HomeMy WebLinkAboutOrdinance 2580 N.C.S. 06/20/20161
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
EFFECTIVE DATE
OF ORDINANCE
June 20, 2016
Introduced by
Gabe Kearney
ORDINANCE NO. 2580 N.C.S.
Seconded by
Chris Albertson
AN URGENCY ORDINANCE AMENDING ORDINANCE NO. 2566 N.C.S.
TO CHANGE GENERAL FUND APPROPRIATIONS FOR THE OPERATION OF
THE CITY OF PETALUMA FROM JULY 1, 2015 TO JUNE 30, 2016
AND DECLARING THE URGENCY THEREOF, TO TAKE EFFECT IMMEDIATELY
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF PETALUMA AS FOLLOWS:
Section 1. Ordinance No. 2566 N.C.S. is hereby amended for the fiscal year beginning on July 1,
2015 and ending on June 30, 2016 in the amounts as set forth in the attached Exhibit A,
incorporated herein by reference, and distributed to the various funds as set out in said exhibit
and shall be expended and used in accordance therewith.
Section 2. The City Council hereby finds and determines that the amount of appropriations
provided hereby does not exceed the estimated revenue, other sources and available fund
balances for the fiscal year ending June 30, 2016.
Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
Section 4. This ordinance is hereby declared to be necessary for the immediate preservation of
the public peace, health and safety of the City of Petaluma and its citizens, and shall take effect
and be in force from and after its final passage by unanimous vote of the members of the City
Council present at the time of its adoption. The reason for the urgency is to adjust the budget
before the end of the fiscal year on Jun. 30, 2016.
Section 5. Severability. If any section, subsection, sentence, clause, phrase or word of this
ordinance is for any reason held to be unconstitutional, unlawful or otherwise invalid by a court
of competent jurisdiction or preempted by state legislation, such decision or legislation shall not
affect the validity of the remaining portions of this ordinance. The City Council of the City of
Petaluma hereby declares that it would have passed and adopted this ordinance and each
and all provisions thereof irrespective of the fact that any one or more of said provisions be
declared unconstitutional, unlawful or otherwise invalid.
Ordinance No. 2580 N.C.S.
Page 1
1 Section 6. The City Clerk is hereby directed to post/publish this ordinance or a synopsis of this
2 ordinance for the period and in the manner required by the City Charter.
3
4 INTRODUCED, ordered posted, and ADOPTED this 20th day of June, 2016, by the following
5 vote:
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
Ayes:
Albertson, Mayor Glass, Healy, Kearney, Vice Mayor King, Miller
Noes:
None
Abstain:
None
Absent:
Barrett
avid Glass, Mayor
ATTEST: APPROVED AS TO FORM:
Claire Cooper, City Clerk
Eric W. Danly, City Attorney
Ordinance No. 2580 N.C.S. Page 2
j Detailed FY 15/16-Year-End Budget Adjustments
I
Ref !fund name Revenue Expenditures
j
I
amount
I
I
I Fundgroup j
account string
fund I cost ctr object Type
project string
if applicable)
E)diibit A
revision purpose
A PW Bldg/Facility Maintenance
- j
(20,000)1
20,000
(General Fund
11001
16300�
54210! E
Reduce Bldg/Facility Maintenance budget by $20k and transfer to the
(Facilities CIP
;General Fund
20,000 I
20,000 I
(20,000)ICIP
(20,000)(General
Fund 1
31101
1100j
311001
11100;
54151E
69910E
c16201306-30600
1]Community Center Roof and HVAC Replacement project for additional
e�enditures incurred in FY 2016.
J Facilities CIP
I 20,000 j
20,000
(CIP
3110I
_
31100
49910 I R-_
c16201306-01100
-
i 20,000 i
20,000
1
B Waste Water CIP
-
1 364,000 j
364,000
-
(CIP j
66961
669991
499101 R
I c66401625-66100
ITransfer from Water and Waste Water operating for the East D St.
