HomeMy WebLinkAboutResolution 2017-174 N.C.S. 12/18/2017Resolution No. 2017-174 N.C.S.
of the City of Petaluma, California
RESOLUTION TO RECEIVE AND FILE THE CITY TREASURER'S
QUARTERLY REPORT DATED SEPTEMBER 30, 2017
WHEREAS, the City Investment policy requires the City Treasurer to provide a
quarterly investment report to the Council for compliance with the adopted City Investment
Policy.
NOW, THEREFORE, BE IT RESOLVED that the City Council has received the City
Treasurer's Quarterly Report dated September 30, 2017 and directs the City Clerk to file the
report.
Under the power and authority conferred upon this Council by the Charter of said City
REFERENCE: I hereby certify the foregoing Resolution was introduced and adopted by the Approv d as to
Council of the City of Petaluma at a Regular meeting on the 181h day of December r
2017, by the following vote:
City Attorney
AYES: Albertson, Vice Mayor Barrett, Mayor Glass, Healy, Kearney, King, Miller
NOES: None
ABSENT: None
ABSTAIN:
ATTEST
Resolution No. 2017-174 N.C.S. Page 1
Exhibit 1
City of Petaluma
Quarterly Investment Report
July 1 to September 30, 2017
OV,
This report is presented in accordance with the City's investment policy and the California
Govermnent Code. The policy and Government Code requires the Treasurer to certify
that sufficient cash flow is available for the next six months to meet the expected demand
or provide an explanation as to why sufficient cash may not be available. The attached
report outlines the current investments, weighted average and yields of pooled investments.
The month end account statement of assets managed by Public Financial Management, LLC
(PFM), the Local Agency Investment Funds (LAIF) quarterly statement, and the City's
performance summary of portfolio investments' as compared to applicable benchmarks
are included. The report also includes the Treasurer's certification of adequate cash flow.
We respectfully submit the quarterly investment report for the quarter ending September 30, 2017.
Resolution No. 2017-174 N.C.S. Page 2
CITY OF PETALUMA, CALIFORNIA
CITY TREASURER'S QUARTERLY REPORT
For the quarter ending September 30, 2017
Cash activity for the fiscal year:
Cash and Investments, Beginning of the quarter, 6/30/17
Cash Receipts
Cash Disbursements
Cash and Investments, End of the Quarter, 9/30/17
Cash and Investment Portfolio at
Investments Managed by City Treasurer:
Assessment Districts Bonds
Local Agency Investment Funds (LAIF)
CAMP Pool (CA Asset Management Prog)
PFM Investments Securities **
Certificate of Deposits
Checking Accounts
Subtotal
Investments Managed by Fiscal Agents:
CAMP Debt Issue Accounts
Trustee Money Market Accounts
Subtotal
Total Cash and Investments
September 30, 2017
$ 135,132,210
70,883,841
(80,261,968)
$ 125,754,082
Percent
Fair Market Par Value of
Value* (Cost) Portfolio
307,390
307,390
0.24%
60,205,176
60,426,008
48.05%
30,585,064
30,585,064
24.32%
25,074,876
25,258,492
20.09%
250,000
250,000
0.20%
3,691,807
3,691,807
2.94%
120,114,313
120,518,762
95.84%
434,358
434,358 0.35%
4,800,962
4,800,962 3.82%
5,235,321
5,235,321 4.16%
125,349, 634 125,754,082 100.00 %
I certify that this report contains the total amounts of cash and investments at September 30, 2017.
The investments are in conformity with the Investment Policy. A copy of the Investment Policy is
available for review in the Finance Department. The City Treasurer's cash management program provides
sufficient liquidity to meet expenditure requirements for the next six months.
We respectfully submit the quarterly gvestinent report for the quarter ending September 30, 2017.
P
William Mushallo, Finance Director D ecat
*Fair market values are furnished by the State of California, Local Agency Investment Fund and California Asset
Management Program.
