HomeMy WebLinkAboutOrdinance 1724 N.C.S. 07/05/1988ORDINANCE NO. 1724 N.C.S.
INTRODUCED BY COUNCILMAN
Vice Mayor Woolsey
SECONDED BY
Brian Sobel
AN ORDINANCE APPROPRIATING FUNDS FOR THE OPERATION OF
THE CITY OF PETALUMA FROM JULY 1, 1988, TO JULY 30, 1988, AND
DECLARING THE URGENCY THEREOF, TO TAKE EFFECT IMMEDIATELY.
BE IT ORDAINED BY THE COUNCIL OF THE CITY OF PETALUMA AS
FOLLOWS:
Section 1. There is hereby appropriated for the usual and ordinary
expenses of the City of Petaluma for the period of July 1, 1988, to
July 30, 1988, the amounts set in the attached Exhibit A, incorporated by
herein reference, and distributed to the various funds as set out in said
exhibit, and shall be expended and used in accordance therewith.
Section 2. Changes with relation to the above appropriation between
each respective department or fund may be made by resolution adopted by the
City Council. The City Manager may administratively make changes within
the departmental appropriations as approved so long as the total amounts do
not exceed, as a result of the change, the amounts set forth in the
approved department appropriations.
Section 3. The City Council hereby finds and determines that the
amount of appropriations provided hereby does not exceed the estimated
revenue and other available funds of the City for the fiscal year ending
June 30, 1989.
Section 4. All ordinances or parts of ordinances in conflict herewith are
hereby repealed.
Section 5. This ordinance is hereby declared to be necessary for the
immediate preservation of the public peace, health, and safety of the City of
Petaluma, and shall take effect and be in force from and after its final
passage by a unanimous vote of the members of the City Council present at
ORD 1724 NCS
the time of its adoption. The reason for the urgency is so that the work
authorized to be accomplished hereby may be properly scheduled and spaced
over the next six months to furnish the City the ordinary running expenses
of the City and particularly those relating to the protection of the public
peace, health, and safety from and after its passage.
Section 6. The City Clerk be, and she is hereby directed to
post/publish this ordinance for the period and in the manner required by
the City Charter.
INTRODUCED, ADOPTED AND ORDERED posted/published this 5th day
of July, 1988 , by the following vote:
AYES:Sdbel, Balshaw, Cavanagh, Tencer, Vice Mayor Woolsey, Mayor Hilligoss
NOES: 0
ABSENT: Michael Davis
Attest:
14t-X-U� 46-n-)
Patricia E. Bern rd, City Clerk
ord. approp. 6. mo. /DAVID
AnnrnvPrl
ORD 1724 NCS
s . 6': 6 ,.H
EXHIBIT A
30-: gun-88
CITY OF PETALUMA
07HER FUNDS
REVENUE ESTIMATES
FY 1989
ESTIMATED
FISCAL YEAR 1988=89.BUDGET
COMMUNITY BLOCK'GRANT REVENUES
--- 3682 CDBG 250,000
------------
TOTAL COMMUNITY BLOCK GRANT REVENUES 250,000
GAS. TAX REVENUES
3513 INVESTMENTS 401000
3641 SECTION 2106 185,000
3642 SECTION 2107 1614400
3643 SECTION 2107.5 w-- b, 000
3SO1 OTHER STREET GRANTSlFUNDS 0
SECTION 2126 (SB300 FUNDS) 0
TOTAL GAS TAX REVENUES 594,400
YOUTH DIVERSION"GRANT REVENUES
3695 OCJP 0
TOTAL YOUTH DIVERSION GRANT REVENUES 0
PARK I NGAUS I NESS I MFFCOVEMENT AREA REVENUES
3280 P.B.I.A. 47,000
3513 INVESTMENTS 2,000
TOTAL PARKING/BUS IMPVTMT AREA REVEN 49,000
TRANSIENT OCCUPANCY TAX REVENUES
3220 TRANSIENT OCCUPANCY TAX 314,000
PENALTI9S 0
TOTAL TRANSIENT OCCUPANCY TAX REVENU 314,000
PARK DEVELOPMENT REVENUES
3513 .INVESTMENTS63 , 90 ='
SPLE AF PROPERTY 680000
OTHER PARK GRANTS 0
3795 DEVELOPMENT FEES S49,160
------------
TOTAL PARK DEVELOPMENT REVENUES 1093000
------------
MASTER DRAINAGE FUND REVENUES
251 3 INVESTMENTS 30,00c)
3792 DEVELOPMENT FEES 566,000
i
<1-JUn-B9
CITY OF-PETALUMA
OTHER FUNDS
REVENUE EST'I'MATES FY 1989
ESTIMATED
FISCAL YEAR 1988-89 BUDGET
3513 INTEREST 135,800
TOTAL COMM CENTER REVENUES 135,8C>G
WATER REVENUES
3513
INVESTMENTS
8C) , C) Q C)
3522
LANDS
•2, 400
3704
ENGINEERING FEES
5,000
3719
WATER DEPOS-ITS
1 , poo
3721
WATER-RES.I DENT I AL
2.400 , 000
3722
WATER -MULTI -UNITS
200'.1000
3723
WATER-COMMERICAL/BUSI`NESS
5500OC)
3724
WATER-LNDUSTRIAL
60,000
3725
WATER -PUBLIC
165,000>
3726
WATER -CITY HYDRANT
30,()()C)
3727
WATER -PRIVATE HYDRANT
1,0oC)
3723
WATER -FIRE SPRINKLER
18 , GC>C>
3741
NEW SERVICES
0
3742
SALE OF METERS
26 ,(--)(.-)C)
3743
CONNECTION FEES
215, o 0
3744
RE-CONNECT/PENALTY FEES
3747
I NSPECT LON FEES-
0
3748
JOB ORDER FEES
7 , C)(-.)Cr
3801
SUNDRY
{
38C>5
RECOVERY OF BAD DEBTS
1 C> , C) C-) C)
TOTAL WATER REVENUES
3,773,400
SEWER REVENUES
----------------------------------------------
3513
INVESTMENTS
2C) . C)t)C)
3731
SEWER=RES'I DENT I AL
1 , 4C) 0, Q (-)
3732
SEWER-MULT I -UN I TS
24C? , U(_)C,
3738
SEWER-COMMER1 CAL / BUS I'NESS
5C �C) , C>C>C?
