HomeMy WebLinkAboutOrdinance 2600 N.C.S. 02/13/20171
2
3
4
5
6
7
8
9
10
11
12
13
14
15
EFFECTIVE DATE ORDINANCE NO. 2600 N.C.S.
OF ORDINANCE
February 13, 2017
Introduced by Seconded by
Mike Healy Teresa Barrett
AN URGENCY ORDINANCE AMENDING ORDINANCE NO. 2589 N.C.S.
TO CHANGE INTERNAL SERVICE FUNDS APPROPRIATIONS FOR THE OPERATION OF
THE CITY OF PETALUMA FROM JULY 1, 2016 TO JUNE 30, 2017
AND DECLARING THE URGENCY THEREOF, TO TAKE EFFECT IMMEDIATELY
Section 1. Ordinance No. 2589 N.C.S. is hereby amended for the fiscal year beginning on July 1,
2016 and ending on June 30, 2017 in the amounts as set forth in the attached Exhibit A,
incorporated herein by reference, and distributed to the various funds as set out in said exhibit
16 and shall be expended and used in accordance therewith.
17
18 Section 2. The City Council hereby finds and determines that the amount of appropriations
19 provided hereby does not exceed the estimated revenue, other sources and available fund
20 balances for the fiscal year ending June 30, 2017.
21
22 Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
23
24 Section 4. This ordinance is hereby declared to be necessary for the immediate preservation of
25 the public peace, health and safety of the City of Petaluma and its citizens, and shall take effect
26 and be in force from and after its final passage by unanimous vote of the members of the City
27 council present at the time of its adoption. The reason for the urgency is to reflect up -to -date
28 appropriations and true -up fund balances in preparation for the upcoming FY 18 budget
29 process.
30
31 Section 5. Severability. If any section, subsection, sentence, clause, phrase or word of this
32 ordinance is for any reason held to be unconstitutional, unlawful or otherwise invalid by a court
33 of competent jurisdiction or preempted by state legislation, such decision or legislation shall not
34 affect the validity of the remaining portions of this ordinance. The City Council of the City of
35 Petaluma hereby declares that it would have passed and adopted this ordinance and each
Ordinance No. 2600 N.C.S. Page 1
1
2
3
4
5
6
A
F
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
and all provisions thereof irrespective of the fact that any one or more of said provisions be
declared unconstitutional, unlawful or otherwise invalid.
Section 6. The City Clerk is hereby directed to post /publish this ordinance or a synopsis of this
ordinance for the period and in the manner required by the City Charter.
INTRODUCED, ordered posted, and ADOPTED this 13th day of February, 2017, by the
following vote:
Ayes:
Albertson, Vice Mayor Barrett, Mayor Glass, Healy, Kearney, King, Miller
Noes:
None
Abstain:
None
Absent:
None
avid Glass, Mayor
ATTEST: APPROVED AS TO FORM:
(' t i
Claire Cooper, City Clerk
`l
Eric W. Danly, City A�tdrney
Ordinance No. 2600 N.C.S.
Page 2
O
Q
Q
n
(1)
Z
O
N
O�
O
O
Z
n
in
Q
(D
W
Detailed FY 16117 Mid -Year Budget Adjustments
i '
project string i
Exhibit
i General Fund
420,000
420,000 'GF
1100
111001
41110!; F
1
General Fund revenue adjustments
General Fund
(220,000)
(220,000)',GF
1100
11100!
41220 'IF
,General Fund
30,000
30,000 GF
1100
11100;
412301E
General Fund
250,000
250,000 ';GF
1100
11100,
41240'F
General Fund
50,000
50,000 1 GF
1100
11100','
41320 F
General Fund
30,000
30,000!GF
1100
11100',
41330E
General Fund
60,000
60,000 1GF
11001
121001
42514',F
General Fund
15,000
15,000 IGF
1100,
121001
425241E
General Fund
40,000 i
40,000 GF I
1100;
13100;
42353 F
General Fund
35,000
35,000 1GF
1100
134001
42524'F
General Fund
12,000
12,000 I GF 1
1100
15100:
F'
General Fund
50,000
50,000 :GF
1100!
