HomeMy WebLinkAboutAgenda Bill 3.G 10/04/2004CITY OF PETALUMA, CALIFORNIA
AGENDA BILL 'OCT 4 2004
Agenda' Title
Meeting Date:
I Receive and File Quarterly Treasurer' s' Report
October 4, 2004
Meeting Time 3:00 PM
❑ 7:00 PM
Category (check one) [.Consent Calendar ❑ Public Hearing- ❑ New Business
❑ Unfinished Business ❑ Presentation
Department
Director
Contact. Person
Phone Number
Finance
oseph tter
Cinde Rubaloff
778 -4357
Cost of Proposal NA .
Account. Number NA
Amount Budgeted NA
Name of Fund NA
Attachments to Agenda. Packet Item
Resolution Filing Quarterly Treasurer's, Report
June 30, 2004 Treasurer's Report
Summary Statement
State law requires all local agencies to file reports on the status of their investment portfolio with their City
Council and City Manager. The Finance Director /City Treasurer provides the City Council with a monthly
Treasurer's Report that shows themarket value and the cost of all cash and jnvestments field by the City of
Petaluma, along, with a schedule that shows the monthly activity of receipts, transfers and disbursements.
The Quarterly Treasurer's report is presented to the City Council at a regularly scheduled public meeting.
State law also requires that the City Treasurer submit an annual Statement of Investment Policy to the City
Council. The City's investment practices comply with the approved City Investment Policy and with the
requirements of State law.
Recommended City Council Action /Suggested Motion
Approve resolution to receive.and file June 30 2004 - Treasurer's Report
med by Finance Director:
Reviewed 'by City Attorney
Date:
A roved b: City Manager:
/ Date:
Date•.
1 ' CEP 2 4
T day's ate
". Revision # and. Date Revised: ' File
Code:
s:\accounfant \cinde \word \tr\agendabill
W
RESOLUTION TO REVIEW AND FILE THE
JUNE 30 2004 QUARTERLY CITY` TREASURER'S REPORT
WHEREAS, State Law requires that the City Council review the City's Treasurer's Report
on a quarterly basis for compliance with the adopted City investment Policy.
NOW, THEREFORE, BE IT RESOLVED that the City has reviewed said report
and directs the City Clerk to file it.
City of Petaluma, California
Cash/Investment by Type - .Tune, 2004
Total Cash/Investments $94
Other
LAW
$15,176,621
25 %
Federal. Agency $ecuritic
$37,722;695
49%
Cash
$- .14.14
CAMP
1,23 °7;628
2%
Fiscal. Agents
$40,839,787
- 23%
M
filenamb:, s:\accountant\cinde \excel \tr\4th
CITY OF PETALUMA, CA
CITY TREASURER'S QUARTERLY REPORT
For the quarter ending June, 2004
Cash Activity for the
Cash and Investments, beginning of the quarter
Cash, Receipts
Cash. Disbtirsements'
Cash and Investments, end of the quarter
$ 96,421,294
25,131,855
(27,035,245)
$ 94,517,904
Cash and Investment Portfolio at June 30, 2004
I`certify that this report contains the total amOuntsz of cash and investments at June 30 ; 2004.
The investments are in conformity with`the Investment' Policy as. stated in Resolution Number 2004- 020NCS dated
February 23 2064. A copy of the:Investment- Policy as available for review in the Finance Department., The
City Treasurer's cash management program provides sufficient liquidity to meet expenditure requirements for
the next six months.
* adjusted to FV quarterly,
Joseph D. Netter, Interim Finance Director
Percent
Weighted
Fair
Par Value
of
Days to
Current
Value*
(Cost)
Portfolio
Maturity
Annual Yield
Investments Managed by City Treasurer:
AD 2000 -2001 Bond
956,023
956,023
1.01%
3
6.00%
Local Agency. Investment Fund
15,152,098
15,176,621
16.06%
1
1.44%
CA Asset Management Prog
1,237;628
1,237,628.
1.31%
1
0.98%
CAMP/Fed Agency Securities
36,556;629
37,722,695
39.91%
661
2.46%
Wells Fargo. Sweep, Account
18539
1'8;539
0.02%
1
0.11%
Subtotal
53,920;916
55,111,505
58.31
I ments Managed by Trustees:
*Asset
C Management Prog/Fed Securities
40,575,'678
40,629 Q61
42.99%
67
1.15%
Trustee Money Market. Accounts
2 10,726
210,
0.22%
1
0.52%
Subtotal
40
40,839;787
43.21%
Checking Accounts
(1,433,388)
(1,433,388)
-1.52%
1
Total Cash and Investments $
93,273;932 $
94;517,904
1,00.00.%
Cash= Sweep Account plus Checking Accounts
(1,414,849)
Fair values were furnished by the State of California, Local Agency Investments and CAMP.
I`certify that this report contains the total amOuntsz of cash and investments at June 30 ; 2004.
