HomeMy WebLinkAboutOrdinance 2633 N.C.S. 11/06/20171
2
3
4
5
6
7
8
43
44
EFFECTIVE DATE ORDINANCE NO. 2633 N.C.S.
OF ORDINANCE
November 6, 2017
Introduced by Seconded by
Gabe Kearney Chris Albertson
AN URGENCY ORDINANCE AMENDING ORDINANCE NO, 2609 N.C.S.
TO CHANGE INTERNAL SERVICES FUNDS APPROPRIATIONS FOR THE
OPERATION OF THE CITY OF PETALUMA FROM JULY 1, 2017 TO JUNE 30, 2018
AND DECLARING THE URGENCY THEREOF, TO TAKE EFFECT IMMEDIATELY
Section 1. Ordinance No. 2609 N.C.S. is hereby amended for the fiscal year beginning on July 1,
2017 and ending on June 30, 2018 in the amounts as set forth in the attached Exhibit A,
incorporated herein by reference, and distributed to the various funds as set out in said exhibit
and shall be expended and used in accordance therewith.
Section 2. The City Council hereby finds and determines that the amount of appropriations
provided hereby does not exceed the estimated revenue, other sources and available fund
balances for the fiscal year ending June 30, 2018.
Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
Section 4. This ordinance is hereby declared to be necessary for the immediate preservation of
the public peace, health and safety of the City of Petaluma and its citizens, and shall take effect
and be in force from and after its final passage by unanimous vote of the members of the City
council present at the time of its adoption. The reason for the urgency is to reflect up -to -date
appropriations and true -up fund balances in preparation for the upcoming FY 19 capital
improvement budget process.
Section 5, Severability. If any section, subsection, sentence, clause, phrase or word of this
ordinance is for any reason held to be unconstitutional, unlawful or otherwise invalid by a court
of competent jurisdiction or preempted by state legislation, such decision or legislation shall not
affect the validity of the remaining portions of this ordinance. The City Council of the City of
Petaluma hereby declares that it would have passed and adopted this ordinance and each
and all provisions thereof irrespective of the fact that any one or more of said provisions be
declared unconstitutional, unlawful or otherwise invalid.
Section 6. The City Clerk is hereby directed to post /publish this ordinance or a synopsis of this
ordinance for the period and in the manner required by the City Charter.
INTRODUCED, ordered posted, and ADOPTED this 6th day of November 2017, by the
following vote:
Ordinance No. 2633 N.C.S.
Page 1
2
3 Ayes:
4 Noes:
5 Abstain:
6 Absent:
7
ATTEST:
Albertson, Vice Mayor Barrett, Mayor Glass, Healy, Kearney, King, Miller
None
None
None
Claire Cooper, City Clerk
,y
David Glass, Mayor
Eric W. Danly, City_At orney
Ordinance No. 2633 N.C.S. Page 2
Of
's
X
W
A Successor Agency Housing
210,000
M
5115;
51150
54130`
(D
;Ordinance 2625 approved increased program costs to pay down sale price of First - time homebuyer
2101000 !
(210,000);
Detailed FY 17/18 1st Quarter Budget Adjustments
property at 1008 Madison St in order to keep property in the program
B Housing In -Lieu Impact Fees
Exhibit A! CL
20,650:
accounts
project string
21300
54130
!Unspent FY 17 funds requested by Petaluma People Services to cover rental assistance,
A Successor Agency Housing
210,000
(210,000) Special Revenue
5115;
51150
54130`
;Ordinance 2625 approved increased program costs to pay down sale price of First - time homebuyer
2101000 !
(210,000);
property at 1008 Madison St in order to keep property in the program
B Housing In -Lieu Impact Fees
20,650:
(20,650) !Special Revenue
21301
21300
54130
!Unspent FY 17 funds requested by Petaluma People Services to cover rental assistance,
20,650 1
(20,650) j
j
fair housing issues and a tree removal at 6 Payran St PPSC did not spend all FY 17 funds
B1 Risk Management
58,800
(58,8 Internal Services
7.400
74100
511101
New 1.0 FTE position allocation for a Human Resources Assistant tant UII Co_ nfidential_
58.800 1
(58,800)
D SLESF
1
117,700
(117,700) 1 Special Revenue
23401
23400
699101
The Police Dept was awarded $32,000 from the Bay Area Urban Security Infrastructure
'General Fund
117,700
117,700 j General Fund
1100;
11100'
49910
(Agency for the first phase of the Radio system Upgrade project estimated at $140,000.