;Waste Water IP
---I
(Waste Water Operating
I 336,000 I
1
364,000 ;
336,000_1CIP
(364,000)
1
Enterprise 1
6690I
66001
669991
661001
499101R
69910;E
Ic66401625-67100
Sewer and Water Replacement project per Resolution 2015-174.
- - -
(Water Operating
(
336,000 I
(336,000)
Enterprise i
67001
671001
69910E
1
I 700,000 I
700,000-
I_
C Public Works CIP
17,500
;
17,500
ICIP
3160
316001
44220IR
Ic16301620-44220
Stream and Precipitation Gauges project completed under budget.
Public Works CIP
(
17,500 j
(17 500)
I CIP !
31601
316001
541511 E
c16301620-30600
Reduce SCWA Zone 2A Assessments contribution and apply them to
(Public Works CIP
; (17,500)j
(1-500)ICIP
31601
316001
44220R
c00.5
te neAert2reaand Gauge
'hwlStm Precipitatione Upgradeproject.
(Public WorksClP
(17,500)j
17,500
(CIP
31601
316001
54110E
.00308-44220
c00500308-30600
I - -
_
D Waste Water CIP
!Waste Water CIP
( 80,000
( j
i
20,000 l
80,000
(20,000)1CIP
ICIP I
;
66901
6690I
669001
669001
49910i R
541501E
1 c66401626 66100
ic66401626-30100
Sewer Main Replacement 2016-2017 project ahead of schedule. Adjust
FY 15-16 budget for expenses incurred.
I Waste Water CIP
-
j
10000
-
(10,000)ICIP
66901
66900'
6
62110E
c66401626-30200
IWasteWaterClP
50,000 i
(50000)jCIP
--
66901
66900
54110IE
--
c66401626-30300
!Waste Water Capital
80,000 {
(80,000)
Enterprise I
66001
661001
69910,E
80,000 j
160,000
(80,000)i
I
E Waste Water CIP
330,000
1
330,000 ;CIP
I.
6690i
669991
49910IR
c66501306-36699
(Ellis Creek Headworks Screen Upgrade project budget was reduced at
WWaste Water Capital -
(Waste Water CIP
j - -
1 I
330,000
(330 000)�
Enterprise (
6600;
66100
69910 E
mid year due to anticipated project delays but was actually completed
14,000 1
(14,000)ICIP
6690j
66999(
541101E
c66501306-30300
(before the end of the fiscal year. Budget and transfers adjusted to reflect
Waste Water CIP
1
375,000 1
(375,000)1CIP
66901 '
66999)
541511E
-
c66501306-30600
_ -_
financial impacts presented to City Council 12/7/15 and approved by
]Waste Water CIP
41,000
(41,000)ICIP
66901
669991
54152E 1c66501306-30700
Resolution 2015-177.
Waste Water CIP
(
(100,000)1
100,000 ICIP
66901
669991
-
57310E
c66501306-30800
1
330,0001
I
660,0001
(330,000)1
F Waste Water CIP
279,000 (
1
279,000 ICIP
1
66901
669991
499101R Ic66501002-36699
(Victoria Pump Station Replacement project completed.
(Waste Water Capital
( I
279,000 I
(279 000) LEnterpnse
l
66001
661001
699101E
,Transfer of WW capital to cover outstanding e)penditures.
279,000
i (
279,000 (
-
-- -
1
3 Landscape Assessment Districts
I
(
30,000
(30,000)
Special Revenue
25101
251001
562401
Increase LAD utilities and maintenance due to higher use and repairs.
I I
30,000 I
(30 000),Special
Revenue 1
25101
251001
54210
_
60,000 j
(60,000)
1
-
Vi
U
Z
O
LO
LO
O
Z
N
U
c
C
C
9
u
Ref
Detailed FY 15/16 Year -End Budget Adjustments
!fund name Revenue E
1
I
enditures 1
amount
(
1
i Fundgroup
accountstrin
(
fund cost ctr 1
object
IT
project string
e ifa licable
Exhibit A
revision purpose
H
Fire CIP -
i (99,000)
(99,000)
ICIP
3130i
313001
499101R
c00300405-02125
(Projects delayed or running under -budget. Transfers reduced accordingly.