15100
427101E
'General Fund
(10,000)
(10,000)iGF
1100
15100
42720 F
General Fund
30,000
30,000 GF
1100,
16100
425131E
General Fund
15,000
15,000 GF
1100
161001
42524; F
General Fund
(35,000)
(35,000) GF
1100
11100
442501E
';General Fund
200,000
200,000 ;GF
1100
11100
442601E
General Fund
13,000
13,000 ',GF
1100
15100;
44430'1 F
985,000 ]
985,000
ii General Fund
936,660
(936,660) GF
11OOz
various
E
General Fund salary and benefit adjustments due to labor negotiations.
General Fund
94,559 1
(94,559) GF
1100.
various
E
1,031,219 i
(1,031,219)
A General Services Mail
2,500 1
(2,500) 1 Internal Services
7200
72200
56320 E_
Pitney Bowes postage machine. Replacement parts no longer available for current equipment
2.500 i
(21500) f
B Water CIP
11,200 1;
-
11,200 CIP
6790
67999
499101 F
c67501302 -67100 SRJC 12" Water Main Ext project suspended. Project to be consolidated with project c66401415
1 Water Admin
11,200
(11,200) Utility
6700
67100
699101E
Recycled Water System Ext Prop 1 B /Sonoma Mountain Pipeline.
11,200 !
11,200 1
C Housing -in -lieu Impact Fees
3,500
(3,500) Special Revenue
2130
21300
54110E
;Appraisal of two city -owned properties at 307 and 951 Petaluma Blvd. So.
'Successor Agency Housing_
4,000
(4,000) Successor Agenc)
5115;
51150
54110E
sar05150 -54140 1
7.500 :'
(7,500)
D City Clerk
11,000 f
(11,000) ;General Fund
1100
11320'
_ 541401E
Consultant to develop Records Retention schedule, forms and procedures.
11,000
(11,000y
E Storm Utility
23,350
(23,350 ) Utility
6800
68100
54140E
1 !To evaluate changes to the XP Storm Model.
Storm Utility
23,350 i
23,350 1Utility
6800
681001
499101E
1 Storm Drainage Impact Fees
23,350
(23,350) !Special Revenue
2155j
215501
699101E
j
23,350 '
46,700 l
(23,350)1
_
_
F TransitClP
29,300p
(29,300)iCIP
6590
659991
699301E
c65101402. 65100 Transit Signal Priority Ph1 project complete. Retund excess Transit operating funds.
j Transit Operating
29,300
29,300 1Enterprise_
6500
651001
499301F
_i
29,300 {
29,300 1
Q
(Q
(D
4,
Detailed FY 16/17 Mid -Year Budget Adjustments
E thibit P
account strip
project string
Lr-L."
Ref
fund name
Revenue 1
E enditures
amount Fundqroup I
fund
cost cir
ob'ect T
if a licable
se
G
Water Cl P
2,225
2,225 CIP
6790
67999:,
499101,F
c67501303- 36799
Project c67501303, 2" Water Main Replacements complete. Additional funds needed
Water Admin
2,225 I
(2,225) Utility
67001
671001
69910;E
to close out
2,225
2,225
I
H
General Fund_
(43,740)'1
(43,740), General Fund 1
1100
11100
49910 R
1 Computer Crimes Investigation position to be charged to Police Grants; not the General
Police Grants
43,740 j
43,740 (Special Revenue k
2250;
225001
49910':R
i Fund.
:Police Dept
(95,000)!;
95,000 General Fund
1100
15600:
51110!1E
Police Dept
_
(75,000)1
75,000 General Fund
1100'
15600,_
521101E
Police Grants
95,000
(95,000) Special Revenue
2250
22500
511101 E
Police Grants
1
75,000 1
(75,000)i Special Revenue 1
2250;
22500
52110 E
I _
I
O
I
Police Dept
60,000
(60,000) General Fund
1100'
156201i
51110E
1
! Request funding for 2 police officer positions to be assigned to the Traffic Safety Program.
Police Dept
(60,000)1
60,000 General Fund
11001
15100
511101E
Annual cost estimated at $350k. Over the past three years fatal and injury traffic collisions have
Vehicle Replacement
51,350
(51,350) Internal Service
7500
75100
62220,E
increased 60 %. Ticket revenue to partially offset cost. Includes initial purchase of 2 motorcycles.
