HomeMy WebLinkAboutOrdinance 2582 N.C.S. 06/20/20161
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
EFFECTIVE DATE ORDINANCE NO. 2582 N.C.S.
OF ORDINANCE
June 20, 2016
Introduced by Seconded by
Gabe Kearney Chris Albertson
AN URGENCY ORDINANCE AMENDING ORDINANCE NO. 2568 N.C.S.
TO CHANGE INTERNAL SERVICE FUNDS APPROPRIATIONS FOR THE OPERATION OF
THE CITY OF PETALUMA FROM JULY 1, 2015 TO JUNE 30, 2016
AND DECLARING THE URGENCY THEREOF, TO TAKE EFFECT IMMEDIATELY
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF PETALUMA AS FOLLOWS:
Section 1. Ordinance No. 2568 N.C.S. is hereby amended for the fiscal year beginning on July 1,
2015 and ending on June 30, 2016 in the amounts as set forth in the attached Exhibit A,
incorporated herein by reference, and distributed to the various funds as set out in said exhibit
and shall be expended and used in accordance therewith.
Section 2. The City Council hereby finds and determines that the amount of appropriations
provided hereby does not exceed the estimated revenue, other sources and available fund
balances for the fiscal year ending June 30, 2016.
Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
Section 4. This ordinance is hereby declared to be necessary for the immediate preservation of
the public peace, health and safety of the City of Petaluma and its citizens, and shall take effect
and be in force from and after its final passage by unanimous vote of the members of the City
Council present at the time of its adoption. The reason for the urgency is to adjust the budget
before the end of the fiscal year on Jun. 30, 2016.
Section 5. Severability. If any section, subsection, sentence, clause, phrase or word of this
ordinance is for any reason held to be unconstitutional, unlawful or otherwise invalid by a court
of competent jurisdiction or preempted by state legislation, such decision or legislation shall not
affect the validity of the remaining portions of this ordinance. The City Council of the City of
Petaluma hereby declares that it would have passed and adopted this ordinance and each
and all provisions thereof irrespective of the fact that any one or more of said provisions be
declared unconstitutional, unlawful or otherwise invalid.
Ordinance No. 2582 N.C.S.
1 Section 6. The City Clerk is hereby directed to post/publish this ordinance or a synopsis of this
2 ordinance for the period and in the manner required by the City Charter,
3
4 INTRODUCED, ordered posted, and ADOPTED this 20th day of June, 2016, by the following
5 vote:
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
Ayes:
Albertson, Mayor Glass, Healy, Kearney, Vice Mayor King, Miller
Noes:
None
Abstain:
None
Absent:
Barrett
A� .
avid Glass, Mayor
ATTEST: APPROVED AS TO FORM:
1
Claire Cooper, City Clerk
Eric W. Danly, City Attorney
Ordinance No. 2582 N.C.S. Page 2
Detailed FY 15/16 Year -End Budget Adjustments
$ 1
I
Exhibit A
'
I
account string
project string
Ref !fund name
Revenue Expenditures
I
amount i Fundgroup
fund 1
cost ctr
object !Type!
if a licable
revision purpose
A PW BIdglFacility Maintenance
j (
(20,000)1
20,000 1 General Fund 1
11001
163001
542101E
Reduce Bldg/Facility Maintenance budget by $20k and transfer to the
j Facilities ClP
20,000 1
(20,000) CIP 1
31101
311001
541511E
cl6201306-30600
Community Center Roof and HVAC Replacement project for additional
!General Fund
20,000 +
(20,000) 'General Fund
11001
11100'
699101E
expenditures incurred in FY 2016.
Facilities CIP
20,000 1
20,000 ICIP
31101
311001
499101R_
- c16201306-01100
1
i 20,0001
20,000
-
B Waste Water CIP
364,000
364,000 ICIP
66901
66999!
499101 R
I c66401625-66100
Transfer from Water and Waste Water operating for the East D St.
