HomeMy WebLinkAboutOrdinance 2601 N.C.S. 02/13/20171
2
3
4
5
6
7
8
9
10
11
12
13
IC
15
16
17
liE:?
19
20
21
22
23
P "!
W01
26
27
28
29
30
EFFECTIVE DATE
OF ORDINANCE
February 13, 2017
Introduced by
Mike Healy
ORDINANCE NO. 2601 N.C.S.
Seconded by
Teresa Barrett
AN URGENCY ORDINANCE AMENDING ORDINANCE NO. 2590 N.C.S.
TO CHANGE SPECIAL REVENUE AND TRUST FUNDS APPROPRIATIONS FOR THE OPERATION
OF THE CITY OF PETALUMA FROM JULY 1, 2016 TO JUNE 30, 2017
AND DECLARING THE URGENCY THEREOF, TO TAKE EFFECT IMMEDIATELY
Section 1. Ordinance No. 2590 N.C.S. is hereby amended for the fiscal year beginning on July 1,
2016 and ending on June 30, 2017 in the amounts as set forth in the attached Exhibit A,
incorporated herein by reference, and distributed to the various funds as set out in said exhibit
and shall be expended and used in accordance therewith.
Section 2. The City Council hereby finds and determines that the amount of appropriations
provided hereby does not exceed the estimated revenue, other sources and available fund
balances for the fiscal year ending June 30, 2017.
Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
Section 4. This ordinance is hereby declared to be necessary for the immediate preservation of
the public peace, health and safety of the City of Petaluma and its citizens, and shall take effect
and be in force from and after its final passage by unanimous vote of the members of the City
council present at the time of its adoption. The reason for the urgency is to reflect up -to -date
appropriations and true -up fund balances in preparation for the upcoming FY 18 budget
process.
31 Section 5. Severability. If any section, subsection, sentence, clause, phrase or word of this
32 ordinance is for any reason held to be unconstitutional, unlawful or otherwise invalid by a court
33 of competent jurisdiction or preempted by state legislation, such decision or legislation shall not
34 affect the validity of the remaining portions of this ordinance. The City Council of the City of
35 Petaluma hereby declares that it would have passed and adopted this ordinance and each
Ordinance No. 2601 N.C.S. Page 1
1
2
3
4
5
6
7
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
and all provisions thereof irrespective of the fact that any one or more of said provisions be
declared unconstitutional, unlawful or otherwise invalid.
Section 6. The City Clerk is hereby directed to post /publish this ordinance or a synopsis of this
ordinance for the period and in the manner required by the City Charter.
INTRODUCED, ordered posted, and ADOPTED this 13th day of February, 2017, by the
following vote:
Ayes:
Albertson, Vice Mayor Barrett, Mayor Glass, Healy, Kearney, King, Miller
Noes:
None
Abstain:
None
Absent:
None
avid Glass, Mayor
ATTEST: APPROVED AS TO FORM:
E
.-
Claire Cooper, City Clerk Eric W. Danly, City git8mey
Ordinance No. 2601 N.C.S.
Page 2
aI
_Q
Q
n
CD
Z
O
N
O�
O
Z
n
to
Q
W
Detailed FY 16117 Mid -Year Budget Adjustments Exhibit P
account string
project string I
i General Fund
420,000
t
420,000 ,IGF
t
11001
1
11100'
3
41110,E
I
(General Fund revenue adjustments
'General Fund
(220,000);
(220,000)1GF
1100!
11100;
412201E
General Fund
30,000 !
30,000 !GF
1100
111001
41230F
General Fund
250,000.
250,000 ';GF
1100,
11100,
412401E
General Fund
50,000;
50,000 IGF
1100;
11100;
413201E
';General Fund
30,000;
30,000 GF
1100:
111001
41330]F
';General Fund
60,000
60,000 GF
1100
12100;
42514 F
General Fund
15,000 "
15,000 GF
1100
121001
42524; F_
General Fund
40,000 ',;
40,000 ;GF
1100
13100;
423531F
General Fund
35,000 !
35,000 1GF
1100
134001
425241E
-
General Fund -
12,000
12,000 IGF
1100!
