HomeMy WebLinkAboutResolution 2007-172 N.C.S. 10/01/2007 Resolution No. 2007-172 N.C.S.
of the City of Petaluma, California
RESOLUTION TO REVIEW AND FILE THE
.TUNE 30, 2007 QUARTERLY CITY TREASURER'S REPORT
WIFIEREAS, State Law requires that the City Council review the City's attached
Treasurer's Report on a quarterly basis for compliance with the adopted City Investment Policy.
NOW, THEREFORE, BE IT RESOLVED that the City Council has reviewed said
report and directs the City Clerk to file it.
Under the power and authority conferred upon this Council by the Charter of said City.
REFERENCE: [hereby certify the foregoing Resolution was introduced and adopted by the Ap o ed as to
Council of the City of Petaluma at a Regular meeting on the 1 S' day of October, f 1:
2007, by the following vote:
Ci Attorney
AYES: Barrett, Freitas, Harris, Vice Mayor Nau, O'Brien, Rabbitt, Mayor Torliatt
NOES: None
ABSENT: None
ABSTAIN: None i
ATTEST: / .f
City Clerk Ma, or
Resolution No. 2007-t72 N.C.S. Page 1
CITY OF PETALUMA, CA
COST VS FAIR VALUE
3/31/2007
cost fv gain/(loss)
Corporate Notes 6,531,279.00 6,509,988.07 (21,290.93)
w/o ac int
Federal Agency Bonds/Notes 21,044,150.63 20,991,965.96 (52,184.67)
w/o ac int
US Treasury Bonds/Notes 4,818,102.15 4,789,045.01 (29,057.14)
w/o ac int 32,290,999.04
LAIF 7,427,868.04 7,424,488.52 (3,379.52)
factor 0.999545022
Resolution No. 2007-172 N.C.S. Page 2
City of Petaluma, California
Cash/Investment by 'T'ype-June, 2007
Total Cash/Investments $96,929,350
Other
$858,292 Cash
.89%
LAIF $2,806,210
$7,427,868 2.89%
~ 7.66%
CAMP
$20,694,002
0 21.35%
N
O
O
J
N Federal Agency/Core
z Securities
$32,817,121
33.86%
Fiscal Agents
$32,325,858
33.35%
W
filename: s:\accountant\cinde\excel\n\2nd
CITY OF PETALUMA, CA
CITY TREASURER'S QUARTERLY REPORT
For the quarter ending June, 2007
Cash Activity for the Quarter:
Cash .and Investments, beginning of the quarter $ 58,281;672
Cash Receipts 71,865,448
Cash Disbursements (33,217,769)
Cash and Investments, end of the quarter $ 96,929,351
Cash and Investment Portfolio at June 30, 2007
Percent
Fair Par Value of Current
Value* (Cost) Portfolio Annual Yield
Investments Managed by City Treasurer:
AD 2000-2001 Bond 858,292 858,292 0.89% 6.00%
Local Agency Investment Fund 7,424,489 7,427,868 7.66% 5.23%
CA Asset Management Prog 20,694,002 20,694,002 21.35% 5.21 %
CAMP/Fed Agency/Core Securities 32,714,588 32,817,121 33.86% 5.06%
Sweep Accounts 3,677,527 3,677,527 3.79% 4.68%
Subtotal 65,368,898 65,474,810 67.55%
Investments Managed by Trustees:
CA Asset Management Prog 32,177,386 32,177,386 33.20% 5.21%
Trustee Money Market Accounts 148,471 148,471 0.15% 4.48%
Subtotal 32,325,858 32,325,858 33.35%
Checking Accounts (871,317} (871,317) -0.90%
Total Cash and Investments $ 96,823,438 $ 96,929,351 100.00%
Cash =Sweep Account plus Checking Accounts 2,806,210
Fair values were furnished by the State of California, Local Agency Investments and CAMP.
I certify that this report contains the total amounts of cash and investments at June 30, 2007.
The investments are in conformity with the Investment Policy as stated in Resolution Number 2004-020NCS, dated
January 24, 2005. A copy of the Investment Policy is available for review in the Finance Department. The
City Treasurer's cash management program provides sufficient liquidity to meet expenditure requirements for
the next six months.