;Waste Water CIP
336,000 (
336,000 ICIP
66901
669991
49910IR
1c66401625-67100
Sewer and Water Replacement project Resolution 2015-174.
;Waste Water Operating
1
364,000
(364 000) ( Enterprise 1
6600 1
66100
_
699101 E
-per
!Water Operating
1 j
336,000 (
(336,000)IEnterprise 1
67001
671001
699101E
I 700,000 1
700,000 ;
-
i_
C Public Works CIP
17,500
17,500 CIP 1
3160;
316001
442201 R
1 cl6301620 44220
Stream and Precipitation Gauges project completed under budget.
!Public Works CIP
17,500 (
07,500) LCIP I
3160'
316-0011
541511E
c16301620-30600
Reduce SCWA Zone 2A Assessments contribution and apply them to
(Public Works CIP
(17,500)11
(17,500)1CIP (
3160i
316001
442201R
1c00500308-44220
Ithe newAlert2Stream and Precipitation Gauge Upgrade project.
(Public Works CIP
j
(17,500)1
17,500 ICIP
31601
316001
5.41101E
c00500308 30600
D Waste Water CIP
80,000
!
80,000 ';CIP j
66901
66900I
49910IR
c66401626-66100
Sewer Main Replacement 2016-2017 project ahead of schedule. Adjust
!Waste Water CIP
_
i
200001
(20,000)1CIP j
6690 I
66900, 1
541501E
c66401626-30100
FY 15-16 budget for expenses incurred.
!Waste Water CIP
-
10000I
(10,000)ICIP I
66901I
669001
6211011E
Ic66401626-30200
Waste Water CIP
50,000I
(50,000)ICIP
6690
66900'
5411011E
c66401626-30300
(Waste Water Capital
( j
80,000
(80,000) I Enterprisei
66001
66100,
69910,E
1
80,000I
160,000)
(80,000)'
Waste Water CIP
330,000 (
1
330,000 'CIP
66901
669991
499101R
lc66501306-36699
(Ellis Creek Headworks Screen Upgrade project budget was reduced at
l Waste Water Capital
330,000 j
(330,000)1 Enterprise
6600
661001
699101E
mid -year due to anticipated project delays but was actually completed
Waste Water CIP
--
(
14,000 (
---
(14,000)� CIP
66901
669991
541101E
! c66501306-30300
!before the end of the fiscal year. Budget and transfers adjusted to reflect
!Waste Water CIP
375,000
(375,000) CIP
66901
669991
541511E
1c66501306 30600
financial impacts presented to City Council 12/7115 and approved by
(WasteWaterClP
i
41,000 j
(41,000)ICIP
66901
66999!
541521E
c66501306-30700
- --
iResolution2015-177.
100,000)1
100,000 ICIP 1
669011
669991
573101E Ic66501306-30800
360,0001
(330,000)I
279,000 ICIP 1
6690
669991
49910,1R c66501002-36699 Victoria Pump Station Replacement project completed.
�79,000 1
(279,000)1 Enterprise I
6600I
661001
699101 E (Transfer of WW capital to cover outstanding expenditures.
279,000
30,000
(30,000)jSpecial Revenue 1
2510,1
25100I
56240 Increase LAD utilities and maintenance due to higher use and repairs.
301000
(30,000)ESpecial Revenue !
25101
251001
54210,
60,0001 (60,000)1
v>
U
z
CO
LO
CV
O
Z
U
C
U
C
Lel
( Detailed _FY 15/16 Year -End Budget Adjustments
! i
Exhibit A
_
I !
account string
Ref
!
fund name Revenue Expenditures I amount
1 1Project
I Fundgroup fund cost ctr object
string
if applicable revision purpose
1 T
H
;Fire CIP
(99,000)1 (99,000)1CIP
31301 31300, 49910IR
c00300405-02125 ;Projects delayed or running under -budget. Transfers reduced accordingly.
