HomeMy WebLinkAboutStaff Report 3.B 09/12/2016Agenda Item #3.B
a
DATE: September 12, 2016
TO: Honorable Mayor and Members of the City Council through City Manager
FROM: William Mushallo, Finance Director
Janine Tedrow, Senior Accountant
SUBJECT: Resolution to Receive and File the City Treasurer's Quarterly Report Dated
June 30, 2016.
RECOMMENDATION
It is recommended that the City Council adopt the attached Resolution To Receive and File the
City Treasurer's Quarterly Report Dated June 30, 2016.
BACKGROUND
Pursuant to the City's Investment Policy and Government Code, the City Council annually
delegates authority to the City Treasurer to invest or reinvest City funds. The City Council
approved the City of Petaluma Investment Policy on July 6, 2015 which delegated investment
authority to the City Treasurer for the Fiscal Year 2015 -16. The City Treasurer is required to
provide a quarterly investment report to the Council that includes the status of the investment
portfolio. The attached reports outline the current investments, the weighted average and yields
of pooled investments, investments managed by Public Financial Management (PFM), and
earnings received by investments in the Local Agency Investment Fund (LAIF). The reports
also include the Treasurer's certification of adequate cash flow. This is the fourth quarterly
report for Fiscal Year 2015 -2016.
DISCUSSION
It is the policy of the City of Petaluma to manage public funds in a manner consistent with the
laws of the State of California pertaining to the investment of public funds. Three primary goals
of the City are to safeguard the principal of funds under its control; meet the City's daily cash
flow requirements; and achieve a reasonable rate of return with the maximum amount of security
possible. The attached City Treasurer's Quarterly Report contains information on the City's cash
activity and ending balances in all City accounts. Each report also:
• Summarizes total beginning balances of all cash and investments, and total quarterly
activity and ending balances.
Provides quarterly activity and ending balances in the City's cash equivalent accounts
and information about trustee account activities and ending balances.
Provides information on investment portfolio activity, security type, maturity and value,
and book and fair value.
0 Compares the City's quarterly investment earnings with the City's benchmark.
The City's benchmark for investment earnings is the Merrill Lynch 1 -3 year US Treasury index
as provided by Bloomberg Financial Markets. That rate was 1.43% for the last six months. The
City's annualized return outperformed the Index by .02% coming in at 1.45% for the last six
months.
The Treasurer's report also calls for the listing of all inter -fund loans currently in place. They
are listed below:
Pursuant to Resolution No. 2013 -013 N.C.S., the City Council approved an inter -fund loan
not -to- exceed amount of $544,000 from Community Facilities Impact Fee to fund the energy
efficiency improvements at the Swim Center, Cavanaugh Center, Airport, Senior Center,
Corporation Yard and Fire Stations 1, 2 and 3. The loan will be paid back upon receipt of
reimbursement from PG &E, through the On -Bill Financing Program. The loan balance at
June 30, 2016 was $39,568.
Pursuant to Resolution No. 2012 -105 N.C.S., the City Council approved an inter -fund loan
from Storm Drainage Impact Fee to Storm Water Utility not -to- exceed amount of $800,000.
This loan is to be paid back in full within 12 years. The loan balance at June 30, 2016 was
$604,337. Payments of $48,473 are budgeted to be paid during FY 2016 -17.
FINANCIAL IMPACTS
The balance of cash and investments as of June 30, 2016 was $131.7 million. This is up $1.9
million from the balance at the end of March, 2016. The increase is due mainly to the receipt of
our semi - annual property tax payment offset by several debt service payments. The net
investment earnings during the quarter ending June 30, 2016 were $159,753.
TTACHMENTS
1. Resolution
2. City Treasurer's Quarterly Report dated June 30, 2016
a
ATTACHMENT 1
RESOLUTION TO RECEIVE AND FILE THE CITY TREASURER'S QUARTERLY
REPORT DATED JUNE 30, 2016
WHEREAS, the City Investment policy requires the City Treasurer to provide a quarterly
investment report to the Council for compliance with the adopted City Investment Policy.
NOW, THEREFORE BE IT RESOLVED that the City Council has received the City
Treasurer's Quarterly Report dated June 30, 2016 and directs the City Clerk to file the report.
City of Petaluma
Quarterly Investment Report
March 1 to June 30, 2016
rk��.#O
ai
aPWW%h6,
40
®r
ATTACHMENT 2
This report is presented in accordance with the City's investment policy and the California
Government Code. The policy and Government Code requires the Treasurer to certify
that sufficient cash flow is available for the next six months to meet the expected demand
or provide an explanation as to why sufficient cash may not be available. The attached
report outlines the current investments, weighted average and yields of pooled investments.
The month end account statement of assets managed by Public Financial Management, LLC
(PFM), the Local Agency Investment Funds (LAIF) quarterly statement, and the City's
performance sumrnaty of portfolio investments as compared to applicable benchmarks
are included. The report also includes the Treasurer's certification of adequate cash flow.