** See*detail attached
Resolution No. 2017-174 N.C.S. Page 3
CITY OF PETALU1-vL&, CALIFORNIA
CITY TREASURER'S QUARTERLY REPORT
For the quarter ending September 30, 2017
Investments Dfanaged 41, City 'Treasurer:
Assessment District Bond (AD) 2000-01
373,535.08
(66,144.82)
307,390.26
Sub -Total Assessment Districts Mond (AD) Accounts
373,535.08
-
(66,144,82)
307,390.26
LAW
60,124,444.45
138,45893
60,262,903.38
LAIF accrued interest
138,458.93
163,105.11
(138,458.93)
163,105.11
Sub -Total LAIC
60,262,903.38
301,564.04
(138,458.93)
60,426,008.49
CAMP Pool -Treasurers Investment Money Market
35,454 172.64
3,132,229.46
(8,001,337.82)
30,585,064.28
Sub -Total CA14H' Pool illanaged Account
35,454,172.64
3,132,229.46
(8,001,337.82)
30,585,064.28
Federal Agency Bonds/Discount Notes
14,991,670.35
927,587.85
(1;686,968.16)
14,232,290,04
Fed Agency accrued interest
32,309.63
42,090.29
(37,740.29)
36,659.63
US Treasury Bonds/Notes
10,191,523.84
2,050,583.98
(1,287,898.44)
10,954,209.38
US Treasury accrued interest
21,279.72
33,603.59
(19,550.63)
35,332.68
Sub -Total PFM Securities Managed Account **
25,236,783.54
3,053,865.71
(3,032,157.52)
25,258,491.73
Subtotal
121,327,394,64
6,487,659.21
(11,238,099.09)
116,576,954.76
Certificate of Deposits:
Umpqua Bank
250,000.00
60.95
(60,95)
250,000.00
Sub -Total Certificate of Deposits
250,000.00
60,95
(60,95)
250,000.00
Cheeidng Accounts:
Exchange -General Operating
8,238,960:53
28,675,96391
(33,311,557.17)
3,603,367.27
Exchange -Payroll
6,984.01
5,905,891.00
(5,906,207.52)
6,667.49
Thomas Lee Charity Trust
1,817.38
-
1,817.38
Police Trust
79,942.67
12.08
79,954.75
Sub -Total Checking Accounts
8,327,704.59
34,581,866.99
(39,217,764.69)
3,691,806.89
Total Cash and Investments Managed by the City Treasurer
129,905,099.23
41,069,587.15
(50,455,924.73)
120,518,761.65
Investments Dlauaged by Trustees Fiscal Agents;
CAMP -AD 23, 24, 25 Accounts Money Market
433,119.26
1,238.93
434,358.19
Sub -Total CAMP -Debt Issue Accounts
433,119.26
1,238.93
-
434,358.19
Bank ofNew York
40,169,57
-
40,169.57
US Bank First American Treas
4,753,821.60.
29,813,014,84
(29,806,043.65)
4,760,792.79
Sub -Total Trustees Money Market Account
4,793,991.17
29,813,014.84
(29,806,043.65)
4,800,962.36
Total Cash and Investments Managed by Fiscal Agents
5,227,110.43
29,814,253.77
(29,806,043.65)
5,235,320.55
TOTAL CASH AND INVEST rvIENTS
135,132,209,66
70,883,840.92
(80,261,968.38)
125,754,032.20
++ See detail attached
Accrued interest
(235,097.42)
General Ledger
125,518,984.78
Resolution No, 2017-174 N.C.S. Page 4
CITY OF PETALUMA, CALIFORNIA
CITY TREASURER'S QUARTERLY REPORT
For the quarter ending September 30, 2017
Cost vs. Fair Market Value
Unrealized
Cost FV
US Treasury Bond/Note
Federal Agency Bond/Discount Note
Corporate Note
Certificate of Deposit
10,954,209.38
14,232,290.04
-
10,924,704.58
14,150,171.40
-
(29,504.80)
(82,118.55)
-
-
Sub -Total PFM Treasurer's Invest. Securities
25,186,499.42
25,074,876.07
(111,623.35)
CAMP Pool Money Market Fund
30,585,064,28
30,585,064.28
-
-Total CAMP Treasurer's Investments
55,771,563,70
55,659,940.35
(111,623.35)
_Sub
Accrued Interest
71,992.31
CAMP Total Investment Managed Securities Held
55,731,932.66
CAMP Debt Issue Managed Accounts
L134,358.19
434,358.19
-
PFM CAMP Total Treasurer's Investments ** 56,205,921.89 56,094,298.54 (111,623.35)
LAIF 60,262,903.38 60,205,175.80 (57,727.58)
LAIF amortized cost rate 0,99904207100
** See detail attached
Resolution No. 2017-174 N.C.S. Page 5
60
4
City of Petaluma, California
Cash/Investment by Type -September 30, 2017
Total Cash/Investments $ 125,754,082
Other
307,390 Cash
0.24% 3,691,807
UAMY Investments
25,258,492
20.09%
CA Pool Asset Mgmt Prog
30,585,064
24.32 %
?I Agents
2,35,321
.16%
C. � '' Managed Account Detail Of Securities Held For the Month Ending September 30, 2017
- r
tl
i t
�ETALUMA..TREASURERS INVESTMENTS ,�,31,,00 .1/-1�251�'5�S .,.
