20,000 ICIP
31101
311001
499101R_
- i c1 6201 306 -01 1 00
1
i 20,0001
20,000
-
B Waste Water CIP
364,000 !
364,000 ICIP
66901
66999!
499101R
I c66401625 -66100
Transfer from Water and Waste Water operating for the East D St.
;Waste Water CIP
336,000 (
336,000 ICIP
66901
669991
49910IR
1c66401625 -67100
Sewer and Water Replacement project per Resolution 20.15 -174.
;Waste Water Operating
1
364,000
(364 000) ( Enterprise
6600 1
661001
_
699101 E
!,Water Operating
1 f
336,000 (
(336,000) Enterprise 1
67001
671001
699101E
1 700,000 1
700,000
C Public Works CIP
17,500
17,500 CIP 1
3160;
316001
442201 R
1 c16301620 44220
Stream and Precipitation Gauges project completed under budget.
!Public Works CIP
17,500 (
07,500)LCIP I
3160'
316001
541511E
c16301620 -30600
Reduce SCWA Zone 2A Assessments contribution and apply them to
(Public Works CIP
(17,500)1
(17,500)1CIP (
3160!
316001
442201R
1c00500308 -44220
Ithe newAlert2Stream and Precipitation Gauge Upgrade project.
(Public Works CIP
j
(17,500)1
17,500 ICIP
31601
316001
5.41101E
c00500308 30600
D Waste Water CIP
80,000
1
80,000 ';CIP j
66901
669001
49910IR
X66401.626- 66100
Sewer Main Replacement 2016- 2017 project ahead of schedule. Adjust
!Waste Water CIP
_
i
20000;
(20,000)1CIP j
6690 Z
669001 ,
541501E
c66401626 -30100
FY 15 -16 budget for expenses incurred.
!Waste WaterCIP
-
100001
(10,000)1CIP 1
6669_
6690' I
669001
6211011E
Ic66401626 -30200
Waste Water CIP
50,0001
(50,000)ICIP
6690
66900'
541101E
c66401626 -30300
(Waste Water Capital
( j
80,000
(80,000) Enterprise i
66001.
661001
1
80,0001
160,000)
(80,000)'
Waste Water CIP
330,000 (
1
330,000 'CIP
66901
669991
499101R
c66501306 -36699
(Ellis Creek Headworks Screen Upgrade project budget was reduced at
Waste Water Capital
330,000 j
(330,000)1 Enterprise
6600
661001
699101E
mid -year due to anticipated project delays but was actually completed
Waste Water CIP
--
(
14,000 (
- --
(14,000) CIP
66901
669991
541101E
! c66501306 -30300
!before the end of the fiscal year. Budget and transfers adjusted to reflect
!Waste Water CIP
375,000
(375,000) CIP
66901
669991
541511E
1c66501306 30600
financial impacts presented to City Council 12/7115 and approved by
(WasteWaterClP
i
41,000 j
(41,000)ICIP
66901
669991
541521E
c66501306 -30700
- - -
Resolution 2015-177.
100,000)
100,000 ICIP 1
669011
669991
573101E Ic66501306 -30800
360,0001
(330,000)1
1
279,000 ICIP 1
6690
669991
49910,1R c66501002- 36699 Victoria Pump Station Replacement project completed.
?79,000 1
(279,000)1 Enterprise 1
66001
661001
699101 E (Transfer of WW capital to cover outstanding expenditures.
279,000
30,000 1
(30,000) Special Revenue 1
2510,1
251001
56240 Increase LAD utilities and maintenance due to higher use and repairs.
301000
(30,000)1 Special Revenue !
25101
251001
54210,
60,0001 (60,000)1
M
N
20)
113
CL
v>
U
z
CO
LO
N
O
Z
U
C
U
C
Lel
O
Vi
U
Z
N
00
N
O
Z
N
U
C
O
C
..
