HomeMy WebLinkAboutCIPBudgetPart5City of Petaluma, California
Fiscal Year 2007 Budoet
SURFACE WATER PROJECTS
FY 2006-2007
SURFACE WATER CAPITAL IMPROVEMENT PROGRAM BUDGET FY 06-07
PROJECT SUMMARY
Prior
Total Appro.
Est.
PROJECTS
(dollars in $000)
Years
06-07
thru 06-07
07-08
08-09 0909=10 10_11 Total
C500103
R/R Industry Track Relocation
$ 1,215
$ 210
$ 1,425
$ -
$ - $ - $ - $ 1,425
C500704
Dredge Spoils Reclamation Plan
210
347
557
-
- - - 557
C500705
Lakeville Channel Improvement
215
-
215
-
- - - 215
C500804
Flood Drainage Improvements
126
52
178
341
341 341 341 1,542
C500805
River Habitat Restoration
210
11
221
-
- - - - 221
C500904
H Street Storm Drain
185
(176)
9
1,705
- 1,714
TOTAL
$ 2,161
$ 444
$ 2,605
$ 2,046
$ 341 $ 341 $ 341 $ 5,674
SOURCES (dollars in $000)
Storm Drainage Impact Fees $ 1,985 $ 620 $ 2,605 $ 414 $ 341 $ 341 $ 341 $ 4,042
SCWA Zane 2A Assessments 176 176 - 1632 - - - 1632
TOTAL g 2.161 S 444 S 2.605 $ 2.046 $ 341 $ 341 g 341 $ 5.674
CIP-101
City of Petaluma, California
Fiscal Year 2007 Budqet
Project Title: Railroad Industry Track Relocation
Project #: C500103
There are two railroad bridges impeding flows in the Petaluma River. The Mainline Railroad
Bridge has been replaced. The Drill Line Railroad Bridge, currently not in operation, serves
only one parcel (Dairyman's Feed).
Replacement of the Drill Line Railroad Bridge is prohibitively expensive. This project provides a
cost-effective alternative by replacing the existing Drill Line Railroad Bridge with an industrial
lead to serve Dairyman's Feed. The lead would begin on the southeasterly side of the river so
no bridge would be necessary. The existing Drill Line Bridge would be demolished after
construction of the lead track.
The City costs include right-of-way acquisition and design. The federal project will reimburse
the City 65% of the design costs. Completion of this project is contingent on the U.S. Army
Corps of Engineers securing the federal funding for construction and administration.
CIP-102
City of Petaluma, California
Fiscal Year 2007 Budget
R/R Industry Track Relocation C500103
Prior
Total Appro.
Est
USES (dollars in $000)
Years
06-07
thru 06-07 07-08
08-09 0909=10 10-11 Total
54110 Design
$ 100
$ -
$ 100 $ -
$ - $ - $ - $ 100
54150 Planning/Enviromental.
1
-
1 -
- - - 1
54151 Construction Contracts
250
-
250 -
- - - 250
54152 Construction Management
25
-
25 -
- - - 25
55011 CIP Overhead @ 5%
57
10
67 -
- - - 67
62110 Land and Easements
782
200
982
982
TOTAL
$ 1,215
$ 210
$ 1,425 $ -
$ $ - $ - $ 1.425
SOURCES (dollars in $000)
Storm Drainage Impact Fees
.215
$ 210
$ 1.425
$ S—i 4z5
This project is part of the Payran Reach Flood Control project that is being funded by the Army
Corps of Engineers. The Flood and Surface Water Impact Fee are providing initial funding.
Maintenance of the project will be the responsibility of the railroad.
CALCULATION OF FUTURE SAVINGS
Unknown costs savings due to the redesign of the railroad cannot be calculated at this time. It
could provide savings in the future related to flood mitigation.
clp-ins
City of Petaluma, California
Fiscal Year 2007 Budget
Project Title: Petaluma River Dredge Spoils Reclamation Plan
Project M C500704
For many years, the City has benefited from periodic maintenance dredging of the Petaluma
River by the U.S. Army Corps of Engineers. The purpose of this dredging is to maintain
sufficient channel depth for commercial and recreational navigation on the River. This periodic
dredging of the channel has also contributed greatly to flood control by maintaining sufficient
hydraulic capacity for conveying storm flows.
The City owns and operates a dredge spoils disposal and reclamation site at Shollenberger
Park for stockpiling the sediments removed from the River.
This project will identify the long-term dredging needs, to maintain sufficient channel capacity
and develop a management plan for continued operation of the dredge spoils reclamation site.
This plan is expected to include specific implementation measures for future dredging of the
Payran Flood Control Project and potential improvements to the dredge spoils disposal site.
Planning and design will be completed, and implementation of the permanent dredge spoils
facilities began in FY 2005-2006, and will continue in FY 2006-2007.