Security Type/Description S&P Moody's Trade Settle Original YTM Accrued Amortized Market
Dated Date/Coupon/Maturity CUSIP Par Rating Rating Date Date Cost at Cost Interest Cost Value
U.S. Treasury Bond / Note -
US TREASURY NOTES 91282BA34 630,000.00 AA+ Aaa 11/05/15 11/09/15 631,279.69 1.18 2,646.52 630,492.94 628,966.17
OTD 12/02/2013 1.250% 11/30/2018
US TREASURY NOTES 912828A75 325,000.00 AA+ Aaa 12/01/15 12/04/1S 327,754,88 1.22 1.232.00 326,130.48 325,355.55
DTD 12/31/2013 1.500% 12/31/2018
US TREASURY NOTES 912828C65 875,000.00 AA+ Aaa 03/02/16 03/04/16 890,175.78 1.05 39.06 882,454.36 677,563.75
aDTD 03/31/20141.625% 03/31/2019
o
EUS TREASURY NOTES 91282SD23 640,000.00 AA+ Aaa 11/10/16 11/14/16 648,750.00 1.06 4.352.17 645.648.43 641.799.68
pDTD 04/30/20141.625% 04/30/2019
ZUS TREASURY NOTES 91282SG61 1,450,000.00 AA+ Aaa 12/01/16 12/05/16 1,452,265.63 1.45 7,309.43 1,451,651.90 1,449,773.80
o DTD 12/01/20141.500% 11/30/2019
N
SUS TREASURY NOTES 912828H52 1,100,000.00 AA+ Aaa 01/03/17 01/05/17 1.091,234.38 1.52 2,316.58 1,093,310.92 1,092.781.80
DTD 02/02/2015 1.250% 01/31/2020
.9,JNITED STATES TREASURY NOTES 912828350 425,000.00 AA+ Aaa 02/01/17 02/03/17 422.426.76 1.58 500.43 422.966.63 423,240.08
(2t)TD 03/02/2015 1.375% 02/29/2020
�iJN1TED STATES TREASURY NOTES 912828J50 1.050,000.00 AA+ Aaa 08/31/17 09/01/17 1,049.958.98 1.38 1,236.36 1,049,960.34 1,045.651.95
DTD 03/02/2015 1.375% 02/29/2020
US TREASURY NOTES 91282SUVO 700,000.00 AA+ Aaa 03/15/17 03/17/17 687,941.41 1.71 21.63 690,044.92 692,589.80
DTD 04/01/2013 1.M% 03/31/2020
US TREASURY NOTES 91282SK58 1,000,000.00 AA+ Aaa 04/03/17 04/05/17 995,507.81 1.53 5.754.08 996,210.50 995,000.00
DTD 04/30/2015 1.375% 04/30/2020
US TREASURY NOTES 912828XH8 1,750,000.00 AA+ Aaa 06/26/17 06/28/17 1,756,289.06 1.50 7.186.65 1,755,759.30 1.751,435.00
DTD 06/30120151.625% 06/30/2020
US TREASURY NOTES 912828XM7 1,000,000.00 AA+ Aaa 07/05/17 07/07/17 1,000,625.00 1.60 2,737.77 1,000.581-59 1,000,547,00
DTD 07/31/20151.625% 07/31/2020
Security Type Sub -Total 10,945,000.00 10,954,209.38 1.42 35,332.68 10,945,212.31 10,924,704.58
Federal Agency Collateralized Mortgage Obligation
FNMA SERIES 2015-M7 ASQ2 3136ANJY4 49,066.71 AA+ Aaa 04/15/15 04/30/15 49,557.19 0.83 63.38 49,101.38 49.040.72
DTD 04/01120151.550% 04/01/2018
'12 PFM Asset Management LLC Account 531-00 Page 5
� r
Managed Account Detail of Securities Held For the Month Ending September 30, 2017
r
CITY O,F PETALUMA; TREASURER S �rNVES1"MENTS�
Security Type/Description S&P Moody's Trade Settle Original YTM Accrued Amortized Market
