HomeMy WebLinkAboutOrdinance 2602 N.C.S. 02/13/20171
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
IVA
EFFECTIVE DATE
OF ORDINANCE
February 13, 2017
Introduced by
Mike Healy
ORDINANCE NO.2602 N.C.S.
Seconded by
Teresa Barrett
AN URGENCY ORDINANCE AMENDING ORDINANCE NO.2591 N.C.S.
TO CHANGE CAPITAL PROJECTS FUNDS APPROPRIATIONS FOR THE OPERATION OF
THE CITY OF PETALUMA FROM JULY 1, 2016 TO JUNE 30, 2017
AND DECLARING THE URGENCY THEREOF, TO TAKE EFFECT IMMEDIATELY
Section 1. Ordinance No. 2591 N.C.S. is hereby amended for the fiscal year beginning on July 1,
2016 and ending on June 30, 2017 in the amounts as set forth in the attached Exhibit A,
incorporated herein by reference, and distributed to the various funds as set out in said exhibit
and shall be expended and used in accordance therewith.
18 Section 2. The City Council hereby finds and determines that the amount of appropriations
19 provided hereby does not exceed the estimated revenue, other sources and available fund
20 balances for the fiscal year ending June 30, 2017.
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
Section 4. This ordinance is hereby declared to be necessary for the immediate preservation of
the public peace, health and safety of the City of Petaluma and its citizens, and shall take effect
and be in force from and after its final passage by unanimous vote of the members of the City
council present at the time of its adoption. The reason for the urgency is to reflect up-to-date
appropriations and true -up fund balances in preparation for the upcoming FY 18 budget
process.
Section 5. Severability. If any section, subsection, sentence, clause, phrase or word of this
ordinance is for any reason held to be unconstitutional, unlawful or otherwise invalid by a court
of competent jurisdiction or preempted by state legislation, such decision or legislation shall not
affect the validity of the remaining portions of this ordinance. The City Council of the City of
Petaluma hereby declares that it would have passed and adopted this ordinance and each
Ordinance No. 2602 N.C.S.
1
2
3
4
5
6
7
�*V
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
and all provisions thereof irrespective of the fact that any one or more of said provisions be
declared unconstitutional, unlawful or otherwise invalid.
Section 6. The City Clerk is hereby directed to post/publish this ordinance or a synopsis of this
ordinance for the period and in the manner required by the City Charter.
INTRODUCED, ordered posted, and ADOPTED this 13th day of February, 2017, by the
following vote:
Ayes: Albertson, Vice Mayor Barrett, Mayor Glass, Healy, Kearney, King, Miller
Noes: None
Abstain: None
Absent: None
R1'
lass, Mayor
ATTEST: APPROVED AS TO FORM:
Claire Cooper, City Clerk Eric W. Danly, Citytorney
Ordinance No. 2602 N.C.S.
Page 2
WE
-O
Q
(D
W
Detailed FY 16/17 Mid -Year Budget Adjustments
account strin
project string
it
41110 F
General Fund revenue adjustments
General Fund
(220,000)
(220,000) GF
1100
111001,
41220E
General Fund
30,000
30,000 GF
1100
11100
41230,E
General Fund
250,000
250,0001GF
11001
11100
41240;F
General Fund
50,000 t
50,000 (GF
1100
111001
413201F
General Fund
30,000
30,000 GF
1100
11100'
413301 F
General Fund
60,000
60,000 GF
1100
_ 121001
425141E
General Fund
15,000
15,000 !GF
1100
12100
42524iF
General Fund
40,000
40,000 GF
1100'
13100;
423531E
General Fund
35,000 ;
j
35,000 !GF
1100 (
134001
42524 F
General Fund
12,000
12,000 'GF
1100,
151001
42320jF
General Fund _
50,000
50,000 iGF
1100
151001i
42710I F
General Fund
(10,000)"
(10,000)IGF i
1100
15100i
42720E
General Fund
30,000:
30,000 jGF
11001
161001
42513jF
General Fund -
15,000
15,000 'GF
1100;
16100;
425241,E
General Fund
(35,000)'
(35,000) GF
11001
11100j
44250E
General Fund
200,000 i
200,000 IGF
11OOz
111001
442601F
'General Fund
13,000 ;
13,000 IGF
1100;
151001
44430(_F
1 985,000 i
985,000
ii !General Fund
936,660
(936,660) GF
1100
various I
1E
General Fund salary and benefit adjustments due to labor negotiations.