We respectfully submit the quarterly investment report for the quarter ending June 30, 2016
q
CITY OF PETALUMA, CALIFORNIA
CITY TREASURER'S QUARTERLY REPORT
For the quarter ending June 30, 2016
Cash activity for the fiscal year:
Cash and Investments, Beginning of the quarter, 3/31/16
Cash Receipts
Cash Disbursements
Cash and Investments, End of the Quarter, 6/30/16
Cash and Investment Portfolio at June 30, 2016
Investments Managed by City Treasurer:
Assessment Districts Bonds
Local Agency Investment Funds (LAIF)
CAMP Pool (CA Asset Management Prog)
PFM Investments Securities **
Certificate of Deposits
Checking Accounts
Subtotal
Investments Managed by Fiscal Agents:
CAMP Debt Issue Accounts
Trustee Money Market Accounts
Subtotal
Total Cash and Investments
$ 129,836,456
55,239,087
(53,340,811)
$ 131,734,732
Percent
Fair Market Par Value of
Value* (Cost) Portfolio
435,883
435,883
0.33%
44,819,574
44,852,687
34.05%
36,266,698
36,266,698
27.53%
24,498,937
24,409,827
18.53%
250,000
250,000
0.19%
11,458,797
11,458,797
8.70%
117,729,889
117,673,892
89.33%
633,527
633,527 0.48%
13,427,314
13,427,314 10.19%
14,060,841
14,060,841 10.67%
131,790,730 131,734,732 100.00%
I certify that this report contains the total amounts of cash and investments at June 30, 2016
The investments are in conformity with the Investment Policy. A copy of the Investment Policy is
available for review in the Finance Department. The City Treasurer's cash management program provides
sufficient liquidity to meet expenditure requirements for the next six months.
We respectfully submit the quarter xAxes gort arter ending June 30, 2016
illiain Mushallo, Finance Director
Dated
*Fair market values are furnished by the State of California, Local Agency Investment Fund and California Asset
Management Program.
** See detail attached
CITY OF PETALUMA, CALIFORNIA
CITY TREASURER'S QUARTERLY REPORT
For the quarter ending June 30, 2016
Investments Managed by City Treasurer.
Assessment District Bond (AD) 2000 -01
Sub -Total Assessment Districts Bond (AD) Accounts
LAIF
LAIF accrued interest
Sub -Total LAIF
CAMP Pool- Treasurer's Investment Money Market
Sub -Total CAMP Pool Managed Account
Federal Agency Bonds/Discount Notes
Fed Agency accrued interest
US Treasury Bonds/Notes
US Treasury accrued interest
Corporate Notes
Corporate Notes accrued interest
Certificate of Deposit
Certificate of Deposit accrued interest
Sub -Total PFM Securities Managed Account **
Certificate of Deposits:
Umpqua Bank
Sub -Total Certificate of Deposits
Checldng Accounts:
Exchange- General Operating
Exchange- Payroll
Thomas Lee Charity Trust
Police Trust
Citibank
Sub -Total Checldng Accounts
Total Cash and Investments Managed by the City Treasurer
Investments Managed by Trustees Fiscal Agents.
CAMP -AD 23, 24, 25 Accounts Money Market
CAMP- 2003 COP, 2007 TAB, 2011 TAB
Sub -Total CAMP -Debt Issue Accounts
Bank of New York
US Bank First American Treas
Sub -Total Trustees Money 114arket Account
435,882.92 435,882.92
435,882.92 - 435,882.92
44,740,104.45 51,644.21 44,791,748.66
51,644.21 60,938.22 (51,644.21) 60,938.22
44,791,748.66 112,582.43 (51,644.21) 44,852,686.88
33,310,548.62 8,859,783.29 (5,903,634.19) 36,266,697.72
33,310,548.62 8,859,783.29 (5,903,634.19) 36,266,697.72
8,575,749.11
3,364,739.81
(29,874.84)
11,910,614.08
12,630.75
24,761.03
(13,168.19)
24,223.59
15,401,810.96
1,522,968.75
(4,475,575.20)
12,449,204.51
27,970.73
44,460.75
(46,646.75)
25,784.73
254,895.45
11,458,797.13
(254,895.45)
-
759.33
260.67
(1,020.00)
24,273,816.33 4,957,191.01 (4,821,180.43) 24,409,826.91
Subtotal 102,811,996.53 13,929,556.73 (10,776,458.83) 105,965,094.43
250,000.00 154.16 (154.16) 250,000.00
250,000.00 154.16 (154.16) 250,000.00
7,616,485.14
32,182,909.97 (29,182,877.57)
10,616,517.54
7,889.85
5,198,490.00 (5,199,246.01)
7,133.84
1,817.38
-
1,817.38
82,708.55
10.31
82,718.86
750,422.91
186.60
750,609.51
8,459,323.83
37,381,596.88 (34,382,123,58)
11,458,797.13
111,521,320.36 51,311,307.77 (45,158,736.57) 117,673,891.56
429,214.64 518.36 429,733.00
203,807.44 249.15 (263.09) 203,793.50
633,022.08 767.51 (263.09) 633,526.50
2,246,500.00 652,525.00 (652,525.00) 2,246,500.00
15,435,613.35 3,274,487.39 (7,529,286.38) 11,180,814.36
17,682,113.35 3,927,012.39 (8,181,811.38) 13,427,314.36
Total Cash and Investments Managed by Fiscal Agents 18,315,135.43 3,927,779.90 (8,182,074.47) 14,060,840.86
TOTAL CASH AND INVESTMENTS 129,836,455.79 55,239,087.67 (53,340,811.04) 131,734,732.42
** See detail attached Accrued interest (110,946.54)
General Ledger 131,623,785.88
C�3
4-1
Le
N
� M
O �
O �
M M
4� ^j
h 6/?