CIP-104
City of Petaluma, California
Fiscal Year 2007 Budget
Dredge Spoils Reclamation Plan C500704
Prior
Total Appro.
Est.
USES (dollars In $000)
Years
06_07
thru 06-07 0707=08 08-09 0909=10 1010=11
Total
54110 Design
$ 50
$ -
$ 50 $ - $ - $ - $ -
$ 50
54150 Planning/Environmental
150
-
150 - - - -
150
54151 Construction Contracts
-
300
300 - - - -
300
54152 Construction Management
-
30
30 - - - --
30
55011 CIP Overhead @ 5%
10
17
27 - - - -
27
62110 Land and Easements
TOTAL
$ 210
$ 347
$ 557 $ - $ - $ - $
$ 557
SOURCES (dollars in $000)
Storm Drainage Impact Fees
$ 210.
$ 347
$ 557 S S S
$ 557
FUTURE MAINTENANCE OF CAPITAL IMPROVEMENT PROJECT
This is an ongoing responsibility of the City. The impact fee is providing funds since dredging
of the Petaluma River provides protection against flooding.
After the.initial completion of the dredge spoils facility, ongoing maintenance will require
funding from the impact fee fund. That fund is dependant on development and could be
impacted by a slowdown in development in the City. If funds are not available from that
source, responsibility may fall to the General Fund.
CALCULATION OF FUTURE SAVINGS
Future savings, especially in the potential to avoid flooding, cannot be quantified at this time.
CIP-105
City of Petaluma, California
Fiscal Year 2007 Budoet
Project Title: Lakeville Channel Improvements
Project #: C500705
The City currently owns and maintains an open drainage ditch at 960 Lakeville Street. The
ditch conveys storm water runoff from Lakeville Street and the surrounding area into an
adjacent channel. Maintaining adequate flow capacity of this ditch is exacerbated by the
growth of cattails.
This project will clean out the ditch and install approximately 500 linear feet of pipe.
CIP-106
City of Petaluma, California
Fiscal Year 2007 Budoet
Lakeville Channel Improvement C500705
Prior
Total Appro.
Est.
USES (dollars in $000)
Years 0606=07
thru 06-07 07_08 0808=09 0909=10
1010=11 Total
54110 Design
$ 5 $ -
$ 5 $ - $ - $ _
$ _ $ 5
54150 Planning/Environmental
10 -
10 - - -
- 10
54151 Construction Contracts
170 -
170 - - -
- 170
54152 Construction Management
15 -
15 - - -
- 15
55011 CIP Overhead @ 5%
10 -
10 - _ _
_ 10
57310 Contingency
5 _
5 _ _ _
_ 5
62110 Land and Easements
TOTAL
$ 215 $ -
$ 215 $ - $ - $ -
$ - $ 215
SOURCES (dollars in $000)
Storm Drainage Impact Fees
$ 215 $
S 21 $ gz®. $
$ $ 215
FUTURE MAINTENANCE OF CAPITAL IMPROVEMENT PROJECT
City field -,,crews will maintain the storm drainage improvements constructed through this
project.
CALCULATION OF FUTURE SAVINGS
Future savings will be realized through reduced flooding and increased service life of road
facilities currently subject to routine ponding of water.
CIP-107
City of Petaluma, California
Fiscal Year 2007 Budqet
Project Title: Flood Drainage Improvements
Project M C500804
Various streets and intersections throughout the City are susceptible to flooding during heavy
downpours due to the lack of adequate drainage facilities.
This project will annually identify and prioritize the necessary storm drain improvements,
required to reduce or eliminate ponding water. Specific locations and improvements will be
determined as part of the detailed design. The construction timetable will depend on local
considerations, such as street paving and repair schedules, construction of other utilities,
redevelopment projects, and development activity.
CIP-108
City of Petaluma, California
Fiscal Year 2007 Budoet
Flood Drainage Improvements C500804
Prior
Total Appro.
Est.
USES (dollars In $000)
Years
06-07
thru 06-07
07-00
00_09
09_10
10-11
Total
54110 Design
$ 50
$ -
$ 50
$ 50
$ 50 $
50
$ 50
$ 250
54151 Construction Contracts
50
50
100
250
250
250
250
1,100
54152 Construction Management
10
-
10
25
25
25
25
110
55011 CIP Overhead @ 5%
6
2
8
16
16
16
16
72
57310 Contingency
10
-
10
62110 Land and Easements
-
-
-
10
TOTAL
$ 126
$ 52
$ 178
$ 341
$ 341 $
341
$ 441
$ 1,542
SOURCES (dollars in $000)
Storm Drainage Impact Fees
$ 126
$ 52
$ 17g
$ 341
$ 341 S
341
$ 341
S LB42
FUTURE MAINTENANCE OF CAPITAL IMPROVEMENT PROJECT
City field crews will maintain the storm drainage improvements constructed through this
project.