;General Fund
94,559,
(94,559)GF I
1100,
various l
�E
-
1,031,219
(1.031 219)i
A General Services Mail
2,500 i
(2,500) Internal Services
7200
72200
56320E
Pitney Bowes postage machine. Replacement parts no longer available for current equipment.
2,500
(21500)I
B c Water CIP
11,200 i
11,200 I CIP
6790i
67999'
499101E
c67501302-67100 SRJC 12" Water Main Ext project suspended. Project to be consolidated Wth project c66401415
Water Adrrin
11,200
(11,200) Utility
6700
671001,
69910E
Recycled Water System Ext Prop 1 B/Sonoma Mountain Pipeline.
-
11,200
11,200
C Housing -in -Lieu Impact Fees
3,500
(3,500);Special Revenue
2130
213001
541101E
(Appraisal of two city -owned properties at 307 and 951 Petaluma Blvd. So.
Successor Agency Housing
4,000
(4 000)!SuccessorAgenc�
5115
511501
54110ilE
sar05150-54140
7,500
(7,500)
D ;City Clerk
11,000
(11,000 1 General Fund
1100
113201
541401E
Consultant to develop Records Retention schedule, forms and procedures.
-
11,000
(11,000) i
i
I
I
i
E Storm Utility
23,350
(23,350) Utility i
68001
681001
541401E
To evaluate changes to the XP Storm Model
Storm Utili ty
_
23,350
23,350 1 Utility
6800;
681001
499101 F
Storm Drainage Impact Fees _
23,350
(23,350) Special Revenue
2155i
215501
69910 E
23,350
46 700 1
(23,350)1
= Transit ClP
29,300
(29,300)ICIP
65901
659991
699301F
Ic65101402.65100!Transit Signal Priority Ph1project complete. Retund excess Transit operating funds.
Transit Operating
29,300
i
29,300 (Enterprise
65001
65100
49930iF
29,300
29,300
Detailed FY 16/17 Mid -Year Budget Adjustments
Eibit A
account strip
project string
Lresionurse
Ref
! fund name
Revenue i E
nditures
amount Fund rou
fund
cost ctr
ob'ect T
if a licable
G
'Water CIP
2,225 !
2,225 ,CIP i
6790�
679991
49910':F
c67501303-36799:Project c67501303, 2" Water Main Replacements complete. Additional funds needed _
`Water Admin -
2,225 j
(2,225) Utility I
67001
671001
69910j E
to close out
2,225 ;
2,225 '',
H
General Fund
(43,740) j
(43,740). General Fund
1100
11100:
49910 R
Computer Crimes Investigation position to be charged to Police Grants; not the General
Police Grants
j 43,740
43,740 Special Revenue I
22501
22500'1
49910', R
j Fund.
Police Dept
(95,000),'
95,000 General Fund
1100.
156001
51110: E
Police Dept
(75,000)',
75,000 General Fund
1100i
15600j
52110E
j
'Police Grants
95,000 1
(95,000) Special Revenue
2250
225001
51110;E
Police Grants
75,000
(75,000) Special Revenue 1
2250:
22500;
52110; E
:
O
I
Police Dept
60,000 !
(60,000) j General Fund
11001
15620,
51110E
Request funding for police officer positions to be assigned to the Traffic Safety Program.
Police Dept
(60,000)1
60,000 , General Fund
1100i
15100!
51110' E
Annual cost estimated at $350k. Over the past three years fatal and injury traffic collisions have
Q
Vehicle Replacement
51,350
(51,350) Internal Service 1
75001
751001
62220E
'increased 60%. Ticket revenue to partially offset cost. Includes initial purchase of 2 motorcycles.