Q
_
51,350
(51,350),
;
J
Police De_ pt
70,000
(70,000) General Fund
1100
15100
53020E
Increase Police Admin operating supplies_ to meet the state and national required
-
70,000 (
(70,000)
_
accreditation standards.
Z
0
L
Public Works CIP
324,0001
i
324,000 CIP
3160
31600;
442201`
New project Petaluma River Flood Mgmt Denman Reach 4. Another agency was unable
Public Works CIP
900,000
j
900,000 CIP
3160
31600
49920!F
newproject 02260 to fulfill the requirements for a Dept of Water Resources grant Petaluma offered to meet
01 p
Public Works Grants
900,000 _
Special Revenue 1
the requirements Wth a new project that will prov de additional flood water storage on
O
Public Works ClP
1,124,000 1
(1( 24,0 0) Cl
6800
68100
621101E
newproject -30200 Denman Reach.
Z
1,224,000 1
2,024,000 1
(800,000)';
(n
M
WW CIP
681,000
681,000 3CIP 1
6690
66999
49910 F
c66401822-66100! Sewer Main Replacement 2017 -2018 project to start ahead of schedule. Rollforward
Waste Water Admin
681,000
(681,000) Utility
6600
66100
69910[ E
1 part of FY 18 budget to FY 17.
Water CIP_
681,0001
(681,000)'CIP
6690
66999:1
variousjE
Ic66401822- various
681,0001
1,3620001
(681,000)`
1
M1
Vehicle Replacement
100,000
100,000 Internal Service
7500
75100
499101F
1 !general support
TOT _
100,000 !
(100, 000)' Revenue
2520
252001
69910; E
100.000
100,000
M2
13% Admin Fee fund
I
50,000
(50,000), Special Revenue I
2190
1
219001
5. 4110E
�
1 Housing Impact fee study
_
50.000 I
(50,000)
_
M3
',General Fund
100,000
j
100,000 GF
1100
111001
499101E
for legal e)penses
Risk
100,000 (
(100,000)= Internal Service
7400
741001
699101E
100.0001
100,000 (
-
Q
(Q
(D
4,
Q
(D
Detailed FY 16/17 Mid -Year Budget Adjustments
i Exhibit P
account string
project string
Ref
! fund name
Revenue
EMenditures
amount Fund rou
fund cost ctr
ob'ect T
if a licable
revision ur se
The
following projects have experienced delays requiring a reduction in the FY 17 budget:
N
Facilities CIP
(74,000)1
(74,000), CIP
3110
31100
49910iF
c1120170602520I Fire Station l Roof Replacement
TOT
(74,000),
74,000 1Special Revenue
2520
252001
69910 E
Facilities CIP
,CIP
3110
31100
54151E
c11291695 306001
_ I
(74,000);
(148,000)1
74,000
O
Parks ClP
(4,000)!
(4,000) CIP
3140
31400
49910'F
i
c00400205- various Playground Replacements
Parks CIP
(50,000);
(50,000)'CIP
3140,
31400;
49920E
c00400205 02240,
General Fund
(50,000),
50,000 IGF
1100,
11100
69910t
Parkland Impact Fees
46,000
(46,000) Special Revenue
2140
21400
699101 E
'.Housing Grants
(50,000) 1
50,000 Special Revenue i
2240
22400;
699201 E
Parks CIP
(54,000)1
54,000 !CIP
31401
31400,
541511E
c00400205-30600
(54,000)
(108,000);
54,000
1
i
Q
P
Parks CIP
(246,000)
(246,000)'CIP
3140
314001
49910 F
c14501607- 02142'Petaluma Community Sports Fields Baseball Diamond
Parkland Dev Impct Fees
(246,000)
246,000 ,Special Revenue
2142:
21420;
699101E
;Parks ClP
(246,000)1
246,000 'CIP
3140
31400,
54151E
c14501607- 306001
n
(246, 000)
(492, 000)
246,000
i
N
f
{ {
j
Z
Q
Public Works CIP
43,000
( )
)i
49910 F
c00501204 -02270 j Design for Rainier Crosstown Connector
0
=Traffic Mitigation Impact Fees
(43,000)-
43,000I Special Revenue
2160;
216001;
699101E
ND
Public Works CIP
(43,000)=
43,000 ''CIP
3160
31600i,
5415tiE
c00501204-30300
O
(43,000)1
(86,000)1
43,0001
Z
R
; Public Works CIP
(200,000)'
(200,000) CIP
3160
316001
49910 F
c1 6101309-021601 Channelization Lakeville & Pine View Way
Public Works CIP
(139,000)
(139,000)1CIP 1
3140.