( Detailed _FY 15/16 Year -End Budget Adjustments
! i
Exhibit A
_
I !
account string
Ref
!
fund name Revenue Expenditures I amount
1
I Fund group fund cost ctr object
Project string
if applica ble revision purpose
1 T
H
;Fire CIP
(99,000)1 (99,000)
1 CIP 31301 31300, 49910
R
c00300405 -02125 ;Projects delayed or running under- budget. Transfers reduced accordingly.
Fire Suppression Facilities Im act Fees
pp p
1 (99,000) 99,000
jSpecial Revenue I 21251 212501 699101E
Expansion of Fire Stations #2 & #3
Public Works CIP
(_
, i (131,000 )1 (131,000) -
CIP 3160 31600
1 49910`R
(c16301518- 02155 !Old Corona Rd Water Quality Mitigation
S
Storm Drainage Impact Fees
1,
j (13.1_,000) 131,000
!Special Revenue 21551 21550' 699101E
1105567; 1 - (1,105,567)ICIP
(,
3160; 31600 499101
c00501304 -02160 Old Redwood_ Highway Interchange
Traffic MitirationFees
(1,105,567)1 1,105,567
Special Revenue_ 21601 21600,
j
[Public Works CIP
(1,466,433 (1,466,433)CIP
3160' 31600 49910IR-
Ic00501304 -02160 Old Redwood Highway Interchange
Traffic Mitigation Fees
(1,466,433) 1,466,433
(Special Revenue 21611 21610 699101E
`CIP
-
'c03200503-
_
27 000; 27,000
( ) ( _)
31601 31600 499101
R-
021,60 (River Trail - Washington to Lakeville
Traffic Mitigation Fees
Mitigation
(27,000)! _ 27,000
_ _
Special Revenue 21611 21610 699101E
_
I
Transit CIP
(32,000)'1 (32, 10 0 0)
CIP 65901 659991 499101R_
ic65501604 -02160 Transit Signal Priority - Phase l_I
Traffic Mitigation Fees
(32, 000) 32,000
(Special Revenue 1 21611 216101 1 699101E
Public Works CIP
22 000 1 (22,000)
I _
(CIP 31601 31600 499101
R-
c16101601 -02260 'Road Diet Ext Petaluma BI South
I Gas Tax
(22,000)1 22,000
Special Revenue ; 24101 24100 699101
E_
IPubhc Works CIP
)I _ (71,000)iCIP
31601 316001 49910IR-
c16101201- 024,11 (Washington Bridge Rehabilitation
(Street Maintenance
(71,000 71,000
)i
(Special Revenue 24111 241101 69910E
-St.
Public Works CIP
(22,000) 1 1 (22,000)
ICIP 31601 31600' 49910
R
c16101309- 024,11 I Channelization Lakeville & Pine View Way
Street IPublc
(22,000)1 22000
jSpecial Revenue 24111 24110 699101E
1
( Works CIP
140,000
( ) _ ! _ (140000)ICIP
3160 316001 -- 49910)R
c16101416 -02411 IPetalumaComplete Streets
Street Maintenance
(140,000)1 140,000
1SpecialRevenue 24111 241101 69910;E
_
Public Works CIP _
(195 000 )1 ( (195,000)ICIP
_ 31601 31600 49910lR
c16101301-02411 !Traffic signal Infrastructure Replacement
Street Maintenance
(195_,000)1 195,0001
Special Revenue 241101 699101E
_
1
IPublic Works
(33,000)1
- -
CIP 31601 31600, 499101
- --
R
-
c16501410 -02411 Willowbrook Creek Bridge ge Scour Repair _
-
i Street Maintenance
1 1 (33,000)1 33,000
1Special Revenue 24111 241101 69910i
E_
,Waste Water CIP
(750,000 1
)I , 750000)ICIP
(
i 66901 669991 49910IR-
Ic66401416-
66100 Tertiary Filtration System Expansion
IWaste
�Waste
Water Capital
Water
(750,000){ 750 000 !Enterprise
i 66001 66100 699101E
-
CIP
(2,037,000)! (2 37,000)
CIP 6690; 66999 499101R
Ic66501305-