I
oj
W
�I
CCS
r
C
r
Ud
M o
� � M
� O
au
0
a
00
� o
� N �
M N
O
O
U
r-
t
oo
ll:� o
U O
00
� d' M
�
0 o
l O r`
O
� O
dt 06
ti' r-I
N
U
CITY OF PETALUMA, CALIFORNIA
CITY TREASURER'S QUARTERLY REPORT
For the quarter ending June 30, 2016
Cost vs. Fair Market Value
Unrealized
Cost FV Gain /(Loss)
US Treasury Bond/Note 12,449,204.51 12,527,875.01 78,670.50
Federal Agency Bond/Discount Note 11,910,614.08 11,971,062.20 60,448.12
Corporate Note - - -
Certificate of Deposit - - -
Sub -Total PFM Treasurer's Invest. Securities 24,359,818.59 24,498,937.21 139,118.62
CAMP Pool Money Market Fund
36,266,697.72 36,266,697.72
Sub -Total CAMP Treasurer's Investments 60,626,516.31 60,765,634.93 139,118.62
Accrued Interest 50,008.32
CAMP Total Investment Managed Securities Held 60,815,643.25
CAMP Debt Issue Managed Accounts
633,526.50 633,526.50
PFM CAMP Total Treasurer's Investments * 61,260,042.81 61,399,161.43 139,118.62
LAIF
LAIF amortized cost rate
** See detail attached
44,791,748.66 44,819,574.28 27,825.62
1.00062122200
06
ID
N
M
C
C
W
41
C
O
N
L
�O
TW
i
U
V/
O
.N
G
0
0
U
.a
R3
G
FJ
Ln
O
N
U)
ri
00
O
N
O)
O
W
U)
0)
O
O
M
O
O
O
O
O
O
'V
U)
N
U)
U7
O
Ul
q)
0
U)
U)
U1
U)
O
Ln
fV
M
co
N
.--1
+-�
O
+-�
U)
N N
M
d'
tD
O
CY
N
N
'cF'
M
m
L.
O
rn
rn
m
rn
d
m
W
tD
1l
o
C,
lt)
N
m
Ln
V
.-1
rn
d-
M
tD
o
O
N
N
o
O
o
O
c>
o
i
ID
Cr
ID
tD
O
p
'..
O
*-i
.-+
N
M
co
U)
00
U)
O
tD
N
co
Ln
Ln
C
7
O
V
Ul
Cr'
tD
Lq
r-I
r-I
Ch
N
N
d'
.-�
m
ID
M
O)
U)
to
-i
Lo
O)
d'
M
d'
'O
CO
tO
O
Q
N"
Di
U)
m
W
,-i
.-1
>\
M
d'
M
N
d-
N
O
Ln
N
.--+
Cl)
Ui
0)
tD
M
*-+
m
t"
V'
j
L.
N
O)
�i'
m
1-1
N
IT
O
U)
co
tD
O
0
.-�
U)
1V
N
m
U)
M
r-1
[O
d'
[O
m
N.
O)
M
N
N.
0)
M
m
1�
m
m
U)
0J
U)
m
m
`Q 1J
0
t0
O
N
O
O
0)
co
ID
Ul
.-i
O)
LO
1-1
co
d'
0)
0)
O
N
N
M
d•
co
m
N
U 4I
M
N
M
[O
11
to
O
d'
LO
tD
14
tD
N
(V
U)
O
O
tD
O
N
M
N
U)
U
+-I
N
tD
M
O
N
O
N
U)
O
U)
M
O
O
Q N
d=
.-+
Ci
cV
ti
�+ y
co
W
00
0)
tO
O
a)
m
m
m
N
N
O
m
O
O
O
O
O
.-i
O
O
O
O
.-1
O
O
+4
(�
0)
M
O
N
d:
O
U)
tD
U)
N
U)
*-i
Ct
to
O
co
tO
tO
U)
O
U)
dd--
'ct
t0
cq
M
tp
CY
171
C N
•tm 0
U)
N
c0
(V
ID
co
�--1
CO
N
to
-i
d'
*-1
-i
N
tD
N
N
14
llr+��
N
U)
to
O
m
Ln
M
E!