151001
423201E
General Fund
50,000 i
_
50,000 GF
1100,
427%0 F
General Fund
(10,000);
(10,000)IGF
1100,
151001
427201E
;General Fund
30,000 !.
30,000 GF
1100,
16100
425131E
;General Fund
15,000 !
15,000 IGF
1100
425241E
'General Fund
(35,000)
(35,000) GF
1100
11100!
44250!F
General Fund
200,000'1
200,000 IGF
1100
11100'
442601E
General Fund
13,000
13,000 IGF
11001
151001
44430;F
985,000
985.000
ii General Fund
936,660 ;
(936,660) GF
1100
various
!E
General Fund salary and benefit adjustments due to labor negotiations.
General Fund
94,559 !
(94 559)1 GF
11001
various
!E
1.031,219 1
(1,031.219)
I
--
-
A General Services Mail
2,500
(2,500); Internal Services
7200
722001
563201E
Pitney Bowes postage machine. Replacement parts no longer available for current equipment
2.500
(2,500)1
B Water CIP
11,200
-
I
11,200 CIP
6790
679991
49910; F
-
c67501302 -67100 SRJC 12" Water Main Ext project suspended. Project to be consolidated with project c66401415.
Water Adm_ n
11,200
(11,200) Utility -
6700
671001
699101E
Recycled Water System Ext Prop 1 B /Sonoma Mountain Pipeline.
11,200 1
11,200 ?
-
C ;Housing -in -Lieu Impact Fees
3,500
(3,500) (Special Revenue 1
2130'
213001
541101E
Appraisal of two city -owned properties at 307 and 951 Petaluma Blvd. So.
Successor Agency Housing
4.000
(4,000) !Successor Agency
5115
511501
54110;E _
sar05150 -54140
7.500 1
(7,500)1
D Ci ty Clerk
11,000 ;
(11,000) (General Fund
11001
113201
541401E
Consultant to develop Records Retention schedule, forms and procedures.
3
11,000
(111000)1
E Storm Utility
23,350 -
(23,350)1 Utility
6800
681001
54140E
ITo evaluate changes to the XP Storm Model.
'Storm Utility
23,350
23,350 (U61ity
68001
681001
499101E
1 Storm Drainage Impact Fees
23,350
(23150)1 Special Revenue
2155;
215501
69910; E
-
23 350
46 700 (
23 350
i
F I Transit ClP
29,300
(29,300)ICIP j
6590i
65999
699301 F
ic65101402.651 00ITransit Signal Priority PhI project complete. Retund excess Transit operating funds.
Transit Operating_ _ _
29,300
29,300 Enterprise
65001
651001
499301E
29.300 1
29,300 1
1
Detailed FY 16/17 Mid -Year Budget Adjustments Eibit P
account string
project string
Ref ! fund name Revenue E»awenditures amount I Fundarouo fund cost ctr object Tvoe' (if aoolicable) revision ouroose
Q
(11
G
Water CIP
2,225 !
2,225 ;CIP
6790i
49910; F
c67501303- 36799 Project c67501303, 2" Water Main Replacements complete. Additional funds needed
Water Adman
2,225 i
(2,225), Utility
6700;
67100:
69910; E
i to close out
2.225 I
2,225
H
General Fund
(43,740);
(43,740) General Fund
1100
111001
49910. R
Computer Crimes Investigation position to be charged to Police Grants; not the General
Police Grants
43,740
43,740 Special Revenue i
2250;
22500;
49910; R
Fund.
Police Dept
(95,000)!
95,000 ;General Fund
1100
156001
51110,E
Police Dept
(75,000)',
75,000 ,1 General Fund 1
1100;
156001
521101E
Police Grants
95,000;
(95,000) !Special Revenue
2250
22500
51110 E
Police Grants
75,000.
(75,000) Special Revenue
22501
225001
I
52110,E
�
O
I
Police Dept
60,000 :General Fund
( )
1100
15620
511101E
t
Request funding for 2 police officer positions to be assigned to the Traffic Safety Program.
Police De t
Dept
(60,000)
60 000'
60,000 General Fund
1100.
