HomeMy WebLinkAboutOrdinance 2581 N.C.S. 06/20/20161
2
3
4
5
6
7
8
9
10
11
12
13
14
EFFECTIVE DATE
OF ORDINANCE
June 20, 2016
Introduced by
Gabe Kearney
ORDINANCE NO. 2581 N.C.S.
Seconded by
Chris Albertson
AN URGENCY ORDINANCE AMENDING ORDINANCE NO. 2567 N.C.S.
TO CHANGE ENTERPRISE FUNDS APPROPRIATIONS FOR THE OPERATION OF
THE CITY OF PETALUMA FROM JULY 1, 2015 TO JUNE 30, 2016
AND DECLARING THE URGENCY THEREOF, TO TAKE EFFECT IMMEDIATELY
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF PETALUMA AS FOLLOWS:
15 Section 1. Ordinance No. 2567 N.C.S. is hereby amended for the fiscal year beginning on July 1,
16 2015 and ending on June 30, 2016 in the amounts as set forth in the attached Exhibit A,
17 incorporated herein by reference, and distributed to the various funds as set out in said exhibit
18 and shall be expended and used in accordance therewith.
19
20 Section 2. The City Council hereby finds and determines that the amount of appropriations
21 provided hereby does not exceed the estimated revenue, other sources and available fund
22 balances for the fiscal year ending June 30, 2016.
23
24 Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
25
26 Section 4. This ordinance is hereby declared to be necessary for the immediate preservation of
27 the public peace, health and safety of the City of Petaluma and its citizens, and shall take effect
28 and be in force from and after its final passage by unanimous vote of the members of the City
29 Council present at the time of its adoption. The reason for the urgency is to adjust the budget
30 before the end of the fiscal year on Jun. 30, 2016.
31
32 Section 5. Severability. If any section, subsection, sentence, clause, phrase or word of this
33 ordinance is for any reason held to be unconstitutional, unlawful or otherwise invalid by a court
34 of competent jurisdiction or preempted by state legislation, such decision or legislation shall not
35 affect the validity of the remaining portions of this ordinance. The City Council of the City of
36 Petaluma hereby declares that it would have passed and adopted this ordinance and each
37 and all provisions thereof irrespective of the fact that any one or more of said provisions be
38 declared unconstitutional, unlawful or otherwise invalid.
39
Ordinance No. 2581 N.C.S. Page 1
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
Section 6. The City Clerk is hereby directed to post /publish this ordinance or a synopsis of this
ordinance for the period and in the manner required by the City Charter.
INTRODUCED, ordered posted, and ADOPTED this 20th day of June, 2016, by the following
vote:
Ayes:
Albertson, Mayor Glass, Healy, Kearney, Vice Mayor King, Miller
Noes:
None
Abstain:
None
Absent:
Barrett
avid Glass, Mayor
ATTEST: APPROVED AS TO FORM:
Claire Cooper, City Clerk
Eric W. Danly, City Ajtarhey
Ordinance No. 2581 N.C.S.
Page 2
Detailed FY 15116 Budget Adjustments (
(
I
Exhibit A
account strip
Ref lfund name (
Revenue i Expenditures
I amount
I Fund group
fund
cost ctr I
object I T
project string
e if appli cable
-
[revision purpose
A PW Bldg /Facility Maintenance
(20,000)11
20,000
General Fund
11001
16300
542101E
1 Reduce Bldg /Facility Maintenance budget by $20k and transfer to the
Facilities ClP
General Fund
Facilities CIP
`
20,000
200001
i
20,000
20,000
20,000
; (20,000)
( (20,000)
20,000
I CIP 1
General Fund
jCIP
31101
11-00
31.10;
31100
11100
31100;
541511E
69910 E
499101R
c16201306 -30600
;c16201306 -01100
-
Community_ Center Roof and HVAC Replacement project for additional
;expenditures incurred in FY 2016.
-
-
B Waste Water CIP !