L U
1-1
dr
ID
O
N
N
M
d"
O)
O)
m
o
O
n
N
m
00
O
M
0•
U)
t
W
to
CO
U)
1-1
Ui
d'
.--i
N
O
N
Ui
O)
O
m
U)
t0
rn
m
c0
.-i
.-i
N
M
c0
d'
c0
d'
m
to
N
W
d'
H
r-i
Ln
ri
d'
11
1n
ri
CF
r1
d'
rl
d'
r1
in
r-1
in
H
N
ri
tO
ri
U)
r-1
LO
.-1
M
O
N
d-
C)
M
M
O
m
O
to
O
C)
O
O
+--1
O
O
O
O
O
M
N
M
O
CD
O
M
U
O
.-1
tD
O
N
O
N
O
N
O
0)
O
ri
1-1
N
1-1
CY
O
U)
O
N
1-4
U)
O
O
i--1
N
ri
Ct
d
to
d
m
d
d
d'
U1
U)
U)
tD
U1
to
m
\
N
O
\
N
O
\
tO
O
\
C)
O
\
N
O
\
N
O
\
O
M
\
.--1
O
1
co
N
\
co
N
\
co
N
\
M
O
\
co
O
co W
N
Q
f'^
\
O
\
t0
\
N
\
N
�.
N
\
O1
\
O
\
N
1
d-
\
U)
\
N
\
U)
1
O
\
N
;.
.-1
O
O
O
O
O
N
N
O
O
ri
O
y 07
V
m
m
m
m
m
m
m
m
m
m
m
m
m
m
+
+
+
+
+
+
+
+
+
+
+
+
+
+
Qd
Qa
Qd
ad
�d
da
L
o
O
O
O
O
O
O
O
o
O
o
O
O
O
o
O
0
O
0
O
0
O
o
O
O
O
o
O
m
0.
O
o
O
0
O
o
O
O
O
o
O
C.
O
o
O
O
O
o
O
0
O
o
O
O
O
o
O
0
"
o
O
o
0
0
o
O
O
O
O
O
O
o
0
0
W
Ln
o
U)
N
o
m
0
Ln
0
Ln
0
pOp
0
0
0
rN-1
ti
M
14
co
LOn
W
In
O
ti
lD
n
co
UOj
M
U)
U)
F�
U)
F�
Ln
Imo-
N
a
tD
>
t0
LU
>
.-1
N
7
.-1
N
O
?
Ln
rd
CO
a
I
+J
n
co
C*
m
co
co
co
co
w
w
N
N
N
N
W
N
co
N
co
N
W
N
co
N
co
N
O
N
co
N
W
N
W
N
00
N
M
N
W
=
N
N
N
N
N
N
N
N
N
N
N
N
N
N
C%
O)
Ot
O)
m
0)
O
cn
dt
m
O)
+
N
N
N
N
N
N
N
N
co
co
co
O
co
W
C°
ei
O
N
r-i
O
N
H
O
N
rl
O
N
rl
O
N
H
O
N
.-1
O
N
1-1
O
N
1-1
O
N
1--1
O
N
ri
O
N
1-1
O
N
.-/
O
N
r1
O
N
..
O
\
M
1
M
\
M
\
M
\
M
\
O
M
O
M
N
M
O
M
O
M
M
M
M
M
5J�7
yi
0
0.
\
M
\
U)
\
N
\
N
\
N
\
0)
\
\
N
\
C)
\
\
U)
N
\
O)
\.
CD
O
L 7
U 0
O
0
O
0
O
0
O
0
O
0
O
0
14
{-1
0
ri
0
O
0
O
0
0
O
0
O
0
O
0
0
-
�.
u
Q
O
1n O
U)
1n N
O
In O
U1
O
1n O
O
1n O
U)
M N
U)
1n N
O
1n U)
U]
U) N
U)
1n N
O
M O
U)
in N
U)
1n N
O
M U)
"
1 }Oj
O
H
tD
O
O
U)
O
U)
O
0p
.-I
t0
O
O
tO
O
q
OM
O
ri
M
.--1
M
r-I
N
z N
z N
Z N
z N
N
o
N
N
M
M
M
.-i
M`
Q Q
N
H
H
N
z .-1
z rl
Z rl
Z rl
Z N
Z .--1
Z N
Z .--1
Z
N
Z 11
s4
V
} o
N
} O
N
>- o
W N
>- o
fY N
>- o
� N
>- o
� N
>- O
� N
o
bG N
�- o
oL N
} o
� N
>- O
� N
>- o
W N
>- o
b� N
>- o
D' N
�j '1'1
1Qn M
(�,�
M M
aM M
q{�1CJ
M
W
(¢n M
Lit N
M M
W m
to M
+i
tQo M
W N
M
d•
m m
d'
(n M
U)
(n M
N
M M
o 0)
1n M
O
ri
Vl
C)
D
0
n 0
:D in
O
0
7 YF�+
L)
W
4H
N
M
i
7
01
;
C
W
O
O
.0
a-+
O
C
'i
a
U
//4) �
V/
4-
O
c
a
O
u
a
a
C
0
dd
O
W
M
H
Ln
N
rl
p
W
Ln
O
O
M
N
Ln
O
O
H
M
H
M
H
N
N
.L. O
L.