Dated Date/Coupon/Maturity CUSIP Par Rating Rating Date Date Cost at Cost Interest Cost Value
FNMA SERIES M4 FA
DTD 03/01/2015 0.790% 09/01/2018
FNMA SERIES 2015-MI5 ASQ2
DTD 11/01/2015 1.898% 01/01/2019
FNMA SERIES 2015-M10 FA
,DTD 06/01/2015 0.831% 03/01/2019
FNMA SERIES 2016-M9 ASQ2
ODTD 06/01/2016 1.785% 06/01/2019
o ANNIE MAE SERIES 201S-M13 ASQ2
NDTD 10/01/2015 1.646% 09/01/2019
0
:FNMA SERIES 2015-M12 FA
,LPTD 09/01/2015 1.577% 04/01/2020
J
-P'FHLMC SERIES K013 Al
-'DTD 05/01/2011 2..902% 08/25/2020
v&HMS K714 A2
DTD 01/01/2014 3.034% 10/25/2020
FHLMC SERIES K717 Al
DTD 12/01/2014 2.3420/a 02/01/2021
3136AMTM1
30,613.85
AA+
Aaa
03/12/15
03/31/15
30,606.02
0.38
20.16
30,613.85
30,598.67
3136AOSW1
65,923.22
AA+
Aaa
11/06/15
11/30/15
66,582.44
1.20
104.27
66,121.68
65,987.77
3136ANA98
281.269.00
AA+
Aaa
06/12/15
06/30/15
281,187.62
0.43
194.87
281,269.00
281,264.78
3136ASPX8
74,025.26
AA+
Aaa
06/09/16
06/30/16
74,765.47
1.05
110.11
74,394.56
74,070.20
3136AODOO
163,406.75
AA+
Aaa
10/07/15
10/30/15
165,043.09
1.08
224.14
164,107.08
163,308.38
3136AP3Z3
231,354.54
AA+
Aaa
09/10/15
09/30/15
231.271.25
0.54
304.08
231,354.54
231,697.73
3137AA4V2
169.348.51
AA+
Aaa
06/23/17
06/28/17
172570.10
1.60
409.54
172,570.10
172,019.10
3137B6ZM6
175,000.00
AA+
Aaa
09/21/17
09/26/17
179,860.35
1.15
442.46
179,860.35
179,574.48
3137BFDP3
182,270.58
AA+
Aaa
04/18/17
04/21/17
184,976.16
1.81
355.73
184,583.01
183,608.06
Security Type Sub -Total
Federal Agency Bond / Note
1,422,278.42
1,436,419.69
1.01
2,228.74
1,433,975.57
1,431,169.89
FHLB NOTES
3130ASPK3 1,200,000.00 AA+
Aaa 08/10/16 08/12/16 1,195,704.00
0.81
1,125.00
1,198,1S3.56
1,192.935.60
DTD 07/08/2016 0,625% 08/07/2018
FHLB GLOBALAOTE
3130A9AE1 600,000.00 AA+
Aaa 06/25/16 08/26/16 599,S92-00
0.91
2,625.00
599.804.05
597,367.20
DTD 08/26/2016 0.875% 10/01/2018
FHLMC REFERENCE NOTE
3137EAED7 350,000.00 AA+
Aaa 09/15/16 09/16/16 349,849.50
0.90
1,437.67
349,924.60
348,261.55
DTD 09/16/2016 0.875% 10/12/2018
w
'PFM Asset Management LL£ Account 531-00 Page 6
00
Security Type/Description
Dated Date/Coupon/Maturity CUSIP
FNMA BENCHMARK NOTE
DTD 09/01/2015 1.1250/c 10/19/2018
FNMA NOTES
DTD 11/03/2015 1.125% 12/14/2018
rFHLB NOTES
DTD 12/08/2016 1.250% 01/16/2019
0
FNMA BENCHMARK NOTE
p-DTD 02/23120161.000% 02/26/2019
ZFREDDIE MAC NOTES
P DTD 03/21/2016 1.1259/o 04/15/2019
N
'-':'FHLB GLOBAL NOTE
'DTD 06/03/2016 1.125% 06/21/2019
� FHLB GLOBAL NOTE
'DTD 06/03/2016 1.125% 06/21/2019
�,FHLMC REFERENCE NOTE
DTD 07/20/2016 0.875% 07/19/2019
FNMA BENCHMARK NOTE
DTD 08/02/2016 0.8750/a 08/02/2019
FNMA NOTES
DTD 09/02/2016 1.000% 08/28/2019