Fire Suppression Facilities Im act Fees
pp p
1 (99,000)� 99,000
jSpecial Revenue I 21251 21250I 699101E
Expansion of Fire Stations #2 & #3
Public Works CIP
(_
i (131,000
,CIP
)1 (131,000) -
3160 31600
I 1 49910`R
(c16301518-02155 !Old Corona Rd Water Quality Mitigation
S
Storm Drainage Impact Fees
j (131,000)' 131,000
!Special Revenue 2155 21550' 699101E_
1
Works
(1, 105 567 1-(1,105,567)ICIP
3160; 31600 499101R
c00501304-02160 Old Redwood_ Highway Interchange
TPublic raffic ation
Mitigation Fees
(1,105,567)` 1,105,567
Special Revenue_ 21601 21600, 699101E
j
[Public Works CIP
(1,466,433 (1,466,433)ICIP
3160' 316001 49910IR-
Ic00501304-02160 Old Redwood HighwayInterchange
Traffic Mitigation Fees
(1,466,433)1 1,466,433
(Special Revenue 2161 21610 699101E
`CIP
'c03200503-021.60
_
27 000 27,000
( _)
( ),i
31601 31600 499101R-
(River Trail -Washington to Lakeville
Traffic Mitigation Fees
g
(27,000)i _ 27,000
_ _
Special Revenue 21611 21610 699101E
_
I
Transit CIP
(32,000)'I (32,000)
CIP 65901 659991 499101R_
ic65501604-02160 �TransitSignalPriority- Phasel_I
Traffic Mitigation Fees
1 (32,000), 32,000
(Special Revenue 21611 21610I1 699101E
Public Works CIP
22 000 I (22,000)
I _
(CIP 3160 31600 499101R-
c16101601-02260 'Road Diet Ext Petaluma BI South
IGas Tax
(22,000)j 22,000
Special Revenue ; 24101 24100 699101E_
IPubhc Works CIP
)I _ (71,000)iCIP
3160 316001 49910IR-
c16101201-02411 (Washington Bridge Rehabilitation
(Street Maintenance
(71,000 71,000
)i
(Special Revenue 24111 241101 69910
E
-St.
Public Works CIP
(22,000) I (22,000)
ICIP 31601 31600' 49910IR
c16101309-02411 I Channelization Lakeville & Pine View Way
Street IPublc
(22,000)1 22000
10
jSpecial Revenue 2411 2----- 69910IE
(Works CIP
140,000
( ) _ ! _ (140000)ICIP
3160 316001 499101R
c16101416-02411 IPetalumaComplete_Streets
IStreet Mamtenance_
(140,000)I 140,000
1SpecialRevenue 24111 24110 69910;E
�Public Works CIP _
(195 000 ) ( (195,000)ICIP
_ 31601 31600 49910lR
c16101301-02411 !Traffic signal Infrastructure Replacement
Street Maintenance
(195,000)1 195,000
1Special Revenue_ 24111 241101 699101E
_
Works CI
33 000 (33,000)
- -
(CIP 31601 31600, 49910I
---
R
-
c16501410-02411 Willowbrook Creek Bridge Scour RepairIPublic _
-
I Street Maint Hance
(33,000)1 33,000
jSpecial Revenue 24111 241101 69910iE_
,Waste Water CIP
(750,000 )I , 750000)ICIP
1 (
i 66901 669991 49910IR-
Ic66401416-66100
Tertiary Filtration System Expansion
IWaste
!Waste
Water Capital
Water
(750,000){ 750 000 !Enterprise
i 66001 66100 699101E
-
CIP
(2,037,000)1 (2 037,000);CIP
669- 66999 499101R
c66501305-66100 (Ellis Creek Solids Handling Upgrades
I
Waste Water Capital
(2,037,000)1 2 037,000 '
Enterprise 6600 66100 699101
E
Waste, Water Water CIP
(60,000)I (60,000)ICIP
_ 66901 66999( 49910I'R