00
O
dM'
Ln
n
OH1
�
�{N�{--
T
Ln
n
c^o
m
lD
O.-1l
tD
n
d;
O
W
O
H
d;
M
N
O
O
N
6r
Ln
H
rl
M
c0
Ol
M1
O
+-�
(O
IQ
�-I
O
O
O
N
0,
N
N
Ln
In
cc
Ln
H
M
00
N
H
H
d-
H
N
M
Ln
d'
. i
in
d
N
ri`
t-1
N
o
Cl)
M
l00
.N+
OHi
001
o
O
LOn
®I
W
N d i
Lp
M
1\
n
V"
14-
01
m
00
1-
O
t0
n
Ln
M
co
O
L\
0
O
co
N
N
n
N
to
tT
M
u1
M
t;
H
W
(�
H
it)
t°
W
O U
•-1
O
H
ri
N
M
00
00
co
00
o
H
H
io
n
0
O
H
o
O
d'
ri
01
H
,A
N
N
Ln
Ln
�
n
'ct"
co
Ln
rl
'W
N
Ln
H
M
c0
M
n
d-
M
n
M
N
V'
LD
N
H
N
O
Lb
H
V'
LD
n
Ln
LD
L
[1'
LD
{vj
H
c}=
N
Ln
Do
N
�'
H
O
V'
N
Ln
H
N
N
N
co
H
O
CO
N
Ln
In
^
N
N
M
N
M
N
N
' O
.: U
00
H
N
N
Lo
O
O
M
co
c0
M
O
N
M
d
Ln
O
co
O
Ln
^
lD
TT 41 m
+-f
'.-i
+-i
O
O
O
ti
O
.4
rl
O
O
O
m
c0
M
co
lb
co
L�
Tq
in
O
Lfl
Ll
Ln
01
01
n
H
H
Lit
LD
O
O
n
O
p
Ln
n
= 4j
LA
V"
M
7
Ln
Ln
n
4
O
cn
�
d"
W
m
6l
O
N
m
O
M
O
N
Ln
O
Ln
O
� O
U
N
n
H
N
O
N
01
O
W
N
O
O
to
It o
N
0
n
M
O
ti
tD
fl
O
O
O
14
m
N
N
In
N
d"
1
0010
,H-1
V°-
m
Ln
r-1
Ln
Ln
tD
Ln
Ln
.
H
Ln
H
ID
H
Ln
H
Ln
H
Ln
H
m
'd-
'cI'
O
H
C)
O
O
O
O
In
I p
O
H
O
N
O
M
'D
M
M
H
M
M
M
M
H
\
H
H
M
O
O
M
O
H
LD
O
O
O
O
H
m
O
Ln
O
Ln
Ln
LD
Ln
Ln
Ln
Ln
w
Ln
Lo
Ln
Y
\
N
O
\
H
O
\
N
O
\
Ln
H
\
N
H
0
0
O
\
N
H
\
01
O
\
0
\
O
H
\
dH '
F
\
H
H
\
H
\
M
O
\
CD O
M
O
\
H
H
\
tD
O
\
0
O
\
O
H
\
01
O
\
Ln
O
0
m
Q
m
Q
m
Q
m
Q
m
Q
m
Q
m
Q
m
Q
m
Q
m
Q
m
Q
I
a
+
+
+
+
+
+
+
+
+
+
+
L.
O
O
O
O
O
O
O
p
O
O
N
H
O
O
to
01
O
O
o
O
to
Ln
O
0
0
0
0
o
0
C
O
o
0
V
0
o
o
Ln
M
o
O
0
o
o
co
C
Lt
o
0
o
0
o
O
o
M
o
H
o
o
H
o
o
Lo
M
Ln
N
o
to
n
o
O
°0q
0
o
N
Ln
cn
Ln
0000
V
n
-
Qo
X
O
N
a
z
LU
Ln
N
N
co
N
co
co
co
Q
0
Q
Q
0
Q
0
Q
Q
Q
Q
O
N
N
N
M
cn
M
M
M
m
M
M
M
m
M
co
U
r{
01
H
01
H
Cl)
H
M
H
M
H
M
H
M
H
M
H
M
H
M
H
M
L
ca
co
0)
00
OHO
OH1
m
(n
N OH1
d
O
0
(�
0
C.