* adjusted to FV quarterly
Steven Carmichael, Administrative Services Director
Resolution No. 2007-172 N.C.S. Page 4
filename: s:Aaccomllaut\cnide\excelAtrU st
CITY OF PETALUMA, CA
CITY TREASURER'S QUARTERLY REPORT
For the quarter ending June, .2007
Beginning End
of Quarter Receipts*^ Transfers Disbursements of Quarter
Investments Managed by City Treasurer:
AD 2000-2001 Bond 858,292.37 - - - 858,292.37
LAIF 8,190,504.98 - (762,636.94) - 7,427,868.04
LAIF accrued interest 136,918.93 100;444.13 (237,363.06) - -
CAMP AD acwunts 395,292.48 5,149.62 - - 400,442.10
CAMP-Treasurer's Investments 14,176,375.69 264,083.50 5,861,349.81 (8,248.96) 20,293,560.04
Federal AgencyBonds/Notes 21,376,974.98 (15,485.75) (317,338.60) . - 21,044,150.63
Fed Agency accrued interest 298,376.40 269,719.25 (296,598.12) - 27.1,497.53
US TreasuryBonds/Notes 8,256,439.85 3,993.55 (3,442,331.25) - 4,818,102.15
US Treasury accrued interest 84,856.36 63,803.01 (106,579.63) - 42,079.74
Corporate Notes 1,466,030.00 - 5,065,249.00 - 6,531,279.00
Corporate Notes accrued interest 15,579.86 58,182.99 36,248.79 - 110,011.64
Wells Fargo Sweep/Short term CD 94,492.33 924.07 (95,416.40) - (0.00)
Exchange Bank SweepJBlackrock 647,518?3 13,863.59 3,016,144.96 - 3,677,526.78
Subtotal 55,997,652.46 764,677.96 8,720,728.56 (8,248.96) 65,474,810.02
Investments Managed by Trustees:
CAMP-AD accounts 529,633.60 6,899.74 - - 536,533.34
US Bauk-AD Accounts 29,472.75 336.52 - - 29,809.27
CAMP-debt issue accounts 1,272,306.76 30,368,546.24 - - 31,640,853.00
US Bank First American Treas 48,552.86 2,046.75 2,196,486.44 (2,129,158.41) 117,927.64
Wells Fargo Govern MM 123..24 284.10 534,841.14 (534,964.38) 284.10
Union Bank Blackrock 109,504.66 715.54 96,297.96 (206,067.72) 450.44
Subtotal 1,989,593.87 30,378,828.89 2,827,625.54 (2,870,190.51) 32,325,857.79
Checking Accounts:
WF-General Operating (88,293.94) 565,246.81 (556;727.01) 79,774.14 (0.00)
Exchange-General Operating 323,352.86 40,138,258.19 (15,559,584.98) (25,832,783.60) (930,757.53)
WF-Payroll 24,033..14 - (27,513.11) - (3,479.97)
Exchange-General Operating 2.81 - 4,594,679.00 (4,574,676.70) 20,005.11
Thomas Lee 435.53 - 792.00 - 1,227.83
Police Trust 34,895.08 18,436:01 - (11,643.30) 41,687.79
Subtotal 294,425.48 40,721,941.01 (11,548,354.10) (30,339,329.46) (871,317.07)
Total Cash and Investments $ 58,281,671.81 $ 71,865,447.86 $ (0.00) $ (33,217,768.93) $ 96,929,350.74
^ includes gain/loss on maturity/disposal
* accmal basis
Resolution No. 2007-172 N.C.S. Page 5
filenaccw: s::accountant\cuideAexcel~IrUst
CITY OF PETALUMA, CA
CITY TREASURER'S QUARTERLY REPORT
For the quarter ending June, 2007
Reconciliation of Cash Disbursements:
Accounts Payable Cash Disbursements April, 2007 10,178,498.29
Accounts Payable Cash Disbursements May, 2007 9,196,373.87
Accounts Payable Cash Disbursements June, 2007 9,381,837.06
Accounts Payable Cash Disbursements after June, 2007 -
Prior Quarter's Timing Items -
Voided Accounts Payable Checks (81,048.81)
Disbursements to Trustee -Recorded as a transfer on page two (2,937,238.09)
Trustee Disbursements for Debt Service 2,870,155.30
Payroll Cash Disbursements April, 2007 1,497,888.42
Payroll Cash Disbursements May, 2007 1,509,484.90
Payroll Cash Disbursements June, 2007 1,567,434.93
Payroll Cash Disbursements after June, 2007 -
Prior Quarter's Payroll Timing Items -
Voided Payroll Checks (13 L55)
Bank/Trustee Fees/Cost of Issuance 22,871.31
Police Trust Cash Disbursements 11,643.30
Thomas Lee Charity Cash Disbursements -
33,217,768.93
Comparison of Current Investments to Prior Quarter/Prior Year (including gain loss disposal):
March, 2007 June, 2007 Jw~e, 2006
Cash and Investments at the end of the quarter $ 58,281,672 $ 96,929,351 $ 63,410,395
Interest Received or Accrued from July 1 $ 2,006,490 $ 3,150,156 $ 1,966,534
Estimated Average Interest Rate Short-terns Invest 5.02% 5.10% 4.52%
US T-bill 91 day Yield 5.00% 4.77% 4.82%
Monthly Yield to Maturity Mid-Tenn Portfolio 4.83% 5.27%
Monthly Yield Merrill Lynch 1-3 Year UST Index 4.70% 4.94%
Resolution No. 2007-172 N.C.S. Page 6
filename: s:\accountant\cmde\excel\tr\Is[
CITY OF PETALUMA, CA
CITY TREASURER'S QUARTERLY REPORT
For the quarter ending June, 2007
Interfund Loans:
Amount Loan To Loan From Purpose. 12/31 interest YTD interest Repayment Schedule
76,000 CDBG Fund Housing in Lieu Cash flow - - when grant revenue received
67,800 Public Facilities Impact Fee Fund General Fund Cash flow 899 4, ] 89 when additional impact fee revenue received
83,500 Police Grant Fund General Fund Cash flow - - when giant revenue received
541,400 Ambulance Fund General Fund Cash flow 6,579 21,401 06-07 budget expense> revenue
56,000 Marina Fund General Fund Cash tlow - - 06-07 budget expense> revenue
824,700
hiterfund loan interest calculation assumes that repayments are made the first day of the quarter and loans are made the last day of the quarter.
n
-o
m
ao