The investments are in conformity with`the Investment' Policy as. stated in Resolution Number 2004- 020NCS dated
February 23 2064. A copy of the:Investment- Policy as available for review in the Finance Department., The
City Treasurer's cash management program provides sufficient liquidity to meet expenditure requirements for
the next six months.
* adjusted to FV quarterly,
Joseph D. Netter, Interim Finance Director
CITY OF PETALUMA,. CA •
CITY TREASURER'S QUARTERLY REPORT
•
For the' quarter ending June 2004
Beginning End
of Quarter Receipts* Transfers Disbursements of Quarter
Irivestments'Managed by 'City Treasurer:
AD 2000 -2001 Bond
956;022.72
LocalAgericylmvestment.Fund
9,124,848.92
51,762.81
6,000;000:00` _
Local Agency Investment
2,243,50131
9.02
(2,243,501.51) -
CA Asset'Management Prog
2,584,962.81
4,001:1,1
(1,342,344.15) (8,992.13)
FHLB'Global;N6te,I 105
2,031,825.83
20,625.00
FHLMC Global Ref Note ,1/05
1,112,170.14
17,187.50
FHLB 2/05
903,794.25
4,218.75
FHLMCNotes 5105.
1,004,736,11
2,118.89
(1,006,855.00) -
FHLMC , 'Global Ref Note 1/05`
1,084,641.78,
17,500.00
FHMA Benchmark'Note 10105
1,638,681.51
11,500.06
(23,000.00) -
FNMA
1. Benchmark'Note 12/05
1,161,938`79
15;900.00,
(31,800.00) -
FHLMC Global Ref Note 1106'
2,189,744:79'
26;250.00
FHLB TAP Note-2/0'6
1,198,487;65
14,646.88
-
FHLB TAP Note 2/06
-
5;541.66
1,010,235.56
FNMA'Benctimark.Note'2 /06
2,155,071.19
27,500:00
-
FHLMC Global Ref Note 7/06
1,654,773.17
20,625.00
_
FHLB TAP Notes „, 8/06
1488;592.08
8906.25
FHLB TAP Notes /06
748,608.54
4,453.13
_
- MCGlobal,(callable),11' /06
1;524,550:00
11
(22,500.00)
FHLMC Note (callable) 12'/06`
1,510,104.11
9;187.50
'(18,375.00) -
FHLMC Note.(callable)' 12/06
1,092,6.13.84
6,645.63
(13,291.25) -
FHLMC Ref Note: 12/06
'762,834.64
5,390:59
(12,63.8:02) -
FHLB Bond (callable) 12/06
1,005,702.08
5
(11,100.00) -
FHLB TAP Notes 2/06
1;143,588,56'
6,268:75
FNMA Noter2 /07
-
11,155.91
1,910,299.58 -
FHL13.Note (callable) 6/07
875,438.96
6,584.3:7
US Treasury'NM.2 /05
1,037
6,786.13
(1,044,648:91) -
US` Treasury Note 3/05.
998,950.65
4,914:83
(1,003,865.48) -
US' Tieasury•Note 5/05
554,9.82.83
(13,345.60)
(541;63,7.23 ) -
US Treasury Note 6/05
999,973.72:
(3,086.27)
(996,827.45) ,
US Treasury. Note9 /,OS
1,152 ;836.22'
4,646.34
_ _
US Treasury Note 11105
1,406,253:22,
17,867.88
(35,937.50) _
US Treasury Note l7 /O5
1,505,057:3.1
6,992.83
(14,062 50) -
US Treasury Note 2/06
1,000,006:79
4,018.35
US Treasury 'Note•5 /O6
.1,,172,822:37
11,091:01
(34,375.00), -
US Treasury Now5 /06
355,771.04
1,740.17
(3,500.00)
US Treasury`Note•6 /06
-
22.42'
299,882.81 -
US Treasury Note 606
-
-
901,227.41 -
US Treasury Note5 /07
2,114.47
832,657.18 -
US Treasury,Note 5/07
-
703.97
800,478.26 -
Wells Fargo Sweep Account
987,484.70
243:29
(9,69,189.08). -
Subtotal
52 ;369,175.67
365,988:57
2;385,332.72 - (81992.13)
956,022.72
15,176,,611
9.02
1,237,627.,64
2,052,450.83
1,129,357.64
908,013:00
1,10.2,141,78
1
1,146,038.79
2,215,994.79”
1,213,134.53
1,015,777.22
2,182,571.19
1 ,
1,497,498.
753,06.1.