0
0
0
0
\
0
\
0
1
o
\
o
Q `
\
\
O\
C
#i O
O
M
\
H
M
\
H
M
H
O
H
O
0)
H
N O
H
O
H
O
M ,H
H O
m
H
O
O
M
Ln
= a
•V
.H-L
.N-L
O
O
O
Q O
LL O
d 0
O
O
O
O
0
o
0
o
O
a o
t\
o
Ln o
O o
.H
a o
cn
p o
N o
p
o
m U
O
[n Ln
O
Ln O
Ln
M N
�..
L
O
to
N
V"
'"L c0
M
N
c0
In
Z Lp
�i
in
Q
N
ri
G1-1 lIL
;
�.LI lD
H
.a
7
L L11
N H
Q cD
u O
L Lq
H
L lD
N Cl
1 L�
H
Ln L�D
d
.0
7
W kDD
o
++
Q.
o
Z .Mi-
O
Z .M-L
O
Z .�-L
d
N ,M-L
.MH
."-1
N .M-f
N ,Ln-L
N
yWL-y rl
W . -L
o
N
Z 14
} O
`
} O
`
} O
=
CL
`/r
~
M O
W `
ED
M O
W \
M O
W \
M O
W 1
M O
W 1
M O
\
M O
W \
Q,
J o
a \ Ln
4J
N O
M M
M M
`z
O
W\
O
W`
W O
O
W\
O
W\
O
r O
W
O H
m
\
LIQQ 1
O
,�
aMa o
Q o
Q ,H-L
Q o
Q o
\
H°
M o
J\
o
m
F'-
F-
Ln�
a
a°i
Q
z�
z�
z
z�
z�
a��
o
Ln
(/j
Lnp
D 0
Ln
� 0
D 0
Gi
LL Q
LL
t�
LL
LL a
LL 0
LL.
(n
IQ-
L=L C]
w
Tq
B
0
N9
O
O)
C
C
W
C
O
N
O
T�
i
t�
►►WA
V!
tO
.F�
C
U
a
a�
cn
m
C
►j-
N
�
O
op
V
N
qq
V
O
N
m
�
W
n
m
Oi ®
'x =
6)
M
GO
M
O
N
O
M
N
N
c}-
V'
I*
O
co
(D
t\
d"
O
LO
O
V'
m
^
n
fu
n-
H
O
N
H
O
0)
O�
O
Ot
O
n
uI
M
O
al
N
C)
[h
H
Cf'
o
'tr'
o
co
Ln
.--I
H
Ln
O
Ln
o
ui
O
n
W
Oi
Ln
Nom`
to
tD
Ln
n
N
N
n
M
N
to
rl,
r\
O
N
O
'd'
tD
M
Ifl Ln
'.
C
O
O
,C
f"
<t
o
co
tD
o
d'
M
W
n
H
n
Ot
G!
t0
H
M
�
Ln
n
W
o
h a
tp
m
M
N
�
U
Q
®
N da
O
LV
rn
LV
Iq
M
m
O
m
`V-
I,
cChi
T
O
Cl)
r,
�
'O?
®
N
^
t0
f,
'i O
�
N
O
tp
O U
O
m
n
0)
N
m
M
Ln
co
N
n
�
O
H
n
Oi
n
(D
O
t0
N
j
E
N
LOO
Ln
O
Ln
M
'dam
to
M
ri
N
I
i
m
`3
0
o
o
Ln
O
o
o
Ln
o
rl
O
o
r,
to
O
o
o
Ln
o
Ln
M
H
V-1
N
m
O
o
L
L. N
tti
N
n
H
Ln
n
N
H
t0
M
ui
N
6
t0
ui
N
n
W
n
M
00
N
N
O
O
t
{a
H
O
M
m
n
N
O)
N
H
GO
H
N
N
M
d'
O
O
G
Q M
(V
CV
d'
14
!'
N
Ln
t
i
0
u)
O
m
N
m
co
co
O
Ln
[�'
N
001
Ln
TTT u
co
O
O
H
GO
6
0)
O
m
O
H
' 4
O
.4
H
'4
O
rI
H
'4
00
O
O
O
m
O
O
M
Cr'
O
O
O
O
Ln
V
O
O
O
O
O
O
O
O
O
N
Ln
t0
co
al
Ln
n
C '�"�
to
SCI
O
O
N
Ln
00
N
O
O
O
co
tr
0)
W
M
N
tD
t0
to
O
W
kD
H
d'
O
N
m
O
n
Cl)
tO
t0
H
GO
H
cr
tD
m
Ln
Ln
C
rl
O.
tD
U
,-i
0i
0i
ri
c+�i
o
.-i
of
0)
LD
O
O
Ln
O
N
m
H
m
H
Ln
n
m
N
0)
H
O
t0
O
N
N
n
Ln
O
�
e
N
tD
M
*OL
N
Ln
ti'
ID
t0
ID
Ln
tD
t0
ID
LO
0
�yj m
�. j
\
O
\
�"
\
W
\
\
\
H
\
M
�.