Fire Suppression Facilities Impact Fees
(99,000);
99,000
)Special Revenue i
21251
21250i
69910,E
'Expansion of Fire Stations #2 & #3
IPublic Works CIP
(131,000)
I
(131,000)ICIP
31601
31600'
49910IR
c16301518-02155
(Old Corona Rd Water Quality Mitigation
(Storm Drainage Impact Fees
1
(131,000)
- ,
21551
21550,
69910;
E
!Public WorksCIP
-- -
1 ,105,567 !
()
1,105,567)Cl
(_.I
3160,
31600
49910IR
Ic00501304-02160
!Old Redwood Highway Interchange
Traffic Mitigation Fees
(1,105,567)1
_ 1,105,567
Special Revenue '
21601
216001
699101E
Ij
(Public Works ClP
j (1,466,433)'
1
(1,466,433)
CIP
3160
316001
499101R
Ic00501304-02160
(Old Redwood_ Highway Interchange
,Traffic Mitigation Fees
(1,466433)1
1,466,433
(Special Revenue
21611
21610
699101E_
1
Public Works CIP _
(27, 000)
(27,000)
(CIP
3160I
31600'
49910IR
c03200503-02160
River Trail -Washington to Lakeville
ationFees
(27,000)1
27,000
�SpecialRevenue 1
21611
216101
69910,E
ITransitClpITraffic
(32,000)
_ 1
(32,000)
(CIP
6590,
659991
49910jR_
jc65501604-02160
Transit Signal Priority - Phase 11
!Traffic Mitigation Fees
(32,000)'
32 000
SSpecial Revenue
21611
21610
699101E
1
(Public Works CIP
(22,000),
(22 000)ICIIP
_
3160I
31600
499101R
;c16101601-02260
Road Diet Ext Petaluma BI South
Gas Tax
22,000
( )i
22,000
S ecial Revenue
2410i
24100;
69910;E
-
- - -
(Public Works CIP
(71,000),
(71,000)(CIP
3160i
316001
49910R
c16101201-02411
Washington St. Bridge Rehabilitation
Street Maintenance
(71,000)i
71,000
ISpecial Revenue
24111
241101
699101E_
[Public Works CIP _
(22 000);
(22,000)
(CIP
31601
316001
499101R
�c16101309-02411
IChannelization Lakeville & Pine View Way
streetMaintenance_
!
(22,000)1
22,000
-
iSpecial Revenue
24111
--
24110;
-
- 699101E_
-
-
(Public Works CIP
(140,000)1
I
(140,000)
(CIP
31601
316001
49910
R_
I06101416-02411
(Petaluma Complete Streets
jStreetMaintenance_
(140,000)1
140,000
1 Special Revenue
24111
24110
IPublic Works CIP
(195,000)I,
(195,000)ICIP
-
31601
31600
_699101E-
49910iR
�c16101301-02411
(Traffic signal Infrastructure Replacement
Street Maintenance
(195,000)1
195,000
1 special Revenue
24111
241%
69910,1E
LPublic Works CIP
(33,000)
- (33,000)1CIP
31601
31600'
49910IR
c16501410-02411
lW_illowbrook_Creek Bridge Scour Repair
IStreet
Maintenance __ _
(33,000)
33000ISpecial
Revenue
24111
24110�
699101E
_
,Waste
Water CIP
(750,000)�
(750,000);CIP
66901
66999
499101R
c6640.1416-66100
(Tertiary Filtration System Expansion
Waste Water Ca ital p
(750,000);
- 750,00-
Enterprise
6600;
661001
69910,E
IWaste
Water ClP
(2,037,000)j
(2037,000)ICIP
_
66901
66999'
49910iR_
c66501305-66100
iEllis Creek Solids Handling Upgrades
I
Waste Water Capital
(2,031,000)1
2,031,000 lEnterprise
66001
66100
699101
E
(Waste
Water CIP 1
(60,000)1
1
(60,000);CIP
6690;
66999
499101R
lc66501307-66100