1,51'3,300.00
1,500,91b.67
1,085;968.22
755;587.21
1,000,152.08
1,150;357.31
1,921,455.49
882,023.33
1,157,482.56
1,388,183;60
1,497,987:64
1,004,025;1'4
1,155,538:38
354,01 ,1.21
299,905,.23
901,227.41'
834,771.65
801,182.23
Checking Accounts:
General Operating
Payroll
Mast
Thomas Lee
Police Trust
Subtotal
&otal Cash and Investments
^ includes gain /loss on maturity/disposal
* accrual basis
888;731,.54
CITY OF PET-ALUMA, CA
CITY TREASURER'S QUARTERLY REPORT
For;the quarter ending June .2064
(6,24.4, 16 5.13)
(20,634,239.65)
(1,478,809.91)
Beginning:
4,171,952.00
End
23,744.17
of'Quarter Receipts *^
Transfers
Disbursements
of Quarter
Investments Managed by Trustees:
8148
CA Asset - Management Prog/Fed Secu
42,922,470.30 123,888:12
(2,416;872.40)
(425.01)
40,629,061.01
US Bank First American Treas
32: 36.27
24 9 641,650:54
(2,191,213;13)
32,830.13
JP Morgan US Govern MM
177;612.52 246.44
1,492
(1,492,613.00)
177,856.24
Wells Fargo Govern MM
9.14 25.23
511,294.61
(511,303.75)
25.23
Union Bank Blackrock
29:26 19.39
218,847.92
(218,882.27)
14.30
Subtotal
43;132 124,215.45
(194,119.59)
(2 ;223,224.03)
40,839,786.91
Checking Accounts:
General Operating
Payroll
Mast
Thomas Lee
Police Trust
Subtotal
&otal Cash and Investments
^ includes gain /loss on maturity/disposal
* accrual basis
888;731,.54
24,51.0,863.33
(6,24.4, 16 5.13)
(20,634,239.65)
(1,478,809.91)
20;579.87
4,171,952.00
(4,168,787.70)
23,744.17
6,884.42
130,78'6.47
(119,000:00)
18,670.89
8148
83.48
2,922.72'
0.74
2,923.46
919,20103
24 9 641,650:54
(2,191,213;13)
(24,803,027.35)
(1,433,387.91)
$ 96,421,292.78 $'
2$,;131,854:5.6 .'s
- $
(27,035,243:51) $
94,517,903.83
•
CITY OF PETALUMA CA
CITY TREASURERS QUARTERLY REPORT
For the quarter ending June, 2004
' Reconciliation of Cash Disbursements:
Accounts Payable CashDisbursements April 20,04
Accounts Payable; Cash Disbursements May, 2004
Accounts. Payable Cash Disbursements June, 2004
Accounts Payable Cash Disbursements after June 30, 2004
Prior Quarters Cash;Disbursements- Recorded in current quarter
VoidedAccounts:P,ayable Checks
Check Written 'to Trustee- Recorded as a : transfer on page two
Payment made by Trustees, on Debt Issues /RefundingHCost of Issuance
Payroll Cash Disbursements April, 2004
Payroll Cash Disbursements May,:2004
Payroll Cash Disbursements June, 2004
Payroll Cash Disbursements -,after June 30, 2004
Prior.Quarter'sa?ayroll Disbursements- Recorded in current quarter
Voided Payroll: Checks
Credit Card, Fees
BanKAMP Fees Net
Trustee Fees
Police Trust Casli Disbursements
Thomas Lee Charity Cash' Disbursements.
H
.8,672'
6,827,72625
8;450;85232
626613.26,
(1,415 ;286:53
(3.20;408.83);
(2
2
.1,778,526
.1 ;066.54
1,205,355.26
(4;160.89)
l 0,185.09
13
433,74
Comparison of.Current'Investments to, Prior Quarter.and to Prior Yea_
March, 2004
Cash and Investments at the end of the quarter $' 96,421,293 $
Interest. Received or Accrued from,July 1 $ 1,416 $
Estimated Average Interest Rate 1.64 %
US T -bill 91 day Yield 0.93%
94,51,7 ;904 ;$ 81,762;31°1
'I
1,416,.346 $ 2,262,327
1.70% 2.72 %
1.29% 0
•
.' .
CITY OF PETALUMA, CA
CITY TREASURER'S QUARTERLY REPORT
For the quarter ending June, 2004
Interfund loan interest calculation assumes °that repayments are made the first.day of the quarter and loans are made the last day of the quarter.
Interfund Loans:
Current Period'Interest
Year to,Date Interest
Repayment
Amount -
Loan To
Loan From
Purpose
Accrued_ Paid
Accrued Paid
Schedule
1;274,686
Marina Fund
PCD
Loan payments
- 2,153
23,198
principal not. scheduled
5
CBD
PCD
Project Financing
- 9,296.
- 60,726
as cash flow permits
125,000
CDBG
Housing -in Lieu
Cash flow
- -
-.
when revenue received
2
CBD
LMI
Cash.flow
- -
-
when bond draw proceeds received
65 ;000
Airport
General Fund
Cash flow
-
- _
as cash flow permits
1,010,000
Transit
General Fund
Cash flow
-
- -
when grant revenue received
10;678.686
Interfund loan interest calculation assumes °that repayments are made the first.day of the quarter and loans are made the last day of the quarter.