1Waste Water CIP
(Waste Water Operating
IW
,_ ater Operating (
(
364,000 '
336,000 j
(
700,000 1
364,000
336,000
700,000
364,000
i 336,000
(364,000)
i 336,000
CIP �
i-
1CIP _
1 Enterprise 1
Enterprise �
6690
_
66901
66001
6700
? 66999
669991
661001
67100,
1
499101 R
49910 R
69910 E
69910 E
1c66401625 -66100
1c66401625 -67100
ITransfer from Water and Waste Water operating for the East D St.
Sewer and Water Replacement project per Resolution 2015 -174.
C Public Works CIP
1 Public Works CIP
,Public Works CIP (
Public Works CIP !
17,500
-
(17,500))
17,500
(17,500)1
17,500
1 (17,500)
' (17,500)1CIP
17,500
1CIP
1 CIP 1
jCIP 1
31601
31601
31601
31601
31600
31600
31600'1
31600
44220 R
54151 E
44220 R
54110E
c16301620-44220
c16301620 -30600
Ic00500308 -44220
c00500308 30600
(Stream and Precipitation Gauges project completed under budget.
Reduce SCWA Zone 2A Assessments contribution and apply them to
!the newAlert2Stream and Precipitation Gauge Upgrade project.
-
1
D Waste Water CIP
,Waste Water CIP
Waste Water ClP (
80,000 1
i
20,000
10,000 (
80,000
! (20,000)
(_10,000)
1CIP 1
jCIP ;
I CIP
66901
6690
66901
669001
669001
66900;
49910;R
54150E
62110E
;c66401626 -66100
c66401626 -30100
I c66401626 -30200
1sewer Main Replacement 2016 -2017 project ahead of schedule. Adjust
FY 15 -16 budget for expenses incurred.
1
waste Water CIP -
WasteWaterC Capital
80,000 (
80,000
160,000
( )
(80,000)1Enterprise
(
- _
6600
-
66100
541101E
699101,E
c66401626 -30300
1
-
-
I_
E Waste Water CIP i
Waste Water Capital j
lWaste Water CIP (
lWaste
____ Water CIP ;
(Waste Water CIP 1
WasteWaterClP 1
� I
330,000
i
1
1
1
330,0001
I
330,000
14,000
375,000 1
41,000 1
(100,000)1
660,0001
330,000 1CIP
(330 000)1
(14,000) I
(375,000)ICIP
(41,000)1CIP
100000 1CIP
Enterprise
CIP i
1
1
1
66901
660011
66901
66901
-
66901
66901
66999
6610011
669991
66999;
669991
669991
49910 R
699101E
54110; E
541511E
541521E
573101E
;c66501306 -36699
1c66501306-30300
Ic66501306 -30600 (financial
- - -
1c66501306 -30700 IResolution
Ic66501306 -30800
Ellis Creek Headworks Screen Upgrade project budget was reduced at
mid -year due to anticipated project delays but was actually completed
before the end of the fiscal year. Budget and transfers adjusted to reflect
impacts presented to City Council 12/7/15 and approved by
-- -
2015 -177.
(330,000)1
F Waste Water CIP 1
1Waste Water Capital
1
279,000
1
279,000 (
279,000
279,000
279,000 1CIP
279,000 1Enterprise
i
66901
66001
669991
6- 6_00-0-1
4994R
699101E
1c66501002 -36699 (Victoria
Pump Station Replacement project completed. -
Transfer of WW capital to cover outstanding expenditures.
S Landscape Assessment Districts !
1
30,000
30,000
(30,000)
(30,000)
Special Revenue
Special Revenue 1
2510)
25101
25100
251001
562401
542101
1 1
Increase LAD utilities and maintenance due to higher use and repairs.
(60,000)1
1 60,000 1
1
-- 1
1
- -
1
a�
Q
o_
vi
U
Z
LO
N
O
Z
N
U
C
O
c
9
v
a�
1 Detailed FY 15/16 Year -End Budget Adjustments
Ref (fund name Revenue E
enditures I
- - -
amount
1
I Fund group
account strip
fund ; cost ctr
(
object i T
project string
if applicable)
E)diibit A
revision purpose
O
0
H Fire ClP
(99,000
1 )'
1
(99,000)1CIP
3130
313001
49910IR
I c00300405 -02125
Projects delayed or running under- budget. Transfers reduced accordingly.