'Police Dept
140,000 '
(140,000); General Fund
1100
15200
62210
ISLESF and Asset Seizure funds will also be used to cover the cost of the equipment. The
Police Grants
32,000
32,000 1 Special Revenue
2250
22500
44154
1 indicated that the dept could seek additional funding next year for the second phase of this project.
149.700
257,700 f
(108,000)1
_
E Street Maintenance
3,400
(3,400)1 Special Revenue
2411
24110,
51110;
Upgrade one funded, vacant Street Maintenance 11 position to a Street Maintenance I 11.
3,400
(3,400)1
The new position will require a Class A license to transport street equipment
E1 Street Maintenance
61,100 1
(61,100) 1 Special Revenue
2411
24112
54310;
I
I Replacement of failing pedestrian in- ground lighting system at Washington St and Keller St.
I
61,100
(61,100) _
land two street lights knocked down at Magnolia Ave. and Sonoma Mt. Parkway.
F Parks
1
6,400 1
(6,400) General Fund
1100;
16540
54250
1Promotion of one Parks Maintenance Worker II to Parks Leadworker
f
6,400 1
(6,400)1
i
G Waste Water CIP
456,000
456,000 ICIP
66901
669991
499101E
;_c66401415 67100
Resolution 2017 -056 approved a revised budget for the Recycled Water System
Water Operating
!
456,000
(456,000) i Utilities
6100F
611001
69910-
Extension Prop 1A Sonoma Mountain Pipeline project. The project total has been
Waste Water CIP
281,000
281,000 ICIP
6690'
669991
44210' F
;c66401415 -44210
]reduced by $192,000 to $2,777,000. $736,500 in appropriations to be transferred from FY 17
Waste Water CIP
736,500
(736,500)jCIP
6690]
66999'
various ,E
c66401415- various
to FY 18 due to project delays.
737,000 f
1,192,500
(455,500)1
H Public Works CIP
29,000
29,000 jCIP
3160'
316001
499101 iF
X16301722 -02155
Resolution 2017 -126 approved a revised budget for the Petaluma River Flood Mgmt
Storm Drainage Fees
!
29,000 1
(29,000)1 Special Revenue 1
21551
215501
699101
i
Denman Reach 4 project Appropriations for FY 18 will increase by $132k. The project total
Public Works Cl P
(470,000)1
(470,000) jCIP
3160
316001
44220; F
c16301722 -44220
will increase from $2,533k to $2,665k. The project is primarily funded by the State Dept
!Public Works ClP
763,000 j
763,000 !CIP
3160i
3 600]
49920E
c16301722-02260
of Water Resources and Agency Zone 2A.
Public Work Grants
763,000
(763,000) Special Revenue 1
22601
226001
699201
!
i
Public Works CIP
132,000
(132,000) CIP
31601
316001
various E
c16301722- various
322,000
924,000
602 000 j
j
?Facilities CIP
21,885 1
21,885 ICIP
31101
311001
49910,E
c16201304-02520
The Community Center Roof /HVAC and Fire Station 2 Roof projects have been completed.
Transient Occupancy Tax
21,885
(21,885) ]Special Revenue
2520;
252001
69910i
Unused TOT funds, $65,329, to be moved to the Community Center Interior Repair project
Facilities Cl P
1
21,885
(21,885) CIP
31101
31100
54151,E
jc16201304 30600
Facilities Cl P
43,444 1
43,444 jCIP
31101
31100;
499101F
X16201304 -02520
j
Transient Occupancy Tax
43,444
(43,444) ] Special Revenue ,
25201
25200,
69910
_
FacilitiesClP
_
j
_
43,444 j
_
(43444) CIP
3110;
311001
54151E
c_16201304 -30600
65,329
130,658
(65,329)
_ -
J Facilities CIP
j 19,077
!
19,077 jCIP
31101
311001
499101F
jc11201706 -02520
Fire Station 2 Roof project completed. Unused TOT funds, $19,077, to be moved to Fire
;Transient Occupancy Tax
1 j
19,077 1
(19,077) 1 Special Revenue
25201
252001
69910
Station 1 Roof Replacement project
-
;Facilities CIP
19,077
(1 9 077 1CIP
31101
31100)
541511E
c11201706 -30600
j 19,077 j
38,154
(19,077)
1_
v?
U
Z
M
Co
cV
O
Z
U
C
C3
C
X
;Detailed FY 17118 1st Quarter Budget Adjustments _
account strip project string
tef (fund name Revenue Expenditures amount i Fundgroup j fund cost ctr 1 object ;Type, (if applicable) revision purpose
�r
m
Exhibit A!
I
J1 Facilities CIP
5,675 !