15100
51110 E
Annual cost esti mated at $350k. Over the past three years fatal and injury traffic collisions have
Q
Vehicle Replacement
51 350
(51,350) Internal Service
75001
75100'
622201E
increased 60 %. Ticket revenue to partially offset cost. Includes initial purchase of 2 motorcycles.
Q
51,350 1
(51,350)
;
n
J
Police Dept
70,000
(70 000): General Fund
1100'
151001
53020 E
Increase Police Adman operating supplies to meet the state and national required
(D
i
70.000
(70,000)
accreditation standards.
i
L
Public Works CIP
324,000
324,000 iCIP
3160
31600
44220 F
New project Petaluma River Flood Mgmt Denman Reach 4. Another agency was unable
N
Public Works CIP
900,000
900,000 ; CIP
3160;
31600;
49920,1 F
' newproject -02260 to fulfill the requirements for a Dept of Water Resources grant Petaluma offered to meet
0
Public Works Grants
900,000
(900,000); Special Revenue
2260'
22600,
69920, E
the requirements with a new project that will provide additional flood water storage on
-
; Public Works CIP
1,124,000
(1 124,000): CIP
6800
68100;
62110!E
newproject 30200 ',Denman Reach.
Z
1.224,000
2,024,0001
(800,000)1
NM
WWCIP
681,000;
681,000aCIP
6690
66999
49910E
c66401822- 66100' Sewer Main Replacement 2017 -2018 project to start ahead of schedule.Rollforward
eCPterAdmn
(681,000) Utility
6600
661001
699101E
part of FY 18 budget to FY 17.
Water
681,000
(681,000) Cl CIP
6690
66999;
various
c66401822- various
_
681,000
1,362,000 i
(681,000)1
M1
Vehicle Replacement
100,000 1
100,000 Internal Service
75001
75100'
499101F
general support
TOT
100,000 i
(100,000), Special Revenue
2520
25200
69910 E
100.000
100,000
M2
i 3% Adm n Fee fund _
50 000 i
(50,000) Special Revenue
2190
219001
54110E
Housing Impact fee study
50,000 i
(50,000)?
M3
=General Fund
100,000
i
100,000 ;GF
1100
11100',
49910 F
for legal expenses_
Risk _
100,000 j
(100,000) Internal Service
7400;
741001
69910 E
_
100.000
100.000 1
Q
(11
Detailed FY 16/17 Mid -Year Budget Adjustments _ Exhibit A
account strip
i project string
Q
(D
The following projects have experienced delays requiring a reduction in the FY 17 budget:
r
N
Facilities CIP
(74,000)
(74,000)ICIP
3110
49910 F
c11201706 -02520 Fire Station 1 Roof Replacement
;TOT
(74,000),"
74,000 j Special Revenue
2520'
25200:
699101E
Facilities CIP
(74,000):
74,000 !CIP
3110,
31100,
54151;E
c11291695 30600
(74,000)'
(148,000)
74,000 3
'
,
O
Parks ClP
(4,000)
(4,000);CIP
3140
31400
499101E
c00400205- variouOlayground Replacements
Parks ClP
(50,000)
(50,000): CIP
3140.
31400
49920E
c00400205-02240
General Fund
(50,000)
50,000 j GF
1100'
111001
69910; E
Parkland Impact Fees
46,000:
(46,000)1 Special Revenue
2140`
21400
699101E
Housing Grants
(50,000);
50,000 !Special Revenue
2240
224001
699201E
Parks CIP
(54,000);
54,000 CIP
3140
314001,
54151E
c00400205-30600
O
(54,000)
(108000)!
54,000
P
Parks CIP
(246,000)
3140
314001
49910 F
c14501607- 02142'Petaluma Community Sports Fields Baseball Diamond
Q
Parkland Dev Impct Fees
(246,000)
246,000 'Special Revenue
2142
214201
69910,E
Parks CIP
(246,000)
246,000 !CIP
3140
314001
541511 E
c14501607- 30600'
(246,000)1
(492,000)',
246,000
Z
O
Public Works CIP
(43,000)'
,
160'
31600
49910;F
c00501204022701Design for Rainier Crosstown Connector
;Traffic Mitigation Impact Fees
1
(43,000)
43,000 1Special Revenue
2160!;
21600;
699101E
N
Public Works CIP
(43,000)
43,000 CIP
3160
31600
54151 E
c00501204- 30300'
O
J
(43,000),'
(86,000)
43,000
Z
R
Public Works CIP
(200,000)i
(200,000) I CIP
3160
31600;
499101E
c16101309- 02160 ! Channelization Lakeville &Pine mew Way
Public Works CIP _
(139,000)'
(139,000)iCIP _
3140
314001
49920 _-
06101309- 02260!