H
H
M
01
m Q
N
\
H
\
H
\
C)
O
\
N
N
\
O
\
N
\
M
�,
M
\
O
\
N
\
(A
M
O
m
O
N
Cl
M
O
Ln
O
0)
O
N
O
Ln
O
M
O
to
O
tO
O
Ln
d'
t0
t0
tD
Ln
tD
t0
tD
tO
tD
"+
LO (0
01
,-1
N
H
n
H
N
O
to
N
n
N
0)
H
tD
N
O
M
O
N
\
F o
M
O
O0
O
N
O
M
O
Ln
O
W
O
N
O
Ln
O
M
O
tD
O
m
O
M �C�
�mq
cmq
rtm�
�mLqq
m
Q
faq
m
Q
�mq
m
Q
tmfqq
cmq
Z
L6
¢
¢
¢
Q
4
¢
4
¢
a c
+
+
+
+
+
+
+
+
+
+
+
c
L
O
O
O
O
o
O
O
O
O
O
O
O
o
O
0
O
0
O
o
O
O
O
O
O
eh
lfl
N
n
m
Q.
o
O
O
O
O
O
0
o
0
0
0
0
o
O
Cl
O
0
a
0
o
o
o
C
O
C
N
ri
C31
O
0
O
0
O
0
R
o
O
Ln
OOR
o
0
0
O
0
O
0
O
0
t0
0
O
Ln
H
n
O
N
O
N
Ln
r l
O
M
O
N
o
8
O
R
t0
to
Ln
O
N
N
I
14
'-i
,-i
ti
ti
le
M
0
M
+O-1
N
A
lvod
t
Ln
Ln
XX
U
'D
Go
LLU
M
Q
ko
.5
Q
O
o0
n
L1dl
r�
o
Ln
C)
m
Le)
rl
N
o
M
M
M
M
co
M
Cl)
M
M
M
M
tom?(
U
H
M
H
M
H
M
H
Cl)
H
co
H
M
H
M
H
M
H
Cl)
H
M
H
m
�M+4Y
n
n
00
W
W
m
0)
(1)
0)
Ol
0)
H
0
N
H
o
N
H
O
N
H
O
N
} H
U O
C7 N
H
o
N
H
o
N
H
O
N
H
O
N
H
o
N
H
0
N
C
O \
C
\
W
N N
\
GO
(n N
\
01
H
\
W
N
\,
Q O)
N
\
01
H
\
l0
N
\
Ln
H
\
I2I
H
\
H
N
\
H
N
}t O
0.
\
0 n
0 n
M
M
Y tD
O
N
tD
G
.0 =
O O
Z o
O O
Z o
O
0
O
o
2 0
m o
W H
I-' o
W O
f- 0
C)
O
0
O
n
0
O
0
C)
O
1.10
p
_
#
O
LA U
J O
J O
u)
Ln
Ln
Z
O Ln
O O
Ln
Ln
Ln
Ln
�..
to
`
Q O
m O
O
Q O
m 0
O
N
co
O
n
GO
O
n
Q GO
O
z N
H
4
Z O
O
Ln N
W H
N
Ln N
W H
N
N
r H
H
N
W H
L
H
ri
O
� H
O
O
0
a ®
(9 "
.Ni
tH0
'o
; tHO
ti
tHD
Z t 4
z -1
z -1
z tHD
U
A
U O
U O
O
W
O
.z O
O
O
U O
U O
J O
m
'a
ul
N
Ln
N
W\
W
�' H
f-' d-
O
O\
S n
N
J\
H
Z O
W\
M
z N
W`
H
W N
H
N
W\
m M
0 0
m M
O O
�"°'
f4
L
W\
tO
- tD
O '�.
z N
Z M
9 Ln
m 01
m N
\.
L'"L M
L""L M
J �.
(,� m
J\
(� O
w
O
0
(L
LTA
O
p p o
! op]
m o
2
Q ppo
Z
W o
Q ppo
Z p
Q Cp)
Z
p p°Q
�
D 0
�
cp CQ)
=
m CL]=,
S
N
A
D
g
0)
ai
t-
LL in
t-
W 0
W. cl
I-
LL 0
ui f�
LL
LL 0
I-
LL Q
F-
LL n
I-
LL 0
h
LL 0
I-
LL, o
iA
U
I
5
eW
® ru fu
W N m
C
� � Q
43 7
I �
f �
L �
� U �
U
fC ij
U
L.7
� w �
0 n
Ln
to
ca z
d
N
U
•L
B
m
C
Q. 0
V C
m U
m
U
N
h
ri
N
e
M
ChA
n
W
lD
tD
N
w
M
O
O
N
n
n
VD
N
N
M
N
a^i
ID
N
O
M
H
.0
0
d
A
d
O
m M
M o
W O
R fR
O
O
O
O
L6
O
M
N
O
O
O
N
M
O
O
O
4
LM
M
r01
N\
O
c0
O
M
M
M
Ln
O
4&
a d
t 6
d ~
d
U u
V) B
Lo
N
M
m
O
O
i!,
C
m
N
7
N�
a+
i
Untitled Page
BETTY T. YEE
California State Controller
LOCAL AGENCY INVESTMENT FUND
REMITTANCE ADVICE
Agency Name
Account Number
Page 1 of 1
PETALUMA
As of 07/15/2016, your Local Agency Investment Fund account has been directly credited
with the interest earned on your deposits for the quarter ending 06/30/2016.