FNMA NOTES
DTD 09/02/2016 1.000% 08/28/2019
FNMA NOTES
DTD 02/28120171.500% 02/28/2020
FHLMC AGENCY NOTES
DTD 04/20/2017 1.375% 04/20/2020
FNMA NOTES
DTD 08/01/2017 1.500% 07/30/2020
Managed Account Detail of Securities Held For the Month Ending September 30, 2017
S&P Moody's Trade Settle Original YTM Accrued Amortized Market
Par Rating Rating Date Date Cost at Cost Interest Cost Value
3135GOE58
1,150,000.00
AA+
Aaa
08/27/15
09/01/15
1,148.137.00
1.18
5,821.88
1,149,366.87
1,146.403.95
3135GOG72
850,000.00
AA+
Aaa
09/01/16
09/02/16
853,510.50
0.94
2.842.19
851,859.61
847,046.25
3130AAE46
475,000.00
AA+
Aaa
12/07/16
12/08/16
474,981.00
1.25
1,236.98
474.987.34
473,842.43
3135GO353
1,200.000.00
AA+
Aaa
02/19/16
02/23/16
1.197,168.00
1.08
1.166.67
1,198,668.10
1,192.359.60
3137EADZ9
650,000.00
AA+
Aaa
03/30/16
03/31/16
651,547.00
1.05
3371.88
650,789.17
646,698.65
3130A8D66
760,000.00
AA+
Aaa
06/02/16
06/03/16
759,680.80
1.14
2,375.00
759,817.82
755,306.24
3130ASDB6
1,050,000.00
AA+
Aaa
06/27/16
06/29/16
1,059,516.65
0.82
3,281.25
1,055,531.66
1,043,515.20
3137EAEB1
900,000.00
AA+
Aaa
07/19/16
07/20/16
897,822.00
0.96
1,575.00
898,684.70
889.580.70
3135GON33
600,000.00
AA+
Aaa
07/29/16
08/02/16
598,992.00
0.93
860.42
599,379.82
592,925.40
3135GOP49
600,000.00
AA+
Aaa
08/31/16
09/02/16
599,064.00
1.05
550.00
599,398.95
594,121.20
3135GOP49
850,000.00
AA+
Aaa
10/03/16
10/05/16
849,490.00
1.02
779.17
849.663.33
841.671.70
3135GOT29
315,000.00
AA+
Aaa
02/24/17
02/28/17
314,798.40
1.52
433.13
314,837.46
314,250.93
3137EAEF2
500,000.00
AA+
Aaa
04/19/17
04/20/17
498.290.00
1.49
3,074.65
498,540.21
496,814.50
3135GOT60
750,000.00
AA+
Aaa
07/28/17
08/01/17
747,727.50
1.60
11875.00
747,851.33
745,900.50
sv
PFM Asset Management LLC Account 531-00 Page 7
Managed Account Detail of Securities Held
For the Month Ending September 30, 2017
Security Type/Description S&P Moody's Trade Settle Original YCM Accrued Amortized Market
Dated Date/Coupon/Maturity CUSIP Par Rating Rating Date Date Cost at Cost Interest Cost Value
Security Type Sub -Total 12,800,000.00 12,795,870.35 1.06 34,430.89 12,797,258.58 12,719,001.60
Managed Account Sub -Total
CAMP Pool
25,167,278.42 25,186,499.42 1.22 71,992.31 25,176,446.46 25,074,876.07
30,585,064.28 AAAM NR 30,585,064.28 0.00 30,585,064.28 30.585.064.28
11414oney Market Sub -Total 30,585,064.28 30,585,064.28 0.00 30,585,064.28 30,585,064.28
ti
0
Securities Sub -Total $55,752,342.70 $55,771,563.70 1.220/6 $71,992.31 $55,761,510.74 $55,659,940.35
0
Accrued Interest $71,992.31
0
NTotal Investments $55,731,932.66
0
.A
z
Cn
-9
UP