to
Traffic Mitigation Impact Fees
(200,000)
200,000 !Special Revenue
2160
216001
699101E
Public Works Grants_
(139,000);
139,000 Special Revenue
2260
226001
699201 , E
Public Works CIP
(339,000)',
339,000 !CIP
3160
316001
541511E
06101309-30600;:
(339,000)f
(678,000);
33910001
S
;Public Works CIP
(45,000)1
(45,000) CIP
3160,
31600'
499201 F
c16101519-02270 i Rivertrail - 101 /Crossing
Developer Contributions
(45,000);_ _
45,0001 Special Revenue 1
2270i
227001
699201E
Public Works CIP
j
(90 4
CIP
3160
31600'
541511E
_ ,c16101519 -30600 f
45 000E
000
45' 000
T
i Public Works CIP
(125,000)!
'
(125,000)'CIP
3160,
316001
499101F
I
c16501602- 025201 Downtown Pedestrian ADA Improvements
ITOT
(125,000)i
125,000! Special Revenue ,
2520
252001
699101E
1Public Works ClP
(125000)1
125,0001CIP
3160
31600
541511E
!c1 6501 602- 3 0600
(125,000)1
(250,000)
125,000
U
Public Works CIP
(147 000){
(147,000 (CIP
)
3160
316001
442201F
c16301413 -44220 Capri Creek Recontouring & Terracing
!Public Works CIP
625,000
( )
( 625,000(CIP
31601
31600;
499201F
06301413- 022601
Public Works Grants
(625,000);
625,000 Special Revenue
2260'
22600
69920jE
Public Works CIP
(772,000)
772,000 ,CIP i
31601
316001
54151 { E
I c16301413 30600',
Q
(D
x
Q
Q
n
CD
Z
O
N
01
O
Z
n
Q
01
Detailed FY 16/17 Mid -Year Budget Adjustments
i
Zef ;:fund name Revenue Expenditures amount
Ediibit
account str ip
project string
V
Public Works CIP
(1,075,000)
(1,075,000) CIP
3160
31600
44220, F
c1 6301 51 8 -44220 Old Corona Rd. Water Quality Mitigation
Public Works CIP
(1,075,000)
1,075,000 ICIP
3160,
31600;
54151; E
06301518-30600'
(1, 075,000)1
(1 ,075,000)
i
W
Public Works CIP
(65,000) j,
(65,000) CIP
3160;
316001
44220!
Washington Creek Reapir & Enhancement
Public Works ClP
(5,000)!
(5,000)',CIP !
3160'
31600!
49910;F
Ic16301417- 02155!
Storm Drainage Impact Fees
(5,000) f
Special Revenue_
PUbIIC Works CIP
(70,000)1
70,000 !Clp
31601
31600!
54151 {E
jc16301417 -54151
(70,000)(
(75,000)!
5,000 j
_
7
X
Facilities Cl P
(133,000)`
(133,000)LCIP 1
3110
31100,
499101E
c1 6201 304- 02520iComrrwnityCenterinteriorRepairs
TOT
(133,000)'.
133,000 ;Special Revenue
2520
25200!
69910'E
Facilities CIP
(133,000)-
133,000 !CIP
3110±
31100
54151 -E
c1620130430600',
(133,000)!
(266,000)1
133,000
Y
WW CIP
(681,000);
(681,000)iCIP
6690,
66999;
49910!F
1 c66401416- 66100j Tertiary Filtration System E >pansion
;Waste Water Admin
(681,000) ILI
681,000 ! Utility
66001
66100;
69910; E
WW CIP
(681,000)1,
681,000 ;CIP
6690
66999
541101E
c66401416 303001
(681,000)'=
(1,362,000)1
681,000)
_
- -
Z
WW CIP
(8,702,000);
(8,702,000)iiCIP
6690
66999
499101F_
c66501305- 66100, Ellis Creek Solids Handling Upgrades
Waste Water Admin
(8,702,000)
8,702,000 ;Utility
6600;
661001
6991011E
WW CIP
;
(8,702,000)!
