The URL can be used to link to this page

Home My WebLink AboutResolutions 2011-125 N.C.S. 09/06/2011Resolution No. 2011-125 N.C.S. of the City of Petaluma, California ADOPTING THE FISCAL YEAR 2011-2012 CAPITAL PROJECTS AND DEBT FUND BUDGET WHEREAS, the City Manager has prepared and submitted to the City Council a preliminary budget for the period from July 1, 2011 through June 30, 2012, as required by Section 59 of the City Charter; and, WHEREAS, the preliminary budget for fiscal year 2011-201.2 does not exceed the estimated revenues, other sources and available fund balances; and, WHEREAS, the City Council has reviewed the budget during its scheduled public hearings on the budget. that: NOW, THEREFORE BE IT RESOLVED, by the City Council of the City of Petaluma 1. The FY 2011-2012 Preliminary Budget, as revised, is hereby adopted as the FY 2011- 2012 Adopted Budget for the following funds: Capital Projects Debt Fund 2. The FY 2011-2012 Appropriations, referred to as Exhibit A, which lists Appropriations by Department and by Fund is to be filed with the City Clerk. Under the power and authority conferred upon this Council by the Charter of said City REFERENCE: I hereby certify the foregoing Resolution was introduced and adopted by the A /ovd as to Council of the City of Petaluma at a Special meeting on the 6`hday of September, m: 2011, by the following vote: City Attorney AYES: Albertson, Barrett, Mayor Glass, Harris, Vice Mayor Healy, Kearney, Renee NOES: None ABSENT: None ABSTAIN: None ATTEST: aOJA-U �;-z City Clerk Dyor Resolution No. 2011-125 N.C.S. Page 1 Exhibit A CITY OF PETALUMA, CA APPROPRIATIONS BY DEPARTMENT July 1, 2010 -June 30, 2011 DEPARTMENT Legislative City Council City Clerk City Attorney Executive City Manager Human Resources Employee Benefits Worker's Compensation Non Departmental Housing CDBG Commercial Linkage Fees Home/Begin Housing in -Lieu Fees TOT Risk Management Information Technology Finance Administration Accounting Services Trusts Donations Commercial Services General Services 3% Admin Impact Fees Police Police Operations Animal Services Police Facility Fees Police Grants Asset Seizure Supplemental Law Enforcement Abandoned Vehicle Fire Fire Operations Fire Department Grants Fire In -Lieu Fees Fire Suppression Fees Haz Mat Fines Fire CIP Community Development TOTAL 64,590 250,540 394,100 549,850 201,840 911,080 1,103,510 201,000 315,850 26,150 100,000 1,071,400 141,750 1,653, 760 1,395,740 479,920 456,930 1,500 210,000 103,970 297,910 8,050 13,823,400 648,220 700 825,000 191,750 100 100 9,917,170 823,320 7,650 550 8,600 40,000 Community Development Operations 281,900 Community Development Enterprise Fund 1,058,200 Public Art Fees 50 DEPARTMENT cont'd Public Works Public Works Operations Comm Facility Fees Public Facility Fees Traffic Mitigation Fees 3,054,240 2,050 1,100 3,450 Resolution No.2011-125 N.C.S. Page 2 Exhibit A CITY OF PETALUMA, CA APPROPRIATIONS BY DEPARTMENT July 1, 2010 - June 30, 2011 Storm Drainage Impact Fees Gas Tax Street Maintenance Gas Tax Street Maintenance Franchise Fees Street Reconstruction Transit Transit CIP Airport Operations Airport CIP LAD FEMA CIP Public Works/Surface Water CIP Public Works Grants General Government Grants TDA CIP Parks and Recreation Parks and Rec Operations Parkland Acquisition Fees Aquatic Fac Impact Fee Library Fac Impact Fee Open Space Impact Fee Parks CIP Marina Marina CIP Petaluma Community Development Commission Merged Project Area Admin Merged Project Area CIP Merged Project Area Debt Low and Mod Income Housing PCDC Grants Water Resources and Conservation Waste Water Waste Water CIP Water Water CIP Transfers Out All Funds TOTAL DEPARTMENTS 5,350 341,000 2,346,860 1,274,660 2,338,020 255,000 1,734,130 30,000 264,340 970,000 8,725,000 294,500 14,000 837,000 1,475,360 9,100 300 400 350 376,000 425,410 170,000 7,615,790 2,006,000 5,895,350 3,770,450 1,355,000 20, 527, 780 12,385,000 11,283,300 3,750,970 35,135, 750 166,239,160 Resolution No. 2011-125 N.C.S. Page 3 Exhibit A CITY OF PETALUMA, CA APPROPRIATIONS BY FUND July 1, 2010 - June 30, 2011 FUND TOTAL General Fund 31,968,030 Special Revenue Funds: CDBG 315,850 Home/Begin 100,000 Low/Mod Income Housing 3,770,450 Comm Fac Impact Fee 2,050 Library Fac Impact Fee 400 Public Fac Impact Fee 1,100 Fire Suppression Impact Fee 40,550 Storm Drainage Impact Fee 1,002,350 Housing in -Lieu Impact Fee 1,071,400 Commercial Linkage Impact Fee 26,150 Parkland Acquisition Impact Fee 83,100 Aquatic Facility Impact Fee 300 Police Facility Impact Fee 700 Open Space Acquisition Impact Fee 350 Traffic Mitigation Impact Fee 361,450 3% Admin Impact Fees 8,050 General Government Grants 14,000 Fire Grants 823,320 PCDC Grants 1,355,000 Police Grants 825,000 Public Works Grants 4,840,500 Public Art Impact Fees 50 Gas Tax 2,144,000 Supplemental Law Enforcement 100,100 LAD 264,340 Abandoned Vehicle Abatement 100 Asset Seizure 191,750 Street Maintenance Gas Tax 2,433,860 Street Maintenance Franchise Fees 1,274,660 TOT 1,216,750 Haz Mat Fines 8,600 Fire In -Lieu Fees 38,650 Donations 255,000 Prince Park Trust 56,500 Resolution No. 2011-125 N.C.S. Page 4 CITY OF PETALUMA, CA APPROPRIATIONS BY FUND July 1, 2010 - June 30, 2011 FUND cont'd Capital Projects Debt Funds Redevelopment Funds Enterprise Funds: Airport Development Services Marina Public Transportation Waste Water Water Waste Water Rate Stabilization Internal Service Funds: Employee Benefits General Services Information Technology Risk Worker's Comp Private Purpose Trust Funds TOTALFUNDS Exhibit A TOTAL 33,320,970 5,895,350 13,511,140 1,764,130 1,058,200 425,410 2,338,020 32,882,780 15, 034, 300 911,080 297,910 1,446,640 1,653, 760 1,103,510 1,500 166,239,160 Resolution No. 2011-125 N.C.S. Page 5