CALCULATION OF FUTURE SAVINGS
Future savings will be realized through reduced flooding and increased service life of road
facilities currently subject to routine ponding of water.
CIP-109
City of Petaluma, California
Fiscal Year 2007 Budget
Project Title: 2002 Upper Petaluma River Maintenance Dredging — Habitat
Restoration
Project #: C500805
Between October 2002 and January 2003, the U.S. Army Corps of Engineers removed
approximately 250,000 cubic yards of sediment form the Petaluma River. The dredged
material was hydraulically mined from the river and deposited as slurry at the City's 160-acre
dredge spoil disposal site. The City constructed a berm to separate a 48-acre parcel in the
southern portion of the site from the northern 112-acre area. The dredge slurry was placed on
the northern 112 acres of the disposal site. The 48-acre parcel, referred to as Shollenberger
Marsh, was set aside as compensation for potential salt marsh harvest mouse habitat in
accordance with U.S. Fish and Wildlife Service requirements.
The purpose of this project is to evaluate the Shollenberger Marsh and identify methods to
improve the site, possibly including the creation of additional mouse habitat. A monitoring plan
was developed and must now be evaluated to determine how to address hydrology,
sedimentation, erosion, and vegetation issues for the Shollenberger Marsh.
CIP-110
City of Petaluma, California
Fiscal Year 2007 Budoet
River Habitat Restoration C500805
Prior
Total Appro.
Est.
USES (dollars In $000)
Years
06-07 thru 06-07 0707=08 0808=09 09-10 10_11
Total
54150 Planning/Environmental
-
10 10 _ _ _ -
10
54151 Construction Contracts
160
- 160 - - - -
160
54152 Construction Management
20
- 20 - - - -
20
55011 CIP Overhead @ 5%
10
1 11 - - - -
11
57310 Contingency
20
_ 20 _ _ _ -
20
62110 Land and Easements
TOTAL
$ 210
$ 11 $ 221 $ - $ - $ - $ -
$ 221
SOURCES (dollars in $000)
Storm Drainage Impact Fees
$. 21Q
$ 11 S 221
$--2,21
FUTURE MAINTENANCE OF CAPITAL IMPROVEMENT PROJECT
This project will require ongoing maintenance. Funds will be provided by the Water Waste
Waster Utility fund, which is funded through user fees.
CALCULATION OF FUTURE SAVINGS
Restoration of this site will result in cost savings through the use of native plant species
requiring a minimum of maintenance and the improved efficiency of the City's dredge spoils
disposal site.
CIP-111
City of Petaluma, California
Fiscal Year 2007 Budqet
Project Title: H Street Storm Drain
Project #: C500904
The proposed H Street storm drain is located along 5th, 6th, and H Streets, in southwest
Petaluma. No storm drains presently exist in this residential area, and the streets are
inadequate to convey the flows form a 10-year frequency storm.
This project connects to the existing storm drain system on 6th Street, and consists of the
installation of approximately 2600 linear feet of concrete pipe storm drain, ranging in size from
18 to 30 inches in diameter. Appurtenant facilities include 3 manholes and 12 inlets.
Planning and design of the storm drain system were planned for FY 2005-2006, but have not
been completed, as SCWA Zone 2A Assessment funding has not yet been secured. Project
will commence once funding is available.
CIP-112
City of Petaluma, California
Fiscal Year 2007 Budoet
H Street Storm Drain C500904
Prior
Total Appro.
Est.
USES (dollars in $000)
Years
06=07
thru 06-07
07 08
09 09 09-10 10 11
Total
54110 Design
$ 150
$ (141)
$ 9
$ 150
$ - $ - $ -
$ 159
54150 Plan ninglEnvironmental
26
(26)
-
26
- - -
26
54151 Construction Contracts
-
-
-
1,300
- - -
1,300
54152 Construction Management
-
-
-
156
- - -
156
55011 CIP Overhead @ 5%
9
(9)
-
73
- - -
73
62110 Land and Easements
TOTAL
$ 185
$ (176)
$ 9
$ 1,705
$ - $ - $ -
$ 1,714
SOURCES (dollars in $000)
Storm Drainage Impact Fees
$ 9
$ -
$ 9
$ 73
$ - $ - $ -
$ 82
SCWA Zone 2A Assessments
176
(176)
-
1,632
- - -
1.632
TOTAL
$$ 185
$ (1761
$ 9
$
s�—; = =
S 1.714
FUTURE MAINTENANCE OF CAPITAL IMPROVEMENT PROJECT
This project will require ongoing maintenance, which will require future allocations from the
Waste Water fund. This fund is self-supporting through user fees.
CALCULATION OF FUTURE SAVINGS
No future savings are anticipated. This project will provide new sources of drainage in the
project area.
CIP-113
City of Petaluma, California
Fiscal Year 2007 Budget
CIP-1 14