37.34
SEDER -INDUSTRIAL
400 ;
3735
SEWER-SEPT I C
C)
.3737
SEWIER-PENNGROVE CONNECTIONS
373B
SEWER USE PERMIT
C)
3741
NEW SERVICES
37.4.3
CONNECTION FEES
692, `,::;r_,
3745
OUTSIDE SERVICE APPLICATION
-�
3749
I RR I'GAT I ON
3'8C;1
SUNDRY
TOTAL 'SEWER REVENUES 3, 473 , 2C>()
FUEL I C T'RANSPORAT T ON REVENUES
'C".-JLi-i-)-88
CITY OF
PETALUMA
OTHER FUNDS
REVENUE
ESTIMATES
FY 1989
ESTIMATED
FISCAL
YEAR 1985-89 BUDGET
TOTAL MASTER DRAINAGE FUND REVENUES
596,()(.)C)
HOUSING
FEE REVENUES
31513
INVESTMENTS
30, 00c)
3793
DEVELOPMENT FEES-
840,c)00
OTHER
Q
TOTAL HOUSING FEE REVENUES
87i_� , iii u7
COMMUNITY
FACILITIES REVENUES
+�
---------------------------------------------
3513
INVESTMENTS
60, i ). (
3793
DEVELOPMENT FEES
983,700
TOTAL COMMUNITY FACILITIES REVENUES-
1,0,43,700
------------
MAJOR FACILITIES REVENUES
3013 INVESTMENTS20,0 0
3793 DEVELOPMENT FEES' 500. 000
. TOTAL MAJOR FAC'I;L I T I ES ' REVENUES. 52(=) , tjO()
19,t,6 SEWER IMPROVEMENT BOND REVENUES
--------------------------
SECURED/UNSECURED PROPERTY TAXES 132,60C.)
TOTAL 1966 SEWER I'MF'ROVEMENT BOND, RE 132,600
197-E REFUND BOND REVENUES
----------------
SECURED/UNSECURED' PROPERTY TAXES 81 , 6U�>
TOTAL 1973 REFUND BOND REVENUES
1 Y i 5 '__ I BRAR`{ BOND REVENUES
SECURED'UNSECURED PROPERTY TAXES.. 571:350
TOTAL 1 975 LI BRAR`r BOND REVENUES 5 35�7
C'Ef T I F I GATES OF PARIF' : C I F'AT I'ON F'OL I CE' FAC I L I T
3513) INTEREST i
TO -F-- POLICE FACILITY REVENUES
C E F T ? = I CA7*ES Or= F'AF;T ,— I PAT'I Ora COMM CENTER
30—Jun-88
CITY OF PETALUMA
OTHER FUNDS
REVENUE ESTIMATES FY 1989
ESTIMATED
FISCAL YEAR 1988-89 BUDGET
3215 MTC FUNDS. 1,510,691
3513 INVESTMENTS 0
3673 OTHER —MANDATED COSTS 0
3751 CITY ROUTES 60,000
3753 PPSC VAN 4,100
3754 LOCAL CONTRIBUTIONS 2,300
------------
TOTAL PUBLIC TRANSPORTATION REVENUES.1,577,091
PARKING REVENUES
3420 GENERAL COURT FINES . 50 , 000
3513 INVESTMENTS
3761 LOT PERMITS 1,soc_)
3762 A STREET LOT �>
3764 KELLER GARAGE
------------
TOTAL PARKING REVENUES 51,8OC)
AIRPORT OPERATION REVENUES
3521
BUILDINGS
15,500
3670
GRANTS —STATE
5,000
3683
FAA
0
3771
TIEDOWNS
51,600
3772
CITY HANGARS
0
3773
PRIVATE HANGARS
10,200
3774
FBO BUILDING
6,600
3775
MAINTENANCE SHOP
C)
3776
FUEL FLOWAGE
2105459
3777
TRANSIENT T I EDOWNS
1,00c)
3778
RENTAL OF CITY HANGERS.
91,400
3801
SUNDRY
TOTAL AIRPORT REVENUES
393. 750
AMBULANCE SERVICE REVENUES
3781 BASIC 789,6 0
37S7 OTHER =�
3801 SUNDRY
SS 5 RECOVERY OF BAD DEBTS 3,000
TOTAL AMBULANCE SERVICE REVENUES 7921600
TOTAL REVENUES OF OTHER FUNDS 16,299,291