Q
- �
51,360
(51,350)`
}
J
Police Dept
_p
70,000 I
(70,000) General Fund
1100
15100
53020E
Increase Police Admin operating supplies to meet the state and national required
70,0001
(701000) _
- -
accreditation standards.
Z
1
- -
-- -
-
L
Public Works CIP
324,000 1
324,000 'CIP
31601
316001
442201 F
New project Petaluma River Flood Mgrrt Denman Reach 4. Another agency was unable
Public Works CIP
900,000 i
900,000 CIP
3160i
31600'
49920F
neroect-02260 wp / Ito fulfill the requirements fora Dept of Water Resources grant Petaluma offered to meet
Public Works Grants
900,000 Special ecial Revenue
()
22601
22600
69920 E
the requirements with a new project that will provide additional flood water storage on
N
Public Works CIP
1,124,000 1
(1,124,000) Cl
68009
68100�
621101E
1newproject 30200 ',Denman Reach.
Z
1,224,0001
2,024,0001
(800,000);
_
�
�
I
to
M
IWW CIP
681,000
J
681,000 CIP
6690
66999'
499101F
c66401822-66100 Sewer Main Replacement2017-2018 project to start ahead of schedule. Rollforward
Waste Water Admin
681,000
(681,000) i Utility
6600
66100
6994E
part of FY 18 budget to FY 17.
Water CIP
i
681,0001
(681000)`.CIP-
6690i
669991
various
Ic66401822-various
681,000
1,362,000
(681,000)!
M1
Vehicle Replacement_
100,000
100,000 Internal Service
7500t
751001
499101F
general support
TOT
100,000 '
(100,000),Special Revenue
2520
25200,
69910,E
100.000
100,000
M2
3% Admin Fee fund _
50,000 1
(50,000) Special Revenue
2190`
219001
541101E _
i Housing Impact fee study
50,000
(50,000)'
3
M3
General Fund
100,000 I
100,000 iGF
11001
11100'
49910 F
for legal expenses
Risk
100,OOO
(100,000) Internal Service 1
74001
741001
69910,E
100.000 1
100,000
Q
(D
A
Detailed FY 16117 Mid -Year Budget Adjustments Exhibit
account strip
i project string
The foilowing projects have experienced delays requiring a reduction in the FY 17 budget:
i
N
Facilities CIP -
(74,000)
(74,000)!CIP
3110
31100!
499101F
cl1201706-02520:-Fire Station 1 Roof Replacement
TOT
(74,000),
74,000 !Special Revenue
2520
25200;
699101,E
Facilities CIP
74,000)'
ICIP
3110,
31100;
54151 E
c11291695-30600 ,
(74,000)
(1
74,000
O
i
Parks ClP
(4,000)
(4,000)!CIP
3140
31400
499101F
c00400205-various Playground Replacements
Parks CIP -
(50,000)
(50,000)!CIP
31401
31400,
499201F
c00400205-02240i
General Fund _
(50,000)
50,000GF
1100
111001
699101E
Parkland Impact Fees
46,000
(46,000)I,Special Revenue
2140;
21400j
699101 E
Housing Grants
(50,000)'
50,000 Special Revenue -
2240
22400i
699201E
Parks CIP
(54,000)
54,000 !CIP_
3140
314001'
541511,E
c00400205 30600
Q
(54,000)';
(108,000);
54,0001
Q
P
Parks CIP
(246,000)'
(246,000)' CIP
3140
31400i
49910 F
c14501607-02142, Petaluma Community Sports Fields Baseball Diamond
Q
Parkland Dev lmpct Fees
(246,000)1
246,000 Special Revenue
21425
21420i
69910j E
!Parks ClP
(246,000)1
246,000 ICIP i3140-
314001
541511,E
c14501607-30600!
n
(246,000)
(492,000)!