8,702,000 CIP
6690
66999
E
c66501305- various
(8,702, 000)1
(17,404 000)'
8,702 000 1
AA
WW CIP
(2,080,000)1
(2,080,000)!CIP
6690,
66999
49910!F
;c66401 31 4- 661 00 'PetalumaBlvd.SSewerTrunkMain
Waste Water Admin
(2,080,000)
2,080,000 ;Utility
6600
66100i,
69910E
WW CIP _
(2,080,000)_
2,080,000 ; CIP
_-
6690;
66999,
54151
c66401314- 30600'
(2,080,000)',
(4,160,000);
2,080 000
AB
',WW CIP
(370,000);
(370,000) CIP
6690
66999
499101F
c66101627 -66100 1 Ellis Creek Bridge
!Waste Water Admin
(370,000)
370,000 ; Utility
6600';
661001
E
WW CIP
!
(370,000)
370,000 CIP
6690
669991
541511E
;c66101627 -30600
1 (370.000)1
(740, 000)1
370,000
AC
FacilitiesClP
(94,000)'
(94,000)ICIP 1
31101
4991Oir
c11201105- 02520! Police Dept HVAC Replacement
TOT
(94,000)
94,000 1 Special Revenue
2520
25200
6994!E
I
Facilities CIP
;
(94,000);
94 000 ;CIP
3110'
311001
641511 E
; c11201705- 30600 !
(94,000)1
(188,000)
94,000
AD
Water CIP
(34,000),
(34,000)iCIP
6790,
679991
499101F
c67501405- 67100 (Oak Hi 11 Reservoir Roof Replacement
Water Admin
(34,000)'
34,000 1 Utility
6700
671001
699101E
Water CIP
(34,000)
34,000 (CIP
6790
67999;
541501E
c67501405-30600
(34,000)1
(68,000)1
34.000
AE
lWater CIP
(72,000)
(72,000)ICIP
6790
c67501007 -67100 Hardin and Manor tanks
Water Admin
(72,000)
72,000 Utility
l �
67 0c
999
67
699101 E
Water CIP
(72, 000)
720001CIP
6790]
679991
541101E
X67501007- 30300!
(72,000);
(144,000)1
72,000
Z
n
to
Q
(Q
(D
v
Detailed FY 16/17 Mid -Year Budget Adjustments
Exhibit P
account string
project string
Ref :fund name Revenue
E2qLenditures
amount Fundqrouo
fund cost ctr
object Type!
if a licable
revision ur se
NET CHANGE TO FUND BALANCES (11,852,925)!
(23,832,006)!
11,979,081
i
i
Detailed FY 16117 Mid -Year Budget Encumbrances
I
E
Eribit A
account strin
project string
Ref fund name Revenue
Expenditures
amount Fund group
fund cost ctr
object T
if applicable)
revision purpose
Encumbrances & Designated Reserves
EncA Waste Water Ellis Creek Operations
101,100
(101,100) Utiliiy
6600 66700
62210,
Roll forward FY 2016 budget for purchase of Aquatic Plant Harvester and Chevy Silverado
101,100;
(101,100);
Truck. Equipment was delivered in August 2016.
EncB , City Attorney
3,100
(3,100) General Fund
1100 11310
53010.
Roll forward FY 2016 budget for purchase of supplies. Supplies were received in June
Q
;
3,100
(ILO—W]
2016 as were the invoices. Payment, however, was posted to FY 2017.
General Fund
600,000:
(600,000) General Fund
1100 various:
Designated and corratrtted reserves to be used for employee compensation
(7
-
600,000
(600,000)!
i
Z
General Fund
164,000
(164,000) General Fund
1100 11800
69910
Designated and committed reserves to be used for the Payran UST project
0
_
164.000
(164,000)
CD
ENCUMBRANCES & DESIGNATED RESERVES
868.200
(868.200) i
Z
n
to
Q
(Q
(D
v