5,675 CIP
3110
31100:
c11201706 -02520
City Hall West Wing Roof project completed. Unused TOT funds, $5,675, to be moved to Fire
1Transient Occupancy Tax
5,675 !
(5,675)!Special Revenue
2520
25200 _
69910
Station 1 Roof Replacement project.
Facilities CIP
5,675
(5,675)ICIP 1
3110
3110031
54151.E
cl1201706- 30600
_i
5,675 :,
11,350
(5,675)
J2 IFacilities CIP
4,000
4,000 ICIP 1
3110,
311001
49910 F
c11201706-02520
Fire Station 3 Roof project completed. Unused TOT funds, $4,000, to be moved to Fire
Transient Occupancy Tax i
4,000
(4,000) Special Revenue 1
2520
25200
699101
Station 1 Roof Replacement project.
Facilities CIP
4,000
(4,000)1CIP I
3110:
31100!
54151,1E
X11201706 -30600
j
4,000 !
8,000
(4,000)
K' 'Airport CIP _
(37,000)
(37,000) CIP i
6190
619991
49910,F
c61501604-61 100
Reso 2017 -147 approved a reHSed budget for the Airports Ramp Crack Seal project originally
Airport CIP
(62,400)
(62,400) CIP
61905,
61999i
49920 F
c61501604 -44310
budgeted in FY 16-17 for $54k. The project was not undertaken and was omitted from the FY 18
?Airport CIP
(99,400)
99,400 1,CIP 1
6190
6199913
54151 E
c61501604- 30600
1 budget. The revised appropriations equal $99,400 and will be funded by a transfer from the
;Airport Operating
(37,000)
37,000 1 Enterprise
6100
611001
699101E
1
Runway Electrical Improvements project that has been delayed.
;Federal Grants
(62,400)!
62,400 (Enterprise ;
6100
611001
49920E
;Airport Operating 1
99,400
(99,400);
6100
611001
69910,E
1
Airport CIP
99,400
99,400 iCIP
61901
619991
499101`
c61501705 -61100
IAirportCIP _ !
I !
99,400 1
(99,400) CIP 1
61901
619991
various E
X61501705- various
, !
i
Lr ]Public Works CIP
79,300
79,300 (CIP
3160
316001
44150) F
c16101827 -44150
I
Reso 2017 -125 approved a budget for the Crystal Lane & Edith Crosswalks project.
Public Works CIP
27,700
27,700 ,CIP ;
3160
316001
49910 F
c16101827- 4.9910
]The FY 18 project budget, and appropriations_ , $107,000.
Street Maintenance
27,700 ,1
(27,700) Special Revenue 1
2411
24110
69910
!Public Works CIP j
107,000 j
(107,000) ,1CIP_
3160
316001
various E
1c16101827- various
1
107,000
134,700 1
(27,700)
M Public Works CIP
98,800
i
98,800 CIP
31601,
31600
44220 F
c00500208 -44154
I Completion of River Plan - Denman Phase 3 project delayed. Roll forward remaining budget to
Public Works CIP 1
282,000 ,
282 ,000 ) CIP
( ( _ _ _ j
3160
31600
54151.E
c00500208 -30600
!FY 17/18. Appropriations $282,000.
98,800
282,000
(183,200)'
N lWater CIP
122,000
122,000 CIP
67901
679991
49910 F
c67501304 -67100
;Reso 2017 -118 accepted completion of the Petaluma BI, 12" Water Main (B St- Lakeville)
1 Water Operating
122,0001
(122,000) Utlities
67001
671001
69910'
project, c67501304. Savings reduced the total project budget by $822,000 to $3,814,000.
Water CIP
122,000 !
122 000 CIP
6790
679.9911
54151E
Ic67501304 -30600
;Construction was completed in Aug 2017. Roll forward in appropriations from FY 17
122,000 ;
244,000 1
(122,000) 1
_$122,000
Ifor project closure expenditures. _
Dg !Public Works CIP
342,350 1
342,350 ICIP 1
31601
316001
69920 F
;c16101416 -02260
Petaluma Complete Streets project wrapping up. Roll forward budget balance to FY 17/18.
Public Works Grants
342,350
(342,350) !Special Revenue
22601
22600t
4992031
Appropriations $162,750; Transfers $342,350.