246,000 1
i
I
Z
Q
Public Works CIP
(43,000)j
(43,000) CIP
3160
31600
499101F
c00501204 022701, Desi n for Rainier Crosstown Connector
g
Traffic Mitigation Impact Fees
(43,000 )
43,000 S
;Special Revenue
2160;
21600,
69910 E
Public Works CIP -
(43,000)1
43,000 !CIP
3160
31600
54151 E
Ic00501204-303001
01
CD
(43,000)
(86,000)i
43,000 _
-
- - -
N
Z
R
:Public Works CIP
200 000 �
( )
�
00 000
(2- ) CIP
3160
31600
499101 F
c16101309-02160;Channelization LakeHile & Pine View Way
Public Works ClP _
(139,000);
(139,000)iCIP_
3140
314001
499201E
cl6101309-02260, - -
tn
Traffic Mitigation Impact Fees
(200,000)
200,000 !Special Revenue
2160
21600,
69910' E
-
Public Works Grants_
(139,000)
139,000 !Special Revenue
2260
226001
699201 E
Public Works Cl P
i
(339,000)j
3390001CIP -
3160i
316001
54151E
�c16101309-30600i
(339,000);
(678,000)i
339000
-
S
-
;Public Works ClP
(45,000)
(45,000)ICIP
3160'
316001
49920IF
06101519-02270;Rivertrail- 101/Crossing
Developer Contributions
(45,000).
45,000 !Special Revenue
2270;
227001
699201,E
Public Works CIP
(45,000)
45,000 !CIP
31601
316001
541511,E
-
c16101519 30600: -
- - 1
(45,000)!
(90,000)i
45,000I
T
Public Works CIP
125,000 )1
125,000 ICIP
( )
3160
31600!
49910 F
cl6501602-02520! Downtown Pedestrian ADAlmprovements
TOT
(125,000);
125,000 (Special Revenue
25201
252001
699101E
Public Works CIP
(125,000)
125,000ICIP
3160i
316001
541511E
1cl6501602-30600i
_
(125,000)1
(250000)
125000
1
I
U
;Public Works CIP
(147,000)
!
1
(147,000)ICIP
1
3160
I
316001
442201E
1
c16301413-44220jCapri Creek Recontouring&Terracing
Public Works CIP
(625,000)1
(625,000)ICIP
3160i
31600j
499201F
i0630141302260
Public Works Grants
(625,000)°
625,000 1 Special Revenue
2260
226001
699201E
Public Works CIP
(772,000)
772,000 CIP
31601
316001
541511E
1c16301413-30600
Q
(D
Detailed FY 16117 Mid -Year Budget
Adjustments
E hibit A
account string
project string
Ref
fund name
Revenue
Eyenditures +'
amount Fundgroup
fund
cost ctr
object ;Type''
(if applicable) revision purpose
V
Public Works CIP -
(1,075,000)
-
(1,075,000) CIP
3160
31600j
44220iF
Ic16301518-44220 Old Corona Rd. Water Quality Mitigation
Public Works CIP
(1,075,000)
1,075,000 CIP
3160;
31600'I
54151!E
;c16301518 30600
(1,075,000)
(1,075,000)
I
W
Public Works CIP
(65,000);
(65,000)1CIP
3160�
31600!
44220;F
Washington Creek Reapir & Enhancement
!Public Works CIP
(5,000)'
(5,000)1,CIP
31601
31600':
499101F
I,c16301417-021551
Storm Drainage Impact Fees
(5,000) j
5,000 !Special Revenue
2155
215501
699101 E
Public Works CIP
�
7;CIP
3160
31600I
5415liE
lc16301417-54151
(70,000)
(75000)
5000
X
Facilities CIP
i (133,000),
r
(133,000)
c16201304 02520,, Community Center Interior Repairs
TOT
(133,000)
133,000 (Special Revenue
2520
25200,
69910,E
Facilities CIP
i
(133,000)1
133,000 !CIP
3110,
31100
541511E
,06201304-30600
O
(133, 000)
(266, 000) !
133,000
Y
Ow CIP
(681,000)�
(681,000)ICIP
49916E
c66401416-66100 Jertiary Filtration System E)pansion
Q
Waste Water Adrnin
�681,000)�
6600
6690990i
- 1
699101 E
WW CIP -
(681,000)`
681,000 !CIP
6690.
66999;
541101E
;c66401.416-30300',
(681,000)!