6610,0 1Ellis Creek Solids Handling Upgrades
I
Waste Water Capital
(2,037,000)1 2,037,000 1
Enterprise 6600 66100 699101
E
1
Waste Water CIP
(60,000)1 (60,000)ICIP
_ 66901 669991 49910'R
-
_
c66501307- 6610,0 (Polishing Pond Improvements
1Waste
Water Capital
(60,000) 60,000 !Enterprise
1 6600! 699101E_
(Waste
Water CIP
(154,000); 1 (154 000) 1CIP
__ --
1 66901 66999! 499101R
c66501518-66100 iCNG Fueling Station Ellis Creek
;Waste
Water Capital
1 (154,000)1 154,000
Enterprise 6600 661001 699101E
j
{Waste
Water CIP 1
(79,000)1 1 (79,000)ICIP
66901 669991 499101R
Ic66501501-
66100 ICopeland Lift Station Upgrade
Waste Water Capital
(79,000)1 79,000 !Enterprise
66001 661001 699101
E- I
1
Waste Water CIP
(54,000)1 ( (54,000)
CIP 6690` 66999 49910,R
c66501519 -66100 IPayran Life Station Upgrade
(Waste
Water Capital
(54,000)1 54,000 1
Enterprise 66001 661001 69910)
E I
j
[Waste Water CIP -
(69,000) (69,000)ICIP
66901 669991, 499101R
1c66501520
661.00 Hopper St Emergency Pumping Storage
(Waste
Water Capital
(69,000), 69,000 (Enterprise
66001 661001 69910,
E_ 1
Water CIP
(967,000)) (967,000)ICIP
-
6790] 679991 49910R
ICO
0500101 -36799 (Paula Lane Reservoir_
Water Capital I
(967,000) 967 000
Enterprise 67001 671001 69910E
1
IWaterClP_
(168,000)1 { (168,000)1
1 67901 679991 49910
_
c67501302 -67100 "Water Main Extension
;Water
Capital
(168,000 i 1 168 000 I
Enterprise 1 67001 671001 699101E
1SRJC12
Water CIP
(1,630,000)1 (1,630,000)
)1
CIP 67901 679991 49910IR
I
C67501304-671 00 (Petaluma BI 12" Water Main (B to Lakeville_)
jWaterCapital
1,630,0001Enterprise
67001 67100' 699101E_
j
(9,312,000) (9,312,000)1 I �
O
Vi
U
Z
N
00
N
O
Z
N
U
C
O
C
..
Detailed FY 15116 Year -End Budget Adjustments-
! _
j
Exhibit A
I
account
string
Ref fund name
I Revenue E
enditures
amount Fund group
!
(
object I T e
( project string
if applicable)
revision purpose
fund (
cost ctr
I Fire Dept
300,000
300,000 1 General Fund ;
11001
13100
4504R
I
Increased Fire Suppression overtime costs to be covered by GEMT revenue
lFire Dept
! 105,000
105,000 1General Fund
-
1100;
136001
442201R
I
land overtime reimbursement revenue
Fire Dept
1_ ;
405,000 1
(405,000) General Fund j
11001
1350011
512101E
I
—
405,000 I
405,000
- (
l
l
I Planning
200,000
200,000 General Fund
11001
127001
452301 R
I
!Planning cost recovery services and corresponding revenue over budget.
1 Planning
!
200,000 i
(200,000) � General Fund
1100 � 1
12700
5-4-1601E
j
!Adjust appropriations and revenue to reflect actuals.
I
i
200,000
200,000
1 Transit
I
I
(30,000)1
30,000 ;Enterprise
6500.1
651.00;
6.22501E
;
!Reduce Transit Infrastructure budget and transfer to Transit Signal Priority
(Transit
j l
30,000 j
(30,000), Enterprise
65001
65100
69920) E
(Phase 1 project for additional appropriations.
Transit
30,000
1
30,000 jCIP ;
65901
65999'
499201
lTransit CIP
i
30,000 1
(30 do 0) CIP j
65901
65999
-
541511E
c65101402 -30600
1
I 30,0001
30,000
LO
a>
D
a_
U
z
N
00
L
N
O
Z
m
U
C
C
x