2.PFM Asset Management LLC Account 531-00 Page 8
0
" ° ' Account Statement For the Month Ending September 30, 2017
�:
Trade Settlement Share or Dollar Amount Total
Date Date Transaction Description Unit Price of Transaction Shares Owned
09/25/17
09/25/17
Purchase- Principal3136ASPXS
1.00
8,349.76
30,730,844.69
09/25/17
09/25/17
Purchase - Principal 3137BFDP3
1.00
3,529.02
30,734,373.71
09/25/17
09/25/17
Purchase - Principal 3137AA4V2
1.00
4,302.96
30,738,676.67
09/26/17
09/26/17
Redemption - Principal 3137B6ZM6
1.00
(179,860.35)
30,558,816.32
CD 09/26/17
0
09/26/17
Redemption - Interest 3137B6ZM6
1.00
(368.72)
30,558,447.60
�. 09/26/17
09/26/17
IP Fees August 2017
1.00
(2,139.39)
30,556,308.21
0
09/26/17
z
09/26/17
U.S. Bank Fees July 2017
1.00
(115.55)
30,556,192.66
0
^, 09/29/17
10/02/17
Accrual Income Div Reinvestment - Distributions
1.00
28,871.62
30,585,064.28
7Closing Balance 30,585,064.28
Month of Fiscal YTD
Z September January -September
C�
�n
Opening Balance 30,631,639.35 30,383,319.93 Closing Balance 30,585,064.28
Purchases 1,185,907.80 25,499,622.55 Average Monthly Balance 30,611,272.57
Redemptions (Excl. Checks) (1,232,482.87) (25,297,878,20) Monthly Distribution Yield 1.150/0
Check Disbursements 0.00 10.00
Closing Balance 30,585,064.28 30,585,064.28
Cash Dividends and Income 28,871.62 245,137.45
It
`'TFM Asset Management LLC Account 531-00 Page 15
BETTY T. YEE
California State Controller
LOCAL AGENCY INVESTMENT FUND
REMITTANCE ADVICE
Agency Name
Account Number
PETALUMA
98-49-650
As of 10/13/2017, your Local Agency Investment Fund account has been directly credited
with the interest earned on your deposits for the quarter ending 09/30/2017,
Earnings Ratio .00002942867511750
Interest Rate . 1.07%
Dollar Day Total $ 5,542,387,144.87
Quarter End Principal Balance $ 60,262,903.38
Quarterly Interest Earned $ 163,105.11
Resolution No.2017-174 N.C.S. Page12
ttrvesrs,�yr State of California
Pooled Money Investment Account
Market Valuation
9/30/2017
Carrying Cost'Plus
t)esertptlon Acciued IpterestFurch. Amortized Cost i atrValue Accrued; )ntere$t
United States Treasury:
Bills
$ 14,674,811,264.34
$ 14,728,634 539.67
$ 14,723 448 000.00
NA
Notes
$ 18,827,121,137.72
18,825,793,811.24
$ 18,779,355,000.00
$ 35,404,702.50
Federal Agency:
SBA
$ 882 001 016.40
$ 882,001,016.40
$ 872,264,699.96
$ 1,109,845.38
MBS-REMICs
$ 36,639,144.19
$ 36639144.19
$ 38144,662.40
$ 171,758.71
Debentures
$ 1 328 997,141.66
$ 1,328 621 620.83
$ 1 324,530 000.00
$ 2,307,558.76
Debentures FR
$ -
$
$ -
$ -
Debentures CL
$ 250,000,000.00
$ 250,000,000.00
$ 249,152,500.00
$ 732,860.50
Discount Notes