';Fire Suppression Facilities Impact Fees
(99,000)1
99,000
(Special Revenue
j 21251
212501
699101E
Expansion of Fire Stations #2 & #3
Public Works CIP
- -
(131,000)1
(131,000)CIP
3160;
31600
49910,R
X16301518 -02155
!Old Corona Rd Water Quality Mitigation
1Storm Drainage Impact Fees
(131,000)1
-
131,000
Special Revenue
21551
21550;
699101E
1
Public Works CIP
(1,105,567)!
I
(1 105,567)1CIP
3160`
-
31600
499101R
c00501304 021.60
- -
!Old Redwood_ Highway Interchange
!Traffic Mitigation Fees
(1,105,567);
1,105,567
1Special Revenue
j 21601
21600
69910E
j
Public Works CIP
(1_,466,433)1
(1,466,433)ICIP
31601
31600
_
49910;R
IC00501304 -02160
;Old Redwood Highway Interchange
Traffic Mitigation Fees
;
(1,466,433 };
1,466,433
Special Revenue
21611
21610
69910E
1
.Public Works CIP
(27 000)1
(27,000)
CIP
3160,
316001
499101R
Ic03200503 -02160
River Trail - Washington to Lakeville
(Traffic Mitigation Fees
;
(27,000)'
27,000
Special Revenue_
21611
21610
699101E
1Transit ClP
(32,000)1
1
(32, 0100)
1 C I P
6590;
659991
;c65501604 -02160
,Transit Signal Priority -_ Phase II
ITrafflc Mitigation Fees
(32,000 };
32,000
Special Revenue
2161,
699101E
_
Public Works CIP
1 (22,000)1
1
(22,009)CIP
j 31601
316001
49910;R
Ic16101601- 02260
Road Diet EA Petaluma BI South
Gas Tax
(22,000)1
22,000
!Special Revenue
2410
24100
B9910E_
(Public
(71,000)1
(71000)CIP
_
31601
31600!
499101R
c16101201-02411
! Washington_ St. Bridge Rehabilitation
(Street Maintenance
(71,000)
71,000
Special Revenue
; 2411
24
241101
69910E
-
-_ Works Cl
2,000)'
( )1
_ 1
(22000)ICIP
-
3160
_
316001
49910IR_
Ic16101309- 024,11
Channelizati _o_nLakeville &PineV_iewWay_
vi
d
Street Maintenance
(22,000)'!
22,000
- --
I Special Revenue
2411 1
2411011
699101E
Z
Public Works CIP
TublicM Works
(_140,000). 1
(140,000)CIP
3160`
31600
49910R
c16101416 -02411
Petaluma Complete Streets
Street Maintenance
(140,000)1
140,000
JSpecial Revenue
j 241V
241101
_
699101E
00
LO
(Public Works CIP
(195,000)1
j
(195,000)1CIP
1 31601
31600'
49910IR
Ic16101301 -02411
(Traffic signal Infrastructure Replacement
N
1StreetMaintenance
1
(195,000)1
195,000
ISpecial Revenue
24111
24110
699101E
1
O
'Public Works CIP
33,000
( )i
33,000
( )1
CIP
3160
31600
_
49910 R
c16501410 -02411
, Willowbrook Creek Bridge Scour Repair
Z
S_ treet Maintenance
(33,000);
33,000
Special Revenue
241111
241101
699101E
U
Waste Water CIP
(750,000)(
i
(750,000)1CIP
6690
66999
49910R
Ic66401416- 66100
Tertiary Filtration System Expansion
Waste Water Capital
(750,000)'
Enterprise
66001
66100
69910E
lWaste Water CIP
2,037,000
( )
(2,037, 000) 1
Cl P
6690
669991
499101R
c6650.1305- 6610,0
Ellis Creek Solids Handling Upgrades
0
Waste WaterCapital
- -
(2,037,000)
2037,000 (Enterprise
6600;
661001
69910E
j
;Waste Water CIP
( )1
60,000 1
__ _
(60,000)CIP
6690;