Public Works CIP
162,750
162,750 1CIP
31601
316001,
541511E
ic16101416 -30600
j
342.350
505.100
(162,750) j
1
(
P !WasteWater CIP
152,000
152,000 !CIP 1
66901
669991
499101F
c66501501 -66100
Reso 2017 -140 accepted completion of the Copeland Lift Station Rehabilitation project. _
WasteWater Operating
152,000 1
(152,000) Utilities
66001
661001
699101E
;
Savings reduced the total project budget by $429,625 to $1,620,375. Construction was
WasteWater CIP
144,000
144,000 I CIP j
66901
669991
541511E
_
jc66501501 -30600
completed in Sep 2017. Roll forward $144k in appropriations and $152k in transfers from FY 17
152,000
296,000
(144,000)
]for project closure expenditures.
Q j Public Works CIP
508,000
508,000 (CIP 1
31601
316001
499101E
!c16101303-02411
Completion of Various Street Maintenance &Overlays project delayed. FY 17 budget balance
!Street Maintenance
508,000
(508,000) 1 Special Revenue
24111
241101
699101E
;
1of $508k to be re- appropriated in FY 18.
Public Works CIP
508,000
(508,000)31CIP 1
31601
316001
5415.11E
;c16101303- 3_0600
508,000
1,016,000 31
(508,000)1
vi
U
Z
(Y)
(Y)
N
O
Z
N
U
C
O
C
IN
Detailed FY 17/18 1st Quarter Budget Adjustments !
account s6mg project string
Ref lfund name Revenue Expenditures amount Fund group fund 1 cost ctr 1 object Type (if applicable) revision purpose
R Water CIP
483,000
483,000 !CIP _
6790
67999
4991011`
Ic67501714 -67100
;Completion of Park Place Water Service Replacement project delayed. FY 17 budget balance
Water Operating
483,000
(483,000) 1 Utilities
6700
67100 i
69910
V $483k to be re- appropriated in FY 18.
Water CIP
483,000
(483,000)1CIP
6790
679.99
54.1.51E
c67501714- 30600
i
483,000 €
4
966,000
i
1
(483,000)
i
r
S iwasteWater CIP
250,000
250,000 CIP
6690[
66999 J
499101 F
1 c66401626 -66100
Sewer Main Replacement 2016 -2017 project in completion phase. $250k from FY 17 to be
!Wastewater Operati ng
250,000
(250,000);Utilities _
6600,
66100;
69910,
in FY 18. Original project budget of $2,847k reduced to $945k. Ongoing
WasteWater CIP
250,000
(250,000)1CIP
66901
66999'
541511 E
X66401626 -30600
!expenditures to be posted to the Sewer Main Replacement 2017 -2018 project.
250,000 1
5001000 1
(250,000)
S1 1 Facilities CIP _ _ _ _
47,000
47,000 CIP 1
3110
31100
499101 F
X11201709 -02520
Keller Street Garage LED Retrofit project delayed. FY 16/17 budget rolled forward to FY 17/18.
TOT
'
47,000 1
(47,000) 1 Special Revenue i
2520
25200'
69910
Facilities Cl P
47,000
(47,000)iCIP
3110;
31100';
54151.E
1c1120170930600
47,000 1
94,000
(47,000)1
T iWater CIP
689,300 ;
689,300 ;CIP
6790;
679991
499101F
jc00500101 -36799
Paula Lane Reservoir project experiencing delays. Roll forward budget balance to FY 17/18.
'Water Operating
689,3001
(689,300)1 Utilities
6700
671001
699101
Water CIP _
675,300
(675,300) !CIP
6790)
67999{
541511E
ic00500101- 30600_
689,300 i
1,364,600 i
(675,300)1
�
U !Water CIP
5,300
(5,300) CIP
67901
67999
69930 F
lc67401003 -36700
E. Washington St. 18" Watermain project completed. Refund remaining Water operating funds.
Water Operating
5,300
5,300 1 Utilities
6700'
671001
49930
1
Water CIP
8,865 1
8,865 1CIP
6790'
679991
49910 F
,c67401201 -36799
!Well Construction & Repair project completed. Transfer Water Operating funds to close
Water Operating
8,865
(8,865) 1 Utilities
6700i
671001
69910.
lout.
Water CIP
2,662 1
(2,662)'CIP
6790L
679991
699301F
lc67501406 -67100
iWater Service Replacement project completed. Refund Water operating_ funds.
Water Operating
2,662.
2,66211-1filities
67001
671001
499301
WasteWater CIP
81,375
81,375 CIP
66901
66999'
49910' F
X66501004 -66100
ILift Stations Upgrade completed. Transfer budgeted WasteWater operafing funds to
WasteWater Operating
81,375 i
(81,375) Utilities
66001i
661001
699101
;close out.