$ 9,694 389,458.06
$ 9,721,523,694.20
$ 9,720,621,000.00
NA
GNMA
$ -
$
$ -
$
Su ranational Debentures
$ 450315,184.02
$ 450,217,961.80
$ 448,745,000.00
$ 1,053,298.00
Su ranational Debentures FIR
$ 50,000,000.00
$ 50,000,000.00
$ 50,076,500.00
$ 156,944.44
CDs and YCDs FIR
$ 625,000,000.00
$ 625 000 000.00
$ 625 000,000.00
$ 1,539,891.61
Bank Notes
$ 700,000,000.00
$ 700,000,000.00
$ 699,891,966.88
$ 3,317,666.66
CDs and YCDs
$ 12 325,000 000.00
$ 12,325,000,000.00
$ 12,323,151,274.56
$ 32,191,583.30
Commercial Paper
$ 6177 895,486,11
$ 6,189,905,611.10
$ 6 189 559 750.03
NA
Corporate:
Bonds FIR
$ -
$
$ -
$ -
Bonds
$ -
$
$ -
$ -
Repurchase Agreements
$ -
$
$ -
$ -
Reverse Repurchase
$ -
$
$ -
$ -
Time Deposits
$ 5,636 740,000.00
$ 5,636 740 000.00
$ 5,636,740,000.00
NA
AB 55 & GF Loans
$ 695,865,000.00
$ 695,865,000.00
$ 695,865,000.00
NA
TOTAL
$ 72,364,774,832.50
$ 72,445,942,399.43
$ 72 376 544 353.83
$ 77,986,109.85
Fair Value Including Accrued Interest $ 72,454,529,463.68
Governmental Accounting Standards Board (GASB) Statement #72
Repurchase Agreements, Time Deposits, AB 55 & General Fund loans, and
Reverse Repurchase agreements are carried at portfolio book value (carrying cost)
The value of each participating dollar equals the fair value divided by the amortized cost (0,999042071),
As an example: if an agency has an account balance of $20,000,000.00, then the agency would report its
participation In the LAIF valued at $19,980,'841.43 or $20,000,000.00 x 0.999042071.
Resolution No. 2017-174 N.C.S. Page 13
of Petaluma Performance Summaries
Returns as of
September, 30; 2017
City of Petaluma
BAML reasury Index,
Past Quarter
0,27%
0,24%
Past 6 Months
0,51 %
0.41 %
Past Year
0.45%
0.24%
Past 3 Years
0.88%
0.76%
Past 5 Years
0.72%
0.63%
Effective Duration
1.81 years
1,81 years
Yield
1.22%
1.47%
Notes;
1. Bank of America Merrill Lynch (BAML) Indices provided by Bloomberg Financial Markets.
2. CAMP Cash Reserve Pool holdings excluded from performance, yield and duration calculations.
3, Performance numbers for periods greater than one year are presented on an annualized basis.
4. The City's Treasury benchmark was the Merrill Lynch 1-3 Year Index from inception to 6/30/12. Then
the benchmark switched to the Merrill Lynch 1 Year Treasury Index. On 6/30/11 the benchmark
returned to the Merrill Lynch 1-3 Year Treasury Index,
5. Inception date is 12/31/01.
6. Yield for the City is calculated as the Yield to Maturity at Cost. The Yield for the City's Treasury
benchmark is calculated as the Yield to Maturity at Market.
Resolution No. 2017-174 N.C.S. Page 14