66999'
-
49910R
c66501307- 661,00
lPolishing Pond Improvements
Waste Water Capital
--
1
(60,000)
60,000 (Enterprise
66001
6
66100
66
699101E
Waste Water CIP
(154,000)1
()
1
(154,000)
CIP 1
6690
669991
_
499101R
-
,c66501518- 6610,0
ICNG Fueling Station Ellis Creek
Waste Water Capital
(154,000)
154,000
Enterprise
66001
661001
699101E
1
Waste Water CIP
-_
(79,000)1
(
(79,000)ICIP
66901
66999;
49910IR
Ic66501501 -66100
ICopeland Lift Station Upgrade
1 Waste Water Capital-
1
(79,000)1
79 000 (Enterprise
66001
66100
699101E
1
Waste Water CIP
(54,000)1_
I
(54 000)1CIP
66901
66999
49910IR
Ic66501519 -66100
i Payran Life Station Upgrade
1Waste Wa ter Capital
(54,000),
54, 0001
Enterprise
66001
661001
699101E
Waste Water ClP
(69,000)1
(69,000)CIP
66901
66999'
499101 R
[c66501520-66100_
Hopper St Emergency Pumping Storage
I Waste Water Capital_
;
(69,000)1
69,000
Enterprise 1
66001
66100
_
69910; E
1
1WaterClP
(967,000)
1
(967,000)I
&I P
67901
67999
49910IR
Ic00500101 -36799
!Paula Lane Reservoir
1WaterCapital
j
(967,000)1
967,000 !Enterprise
6700
67100
699101E
1
Water CIP_
1 (168,000)1
1
(168,000)CIP
1
6790'
679991
49910IR
Ic67501302 -67100
1SRJC 12" Water Main E)tension_
Water Capital
1
(168,000)(
168,000 (Enterprise
6700
671001
69910E
(
1
jWater CIP
(1,630,000)1
( )1
;
(1,630,000)
CIP
67901
679991
499101R
IC67501304 -67100
Petaluma BI 12" Water Main (B to Lakeville)
Water Capital
1
(1,630,000);
1,630,000 lEnterprise
67001
671001
699101E
1
1
1
(9,312000))
(9,312000)1
1
i -
LO
a�
Detailed FY 15/16 Year -End Budget _- Adjustments
(
Exhibit A
- account string
1
CL
i
i
I
project string
-
Ere,4sionr
Ref !fund name I
Revenue E
enditures
amount I Fund group
fund
cost ctr
object Type if applicable)
ose
Fire Dept i
300,000
300,000
General Fund
1100
13100
450101R
Increased Fire Suppression overtime costs to be covered by GEMT revenue
(Fire Dept I
105,000
105,000
-
General Fund
44220IR
-
land overtime reimbursement revenue_
Fire Dept
i
405,000
(405,000)
General Fund
! 11001
5M01 1E
I
405,000
405,000
Planning
;
200,000
200,000
General Fund
; 110011
1
12700
'
452301R ;
!Planning cost recovery services and corresponding revenue over budget.
j Planning
200,000
1 (200,000)
(General Fund
1100
_' 11
12700 1
54160; E j
(Adjust appropriations and revenue to reflect actuais.
-
200,0001
200,000(
Transit
!
(30,000)1
30,000
11 Enterprise
1 65001
651001
62250; E
Reduce Transit Infrastructure budget and transfer to Transit Signal Priority
Transit
30,000
(30,000)
Enterprise
6500
65100
699201E
Phase 1 project for additional appropriations.
Transit CIP 1
30,0.001
30,000ICIP
6590;
659991
4992018 11
Transit Cl P i
30,000 1
(30, 000)
I CI P
65901
65999
54151E , c65101402 -30600
-
30,000
30,000 1
-
;
U
j NET CHANGE TO FUND BALANCES 7,268,000 6,798,000
(470,000)1
Z
LO
LO
N
O
Z
U
C
C
0