WasteWater CIP
29,050 j
29,050 ;CIP
66901,
66999;
499101F
Ic66401417 -66100
;Sewer Main Replacement & Rehabilitation project completed. Transfer budgeted
{WasteWater Operating
29,050 i
(29,050),Utilities
66001
661001
699101
j
[WasteWater operating funds to close out
WasteWater CIP
18_,050
(18,050) !CIP 1
66901
669991
69930;F
;c66401301 -36699
!Brown's Lane Recycled Water Main Lining project completed. Refund outstanding _
;WasteWater Operating
18,050
18,050 !Utilities
66001
661001
49930
!WasteWater operating funds.
WasteWater CIP
2,965
(2,965)!CIP
66901
669991
699301E
c66501633 -66100
! Recycled Water System Ext- Oakmead project completed. Refund remaining
WasteWater Operating
2,965 (
2,965 lUtilifies
66001
661001
499302
;WasteWater CIP
60,000
(60,000) CIP
6690
66999;
699301F
c66401625 67100
East D. St. Sewer and Water Replacement project completed. Refund outstanding
Water Operating
60,000
60,000 1 Utilities_ I
6700'
671001
499301
1
I Water and WasteWater operating funds.
WasteWater CIP
46,300
(46,300)1CIP
6690
66999
699301F
c66401625- 66100
WasteWater O eratin
p g
46,300
46,300 'Utilities
6600
66100
49930
Public Works CIP
2,500
(2,500) 1CIP
3160 1
316001
69930 F
c16101006-02411
Protected Left -Turn Signal Upgrade project completed. Refund remaining Street
(Street Maintenance i
2,500
1
2,500 Special Revenue j
2411:1
241101
499301
Maintenance funds.
1Public Works CIP
350
(350) CIP
31601
316001
699301F
(c00501 1 08 -0241 0
Crinella Street Rehabilitation project completed. Refund remaining Street
Street Maintenance
350 1
350 !Special Revenue (
24111
241101
499301
!Maintenance funds.
Public Works CIP
14,700 1
14,700 !CIP j
31601
316001
499101F
c16301415_ -02133
!Surface Water project closed._ Additional funds needed to closeout.
;Storm Drainage Impact Fees
14,700
(14,700) Special Revenue
21551
215501
699101
;Public Works CIP
1,000
1,000 !CIP
31601
316001
49910E
1e16042012 -02411
!Safe Routes to School project completed. Additional funds needed to close out
Maintenance_
000
(1,OO�ISpecial Revenue
2411'
24110
69910
f
!Street
273 117 !
273
I
1
LO
(D
0)
C3
CL
vi
U
z
M
(h
N
O
Z
N
U
C
O
C
10
Detailed FY 17/18 1st Quarter Budget Adjustments
Ref 'fund name Revenue
Expenditures
amount Fundgroup
accounts
fund i cost ctr
object Type;
project string
(if applicable)
Exhi bit Ai
revision purpose
N
O
U ; WasteWater CIP
53,000
53,000 CIP
6690
669991
499101 F
c66501517 -66100
Primary Influent Pump Station Odor Control project wrapping up. Roll forward remaining
6500; 6
WasteWater Operating
622201 F
53,000 1
(53,000) Utilities
6600'1
66100
69910
budget to FY 17/18. Total project budget remains unchanged at $533k.
I.
WasteWater Cl P
200,000
200,000 CIP
66901
669991
499201F
c66501517 -02270
Developer Contributions
200,000
(200,000) Special Revenue
22701
22700.
699201
I ;
WasteWater Cl P
257,000 (
(257,000) CIP 1
66901
66999
54151E
c66501517 -30600
263,000 r
510,000
(257,000)
_
_
W IPW CIP
184,350
184,350 ,CIP
31601
31600
499101F
X16101301
Increased appropriations for the Traffic Signal Infrastructure project, c16101301, for the
Garbage Franchise Fees
184,350
(184,350)
2411 1
24112
699101
i
replacement of a high - voltage circuit on Petaluma Blvd S from F St to Mountain View Ave. This
PW CIP
184,350
(184,350) CIP
31601
31600
54151 I E
c16101301 -36000
;will allow the restoration of 13 streetlights. Funding to be provided by Garbage Franchise fees.
184,350
368,700
(184,350)
I
I
1
Encumbrances
Transit Paratransit _
60,000 (
(60,000) Enterprise 6
65001 6
65300 6
62220 F
FY 2017 encumbrance for purchase of a replacement paratransit van
_ 6
60,000 (
(60,000) -
-
Transit City Routes 2
250,000 ( (
(250,000) Enterprise 6
6500; 6
65200 6
622201 F
FY 17 encumbrance for the rehabilitation of a 40' Fixed Route bus U
�... _
- !
!.. I
I.