31400
E 49920,
c16101309- 022601
(n
:Traffic Mitigation Impact Fees r
(200,000);
200,000 Special Revenue
2160
21600
699101E
Public Works Grants_
(139,000):_
139,000 Special Revenue
2260
22600'
69920t
' Public Works Cl CIP
(339,000);
339,000 CIP
31601
31600,
4151,E
c16101309- 30600
(339,000)1
(678,000)!
339,000 j
S
Public Works Cl P
(45,000);
(45,00o)ICIP
3160'
31600'
499201E
,c16101519- 022701Rivertrail -101 /Crossing
Developer Contributions
(45,000);
45,0001 Special Revenue
2270:
227001
699201E
Public Works ClP
(45,000)1
45,000 (CIP
3160,
31600
541511E
c16101519 30600
(45,000):
(90,000)11
45,0001
T
(125,000)!
(125,000)ISpecialRevenue
1
49910!F
c16501602 -02520 j Downtown Pedestrian ADA Improvements
TOT
(125,000);
(125,000);
2520i
252001
699101E
Public Works CIP
(125,000)i
125,000 ICIP
8160'
316001
541511E
c16501602- 30600,
(125,000)i
(250,000)1
125,0001
U
;Public Works CIP
(147,000)1
(147,000)CIP
3160;
316001
44220E
X1630141344220 Capri Creek Recontouring &Terracing
Public Works CIP
625,000
( ).
625,000 CIP
( )j
3160
31600
49920jF
1c16301413- 02260]
;Public Works Grants
(625,000)1
625,000
Special Revenue
2260
226001
69920 E
Public Works CIP _ f
(772,000)1
772,000
21P
3160;
316001
541511E
;c16301413- 30600!
Q
(D
_Q
Q
n
(D
Z
O
N
O�
O
O
Z
n
Cn
S�
(Q
(D
O�
Detailed FY 16117 Mid -Year Budget Adjustments
2ef ;fund name Revenue E)penditures
/ Public Works CIP (1,075,000)
Public Works CIP (1.075.000'
(1,075,000) CIP
1,075,000 'CIP
account string
project string
id cost ctr i object i Type, (if applicable) revision purpose
3160 31600 44220 F 06301518- 44220 ! Old Corona Rd. Water Quality Mitigation
3160 31600 54151 E c16301518- 30600',
W
:Public Works CIP
(65,000),
(65,000);CIP
3160
31600;
442201F
Washington Creek Reapir & Enhancement
Public Works ClP
(5,000);
(5,000)I,CIP
3160;
31600',
49910',F
!c16301417- 02155;
Storm Drainage Impact Fees
(5,000)!
5,000 Special Revenue
2155'
215501,
699101E
Public Works CIP
(70,000);
70,000 !CIP
3_160!
31600
64161E
=c16301417- 54151
c
(70,000);
(75,000);
X
Facilities CIP _
(133,000);
(133,000) CIP
3110'
31100
49910!!F
c16201304- 02520''; Community Center Interior Repairs
TOT
(133,000):
133,000 !Special Revenue
2520:
252001
699101E
Facilities CIP
(133,000);
133,000 !CIP
3110;
31100
541511E
c16201304306001
(133,000)!
(266,000)4
133,000
l
Y
WW CIP
681 ( ,000 ) ,
681,000
( ) CIP
6690
66999
499101F
i c66401416- 66100'Tertiary Filtration System E )pansion
Waste Water Admin_
(681,000);
681,000: Utility
6600
661001
69910 E
WW CIP
(681,000)!
681,000 'CIP
6690`
669991
54110E
c66401416- 30300]
(681,000)`
:
(1,362,000)!
