HomeMy WebLinkAboutOrdinance 2145 N.C.S. 03/03/2003FECTIVE
F ORDINANCU.
1 APR 3 2003 ORDINANCE NO. 2145 N.C.S.
2
3
4
5 Introduced by Seconded by
6
7
8 Council Member Moynihan Council Member Healy
9
10
11 AN ORDINANCE AMENDING ORDINANCE NO. 2133 N.C.S. TO CHANGE CERTAIN
12 APPROPRIATIONS FOR THE OPERATION OF THE CITY OF PETALUMA FROM
13 JULY 1, 2002 TO JUNE 30, 2003
14
15 BE IT ORDAINED BY THE COUNCIL OF THE CITY OF PETALUMA AS FOLLOWS:
16
17
18 Section 1. Ordinance No. 2133 N.C.S. is hereby amended for the fiscal year beginning
19 on July 1, 2002 and ending on June 30, 2003 in the amounts as set in the attached Exhibit A,
20 incorporated herein by reference, and distributed to the various funds as set out in said exhibit
21 and shall be expended and used in accordance therewith.
22
23 Section 2. The City Council hereby finds and determines that the amount of
24 appropriations provided hereby does not exceed the estimated revenue, other sources and
25 available fund balances in the amounts set in Exhibit A, which will be on file with the City
26 Clerk, for the fiscal year ending June 30, 2003.
27
28 Section 3. All ordinance or parts of ordinances in conflict herewith are hereby repealed.
29
30 Section 4. The City Clerk be, and she is hereby directed to post/publish this ordinance
31 for the period and in the manner required by the City Charter.
32
33 INTRODUCED and ordered posted this 24"' day of February 2003.
34
35 ADOPTED this 3rd day of March 2003 by the following vote:
36
37 AYES: Canevaro, Mayor Glass, Harris, Healy, Moynihan, O'Brien, Torliatt
38 NOES: None
39 ABSENT: None -
40
David Glass, Mayor
ATTEST: APPROVED ^AST FO
Gayle Petersen, City Clerk Rich Audnansk i ttorney
Ordinance No. 2145 N.C.S.
City Council
City Clerk
City Attorney
City Manager
General Plan
GIs
Information Services
Human Resources
GeneralFund Portion.
Workers' Compensation
Employee Benefits
Finance
General Fund Portion
Risk Management - Liability
GeneralServices
Police
Fire and Ambulance
General Fund'Portion
Ambulance Enterprise
Community Development
Administrative Ovethead
FloodMitigation
Park Development
Community Facilities
Traffic Mitigation
CDBG and Housing
Public Facilities &Services
General Fund Portion
Traffic Mitigation
Gas Tax
Airport
Transit
Vehicle & Equipment Replacement
Parks & Recreation
General Fund Portion
Child Care
Marina
LandscapeAsamt.: Districts
Water. Resources & Conservation
Water Utility
CITY OF PETALUMA, CALIFORNIA
APPROPRIATIONS- JULY 1, 2002 THROUGH NNE 30, 2003
270,100
252,500
,477,500
917,600
168,250
823,100
2,359,500
340,900'
1,012,550
1,006,050
2,947,100
1,472,550
1,141,100
333,450
71;390,700
8,027,050
6,083,050
1,944,000
2,008,350
2,500
1,000
1,500
2,282,750
8,409,150
4,173;850
627,300
738,650
993,600
1,485,750
400,000
4,043,050
3,390,800
7,800
424,450
220,000
18,023,350
9,346,550
(1,709,950)
BXHIBITA
228,800
270,100
252,500
477,500
917,600
169,250
823,100
2,3S9,500
340,900
1,012,550
1,006,050
2,947,100
1,472,550
1,141,100
333,450
11,390,700
8,027,050
6,083,050
1,944,DD0
2,009,350
2,500
1,000
1,500
573,900
8,409,150
4,173,850
627,300
738,650
983,6D0
1,495,750
400,000
4,043,0S0
3,390,800
7,800
424,450
220,000
18,013,350
9,346,550
Street Maintenance & Reconstruction
-
500,000
2,000,000
2,500,000
'Community Facilities
670,000
-
569,250
1,239,250
Parks & Recreation
630,000
150,000
780,000
Water:: :. ..
-.:xxxx
....�
...._
-Water utility
1,425,000
-
1,425,000
Water Pollution Control
15,289,000
101,000
15,390,000
Surface Water Management
-
-
657,150
6S7,150
Debt
473,400
-
473,400
Trusts
31,000
-
31,000
Transient Occupancy
, 522;500
-
522,500
Grant Match for Fire FEMA Grant
30,000
-
30,000
Lucchessr Reservation of Soccer Fields
30,000
-
30,000
Allowance for Retirements
-
-
-
Transfers Out
5,396,750
-
5,396,7S0
TOTAL DEPARTMENTS
S 91,972;000 S
650,000 S
1,618,550 S
94,240,550
::•:::::::..:::.:....:::...................................................:..,....................
..:.....
:....:........:.....:...
..:........................:........
..
..:..:.:.:.::.::.:::::.::..
General Fund -
32,317,950
-500,000 Z
-
32,817,950
Special Revenue Funds:
14,161,200
150,000
1,517,550
15,828,750
Comm. Development Block Grant
372,750
58,650
431,400
Home -Begin Grants
1,909,450
(1,767,500)
141,950
Gas Tex
1,588.650
1,588,650
Landscape Maint. Districts
220,000
220,000
Supplemental Law Enforcement Svcs,
453,000
453,000
Asset Scizure
209,500
209,500
Transient Occupancy
1,697,500
1,697,500
Park Development Fees
742,250
150,000
-
992XO
Flood Mitigation Fees
52,950
657,150
710,100
Housing -in -Lieu
550
550
Community Facilities Fees
1,226,500
569,250
1,795,750
Traffic Mitigation
5,670,300
2,000,000
7,670,300
Child Care
7,800
7,8D0
Tarrung Basin
10,000
I0,000
Debt Service
473,400
-
473,400
Enterprise Funds:
40,272,200
-
301,000
40, 373,200
Water Utility
11,146,550
11,146,550
Water Pollution Control
24,287,850
101,000
24,388,850
Public Transportation
1,485,750
1,485,75D
Airport -
983,600
983,600
Ambulance
1,944,000
1,944,000
Marina
424,450
424,450
Internal Service Fund.:
4,716,250
-
-
4,716,250
Information Services
823,100
923,100
Employee Benefits
1,006,050
1,006,050
Risk Programs
2,153,650
2,153,650
General Services
333,450
333,450
Vehicle and Equipment Replacement
400,000
400,000
Trust Funds
31,000
-
31,000
TOTALFUNDS
S 91,972,000 S
650,000. S
1,618,350 S
94,240,550
Ordinance No. 2145 N.C.S