Earnings Ratio .00001495296852820
Interest Rate 0.55%
Dollar Day Total $ 4,075,326,109.12
Quarter End Principal Balance $ 44,791,748.66
Quarterly Interest Earned $ 60,938.22
lhtt-n -Hl ai£sco.ca. aov /Result.aspx 8/22/2016 15
1*
1*
1*
2*
2*
2*
2*
1*
1*
1*
etrwursr,�
w
State of California
Pooled Money Investment Account
Market Valuation
613012016
" Car in Cost Plus'
Description Accrued Interest Purcli:
Amortized. Cost'
Fatr Value
Accrued Interest
United States Treasury:
Bills
$
12,202,776,744.48
$
12,223,991,747.38
$ 12,233,011,000.00
NA
Notes
$
21,650,061,435.88
$
21,643,492,715.88
$ 21,679,913,000.00
$
32,803,585.50
Federal Agency:
SBA
$
711,503,679.54
$
711,488,193.35
$ 705,336,310.09
$
903,583.96
MBS- REMICs
$
59,658,122.97
$
59,658,122.97
$ 63,529,777.27
$
282,224.56
Debentures
$
1,105,155,621.62
$
1,105,073,677.18
$ 1,106,209,500.00
$
1,544,500.15
Debentures FR
$
-
$
-
$ -
$
'
Discount Notes
$
8,126,877,847.14
$
8,133,238,361.10
$ 8,135,019,000.00
NA
GNMA
$
-
$
-
$ -
$
'
Supranational Debenture
$
599,982,831.85
$
599,982,831.85
$ 601,736,500.00
$
1,126,943.50
CDs and YCDs FR
$
400,000,000.00
$
400,000,000.00
$ 400,000,000.00
$
611,288.61
Bank Notes
$
800,000,000.00
$
800,000,000.00
$ 799,735,907.64
$
752,749.99
CDs and YCDs
$
16,175,007,758.81
$
16,175,001,869.92
$ 16,174,127,406.71
$
16,474,277.76
Commercial Paper
$
7,486,127,569.47
$
7,492,070,527.88
$ 7,492,217,111.12
NA
Corporate:
Bonds*FR
$
-
$
-
$
$
'
Bonds
$
-
$
-
$ -
$
-
Repurchase Agreements
$
-
$
-
$ -
$
-
Reverse Repurchase
$
-
$
-
$ -
$
'
Time Deposits
$
5,549,440,000.00
$
5,549,440,000.00
$ 5,549,440,000.00
NA
AB 55 & GF Loans
$
502,313,000.00
$
502,313,000.00
$ 502,313,000.00
NA
TOTAL
$
75,368,904,611.76
$
75,395,751,047.51
$ 75,442,588,512.83
1 $
54,499,154.03
Fair Value Including Accrued Interest $ 75,497,087,666.86
* Governmental Accounting Standards Board (GASB) Statement #72
Repurchase Agreements, Time Deposits, AB 55 & General Fund loans, and
Reverse Repurchase agreements are carried at portfolio book value (carrying cost)
The value of each participating dollar equals the fair value divided by the amortized cost (1.000621222).
As an example: if an agency has an account balance of $20,000,000.00, then the agency would report its
participation in the LAIF valued at $20,012,424.43 or $20,000,000.00 x 1.000621222.
1 V�
of Petaluma Performance Summaries
Past Quarter
0.50%
0.53%
Past 6 Months
1.45%
1.43%
Past Year
1.39%
1.31%
Past 3 Years
1.04%
0.98%
Past 5 Years
0.86%
0.82%
Effective Duration
1.82 years
1.83 years
Yield on Cost
0.95%
0.60%
Notes:
1. Merrill Lynch Indices provided by Bloomberg Financial Markets.
2. CAMP Cash Reserve Pool holdings excluded from performance, yield and duration calculations.
3. Performance numbers for periods greater than one year are presented on an annualized basis.
4. The City's Treasury benchmark was the Merrill Lynch 1 -3 Year Index from inception to 6/30/12. Then
the benchmark switched to the Merrill Lynch 1 Year Treasury Index. On 6/30/11 the benchmark
returned to the Merrill Lynch 1 -3 Year Treasury Index.
5. Inception date is 12/31/01.