(1,362 000)I
681,000
Z
Z
;WWCIP
(8,702,000)
(8,702,000)!CIP
6690
669991
49910E
c66501305-66100iEllisCreek Solids Handling Upgrades
Waste WaterAdmin
(8,702,000)_
8,702,000lUtility
6600
66100
-
699101E
N
WW CIP_
_
(8,702,000)
8,702 000 CIP
6690
66999L
IE
c66501305 various
O
(17,404,000)
8702,000Z
AA
WW CIP
2,080,000 i
( )
2,080,000 CIP
( )Petaluma
6690
669991
499101F
!c66401314-66100(8,702,000);
Blvd. S Sewer Trunk Main
:Waste Water Admin
(2,080,000) j
2,080,000 ( Utility,
66001
66100
699101 E
WW CIP
(2,080,000)i
2,080,000 CIP
6690
669991
54151,E
c66401314-306001
N
(2,080,000)1
(4160,000)i
2080,000
AB
; WW CIP
; (370,000)1
(370,000), CIP
6690
66999;
499101F
c66101627-661001, EIIis Creek Bridge
Waste Water Admin
(370,000)!
370,000 Utility
66001
661001
69910E
WW CIP
(370,000)1
370 000 (CIP
6690�
66999
541511E
c66101627-30600!
(370,000)!
(740,000)
370,000
AC
Facilities CIP
(94,000)j
(94,000)ICIP
31101
311001
499101F
1
c11201705-025201Police Dept HVACReplacement
TOT
;
(94,000)1
(
94,000 !Special Revenue
2520.
252001
699101E
Facilities CIP
1
(94,000) I
94 000 !CIP
3110`
311001
541511E
I c11201705 30600 -
(94,000)
(188,00O)i
94,000 1
AD
Water CIP
_ (34,000)i
(34,000),CIP
67901
679991
499101F
Ic675014.05-67100!Oak Hill Reservoir Roof Replacement
Water Admin
(34,000)1
34,0001Utility
67001
671001
69910E
Vater CIP
_
(34,000)1
_
34000!CIP
67901
679991
541501E
1c6750140530600
i
(34,000)1
1
(68,000)1
34,000
'AE
I Water CIP
(72,000)
(72,000) CIP
6790
67999
499101E
c67501007-67100 Hardin and Manor finks
Water Adm n
(72,000)1
72,000 . Utility
67001
67100
699101 E
Water CIP
1
(72,000)11
72000 !CIP
679011
679991
541101E
ic67501007-303001
(72,000)`
(144,000)I
720001
"0
Q
01
Detailed FY 16117 Mid -Year Budget Adjustments
E>diibit f
account strip
project string
Ref !fund name Revenue i
Em2nditures
amount Fund]roup
fund cost etr
ob'ect ! T e'
if a licable
revision ur se
jNET CHANGE TO FUND BALANCES (11,852,925)t
(23,832,006)(
11,979081
Detailed FY 16117 Mid -Year Budget Encumbrances
_
Exhibit P
(
account string
project string
Ref fund name Revenue
Expenditures
amount Fundgroup
fund cost ctr
object T
if applicable
revision ur se
Encumbrances & Designated Reserves
' Waste Water Ellis Creek Orations
EncAPe
i
Utility
6600 66700i
622101
Roll forward FY 2016 budget for purchase of Aquatic Plant Harvester and Chevy SlIverado
101,100 :
(101,100)
Truck. Equipment was delivered in August 2016.
EncB ;City Attorney
3,100 i
(340 General Fund
1100 11310!
5301011
Roll forward FY 2016 budget for purchase of supplies. Supplies were received in June
Q
! -
3,100
(3 100)
2016 as were the invoices. Payment, however, was posted to FY 2017.
Q
General Fund
600,000
(600,000) !General Fund
1100 various!
I
Designated and committed reserves to be used for employee compensation
n
600,000 i
(600,000)(
Z
General Fund
164,000
(164 000) General Fund
1100 118001
699101
Designated and committed reserves to be used for the Payran UST project
164.000
(164,000)1
j
-
N
N
ENCUMBRANCES & DESIGNATED RESERVES I
868,200 [
(868,200) 1
Z
h
(n
Q
Q
v