-
_
c66501307-66100 (Polishing Pond Improvements
�Waste
Water Capital
(60,000)1 60000!Enterprise
1 6600, 661001 699101E_
(Waste
Water CIP
(154,000) 1 (154 000)1CIP
__--
6690I 66999! 499101R
c66501518 66100 ;CNG Fueling Station Ellis Creek
;Waste
Water Capital
j (154,000)I 154,000 iEnterprise
6600' 661001 699101E
j
{Waste
Water CIP
(79,000)1 1 (79,000)ICIP
66901 66999( 499101R
Ic66501501-66100
ICopeland Lift Station Upgrade
Waste Water Capital
(79,000)' 79,000 !Enterprise
66001 661001 69910
E- I
1
Waste Water CIP
(54,000)1 ( (54,000)1CIP
6690` 66999 49910IR
c66501519-66100 IPayran Life Station Upgrade
(Waste
Water Capital
(54,000)1 54,000 I
Enterprise 66001 661001 69910)
E Ij
[Waste Water CIP -
(69,000)1 (69,000)ICIP
66901 66999(, 499101R
l,c66501520
66100 Hopper St Emergency Pumping Storage
(Waste
Water Capital
(69,000), 69,000 (Enterprise
66001 66100, 69910,E_
Water CIP
(967,000)) (967,000)ICIP
-
6790j 67999i 49910IR
ICO0500101-36799
(Paula Lane Reservoir_
Water Capital I
(967,000)1 967,000
Enterprise 1 67001 67100' 69910)
E
IWaterClP_
(168,000) { (168,000)1
1 i679011 67999I 49910IR
_
c67501302-67100 Main Extension
;W
water Capital
(168166 000
,000)1 I
Enterprise i 67001 67100 699101E
iSRJC12"Water
Water CIP
(1,630,000)1 (1,630,000) (CIP
)
67901 679991 49910IR
I
C67501304-671 00 (Petaluma BI 12" Water Main (B to Lakeville_)
jWaterCapital
� 1 1,630,0001Enterprise
67001 67100' 699101E_
j
(9,312,000)I (9,312,000)I �
Vi
U
Z
N
00
N
0
Z
N
U
C
O
C
..
Detailed FY 15116 Year -End Budget Adjustments-
! _
j
Exhibit A
I
account
string
Ref fund name
I Revenue E
enditures
amount
Fundgroup
!
(
object I T e
( project string
if applicable)
revision purpose
fund (
cost ctr
I Fire Dept
300,000
300,000
1General Fund ;
11001
131001
4504R
I
Increased Fire Suppression overtime costs to be covered by GEMT revenue
lFire Dept
! 105,000
105,000
1General Fund
-
1100;
136001
442201 R
I
land overtime reimbursement revenue
Fire Dept
1_ ;
405,000 1
(405,000)
General Fund j
11001
_
1350011
512101 E
—
405,000 I
405,000
-
(
l
l
I Planning
200,000
200,000
General Fund
11001
127001
45230I R
I
!Planning cost recovery services and corresponding revenue over budget.
Planning
!
200,000 i
(200,000)
� General Fund
1100 � 1
12700
54160; E
j
!Adjust appropriations and revenue to reflect actuals.
I
i
200,000
200,000
1 Transit
I
I
(30,000)1
30,000 ;Enterprise
6500
651001
62250i E
;
!Reduce Transit Infrastructure budget and transfer to Transit Signal Priority
(Transit
j l
30,000 j
(30,000),Enterprise
6500 (
65100
69920) E
(Phase 1 project for additional appropriations.
Transit
30,000J
30,000 jCIP
;
65901
65999'
499201R
lTransit CIP
i
30,000 1
(30 000)
CIP j
65901
65999
-
54151)E
c65101402-30600
1
I 30,000I
30,000
LO
a>
D
a_
U
z
N
00
L
N
O
Z
m
U
C
C