Polishing Pond Improvements
Waste Water Capital
(60,000))
60 000 1
Enterprise
6600'
66100
69910.E
_
1
(Waste
Water CIP
(154,000)j-
I
(154,000) (CIP
66901
66999,
499101R
lc66501518-6610o
ICNG Fueling Station Ellis Creek_
!Waste
Water Capital
(154,000) 4
154 000 1
Enterprise
66001
66100
69910j
E
(Waste
Water CIP
------------
(79,000)
j
(79 000)1CIP
1
66901
66999
49910IR-
Ic66501501-66100
ICopeland Lift_ Station Upgrade
(Waste
Water Capital
(79,000)I
79,000 (Enterprise
,
6600,
661001
699101E
I
WasteWaterClP
(54,000i1
1
(54,000)ICIP
6690j
66999;
499101R
c66501519-66100
-
IPayranLife Station Upgrade
�WasteWaterCapital
(54,000),
54,000 (Enterprise
66001
661001
699101E
(Waste
WaterClP j
(69,000)1
(69,000)�CIP
66901
669991
49910JR
,c66501520-66100
I Hop per StEmergency Pumping Storage
Waste Water Capital ,
(69,000)i
69,000 (Enterprise
66001
66100'
699101E
i
'Water
CIP_
(967,000)l
(967,000)ICIP
67901
679991
49910IR
�c00500101-36799
Paula Lane Reservoir
Water Capital
j
(967,000)1
967,000
_
Enterprise
67001
671001
69910
E
_Water
CIP j
(168,000)1
1
(168,000)
CIP 1
67901
679991
49910
R
ic67501302-67100
SRJC 12" Water Main Extension_
Water Capital
(168,000)i
168,000 (Enterprise
67001
671001
699101E
(Water
CIP-
(1,630,000)1
1
(1,630,000)ICIP
6790,
67999,
499101R
C67501304 67100
(Petaluma BI 12" Water Main (B to Lakeville)
Water Capital
1
(1,630,000)1
1,630 000
Enterprise
67001
671001
699101E
I
(9,312,000)1
(9,312000)1
-
1
V�
U
Z
00
LO
N
0
Z
U
C
i3
C
u
r�
LO
!Detailed FY 15/16 Year -End Budget AdjustmentsI
j Exhibit A
a>
account string
project string
Ref i fund name j
Revenue ( Expenditures
j amount Fundgroup
fund j
cost ctr
object I Type j if applicable)
revision purpose
I Fire Dept
300,000 1
300,000
'General Fund
11001
131o0j
450101R
(Increased Fire Suppression overtime costs to be covered by GEMT revenue
IFire Dept
105,000 1
105,000
General Fund i
11001
136001
44220IR {
land overtime reimbursement revenue
jFire Dept (
405,000
j (405,000)
General Fund
11001
135001
51210jE
j
405,000 j
405,000
(
-
I Planning
200,000 1
200,000
General Fund ;
1100'
127001
45230' R
'Planning cost recovery services and corresponding revenue over budget.
(Planning (
200,000
j 200,000
( General Fund
11001
127001
54160' E j
jAdjust appropriations and revenue to reflect actuals.
_j
200,0001
200,000
-
I Transit
(30,000)1
30,000
1 Enterprise
65001
651001
62250E 1
1 Reduce Transit Infrastructure budget and transfer to Transit Signal Priority
;Transit i
30,000 1
(30----- j
Enterprise (
65001
651001
699201E l
I Phase 1 project for additional appropriations.
TransitClP j
30,000 (
30000
CIP
65901
659991
4992011R
(Transit CIP j
j
30000
(30 000)jCIP
6590i
65999'
541511,E (c65101402-30600
j
(_ (
30,000 1
30,000
--
-
(U
NET CHANGE TO FUND BALANCES j 7,268,000 6,798,000
470,000 1
Z
0
00
LO
N
O
Z
U
C
i3
C
O