681,000
Z
WW CIP
(8,702,000);
(8,702,000) CIP
6690
66999i
499101F
lc66501305- 66100lEllis Creek Solids Handling Upgrades
Waste Water Admin
(8,702,000)
8,702,000 !Utility
6600;
66100!
699101E
WW CIP
i
(8,702,000)!
8,702,000 !CIP
66901
669991
(E
c66501305- various
(8,702,000);
(17,404,000);
8,702,000
AA
,WW CIP
(2,080,000)!;
(2,080,000) CIP
6690
66999
499101E
c66401314 66100 ,'Petaluma Blvd. S Sewer Trunk Main
Waste Water Admin
(2,080,000)1
2,080,000 1 Utility
6600
661001
69910 E
WW CIP
(2,080,000)1
2,080,000 ,CIP
6690
66999
541511E
c66401314-30600!
(2,080,000)'
(4,160,000):
2080,000:
I
AB
WW CIP
(370,000):
(370,uuu)!CIP
6690,
669991
499101F
c66101627 -66100 'Ellis Creek Bridge
Waste Water Admin _
(370,000);
370,000 11 Utility
66001
66100;
699101E
WW CIP _
(370,000)!
370,000 :CIP
6690]
66999'
541511E
c66101627- 30600
(370,000)1
(740,000);
370,000
AC
Facilities CIP ;
(94,000)1
(94,000)ICIP
3110
31100
499101F
1c11201705- 02520iPoliceDeptHVACReplacement
TOT
(94,000):
94,000 :Special Revenue
2520;
25200',
699101E
Facilities ClP
z
(94,000)1
94,000 !CIP
31101
311001
541511E
Ic11201705- 306001
(94,000)!
(188,000);
94,0001
! _
AD
, Water CIP _
(34,000)
6790'
679991
499101F
1
c67501405 67100 (Oak Hill Reservoir Roof Replacement
Water Admin
(34,000),
34,000 (Utility i
67001
67100'
69910E
Water CIP
(34,000)1
34,000 CIP
67901
679991
_
541501E
1c67501405- 306001
(34000)!
(68,000)
34,0001
AE
Water CIP
(72,000);
(72,000) CI
6790'
67999
49910'F
1c67501007-67100 1 Hardin and Manor tanks
'WaterAdm in
( 72,000) 1
72,000 1 Utility
6700=
67100
699101E
Water CIP
(72,000)''s
72,000 !CIP
6790
679991
541101E
c67501007- 303001
1
(72,000)1
(144,000);
72,000?
Detailed FY 16117 Mid -Year Budget Adjustments E ibit A
account strin
project string
Z
h
in
—o
Q
cD
V
i
11,979,081
-
NET CHANGE TO FUND BALANCES (11,852,925)-
(23,832,006);
i
Detailed FY 16117 Mid -Year Budget Encumbrances
E ibit P
account string
_
i
project string
Ref ;fund name Revenue
nditures
amount Fund group
fund
cost ctr 1
object !Type!
(if applicable) revision purpose
�
r
i
Encumbrances & Designated Reserves
EncA I Waste Water Ellis Creek Operations
101,100
(101,100) Utiliiy,
6600
66700,1
62210',
Roll forward FY 2016 budget for purchase of Aquatic Plant Harvester and Chevy Silverado
101,100
(101,100)
Truck. Equipment was delivered in August 2016.
0
EncB;' City Attorney
tY y
3,100
(3,100) General Fund
1100
11310
53010;
Roll forward FY 2016 budget for purchase of supplies. Supplies were received in June
-
3,100
(3,100)
2016 as were the invoices. Payment, however, was posted to FY 2017.
General Fund
600,000 !
(600,000) Genera) Fund
1100
various
Designated and committed reserves to be used for employee compensation
n
600.000
(600 000)
I
-
I
i
0
_
General Fund
164,000
(164,000) General Fund
1100
11800
69910
Designated and committed reserves to be used for the Payran UST project
_
164.000
(164,000)
N
i
�
O
ENCUMBRANCES & DESIGNATED RESERVES i
868,200
(868,200)
Z
h
in
—o
Q
cD
V